Shree Bhavya Fabrics (BSE 521131)₹22.84+5.74%Other Textile Products
In the Mar 2026 quarter (standalone), Shree Bhavya Fabrics reported sales of ₹43.73 Cr, down 9.2% from Mar 2025, and net profit of ₹0.65 Cr, down 27.0% year on year. For the year to Mar 2026, sales were ₹163 Cr and net profit ₹1.99 Cr.
Company filings, standalone accounts; latest reported quarter Mar 2026
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 40.76 | 45.77 | 33.43 | 50.45 | 45.60 | 54.61 | 35.93 | 48.16 | 42.23 | 45.81 | 30.78 | 43.73 |
| Expenses | 37.95 | 43.39 | 31.20 | 47.99 | 43.27 | 51.78 | 33.80 | 45.52 | 39.50 | 43.24 | 28.85 | 41.66 |
| Operating Profit | 2.97 | 2.54 | 2.37 | 2.66 | 2.53 | 3.14 | 2.31 | 2.85 | 2.93 | 2.78 | 2.07 | 2.30 |
| OPM % | 7.3% | 5.6% | 7.1% | 5.3% | 5.6% | 5.8% | 6.5% | 6.0% | 7.0% | 6.1% | 6.8% | 5.3% |
| Other Income | 0.04 | 0.19 | 0.09 | 0.18 | 0.18 | 0.03 | 0.05 | 0.15 | 0.06 | 0.02 | 0.09 | 0.14 |
| Interest | 1.94 | 1.94 | 1.99 | 1.72 | 1.69 | 2.12 | 1.65 | 1.65 | 1.86 | 1.51 | 1.49 | 1.71 |
| Depreciation | 0.21 | 0.21 | 0.23 | 0.25 | 0.25 | 0.31 | 0.28 | 0.29 | 0.25 | 0.31 | 0.28 | 0.17 |
| Profit before tax | 0.87 | 0.59 | 0.23 | 0.88 | 0.78 | 0.75 | 0.44 | 1.07 | 0.89 | 0.99 | 0.40 | 0.55 |
| Tax % | 9.4% | 65.6% | 12.6% | 16.2% | 26.0% | 21.7% | 32.6% | 16.1% | 17.1% | 25.6% | 59.0% | −19.6% |
| Net Profit | 0.77 | 0.20 | 0.20 | 0.72 | 0.58 | 0.56 | 0.29 | 0.89 | 0.72 | 0.72 | 0.14 | 0.65 |
| EPS (Rs) | 0.81 | 0.21 | 0.21 | 0.76 | 0.61 | 0.59 | 0.31 | 0.94 | 0.76 | 0.76 | 0.15 | 0.68 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 222 | 215 | 225 | 236 | 202 | 144 | 158 | 193 | 169 | 183 | 163 | 163 |
| Expenses | 211 | 205 | 215 | 226 | 191 | 136 | 149 | 185 | 160 | 172 | 154 | 153 |
| Operating Profit | 11.98 | 10.99 | 10.99 | 11.99 | 11.99 | 8.99 | 8.99 | 8.99 | 10.99 | 10.99 | 9.98 | 10.08 |
| OPM % | 5.0% | 5.0% | 4.8% | 5.0% | 6.0% | 6.0% | 6.0% | 4.9% | 6.0% | 6.0% | 6.0% | 6.2% |
| Other Income | 0.00 | 0.00 | 1.01 | 0.00 | 0.00 | 1.01 | 0.00 | 1.01 | 0.00 | 0.00 | 0.00 | 0.31 |
| Interest | 7.99 | 7.98 | 6.99 | 7.99 | 8.99 | 7.99 | 6.99 | 6.99 | 7.99 | 6.99 | 6.99 | 6.57 |
| Depreciation | 3.01 | 3.01 | 2.01 | 2.01 | 2.01 | 2.01 | 1.01 | 1.01 | 1.01 | 1.01 | 1.01 | 1.01 |
| Profit before tax | 1.01 | 1.01 | 2.01 | 2.01 | 1.01 | 0.00 | 0.99 | 2.01 | 3.01 | 3.01 | 2.99 | 2.83 |
| Tax % | 41.1% | 29.1% | 26.1% | 32.1% | 28.0% | 83.1% | 29.1% | 17.1% | 24.1% | 22.1% | 19.1% | — |
| Exceptional items | 0.11 | 0.00 | 0.00 | 0.00 | 0.02 | 0.00 | 0.00 | 0.00 | 0.08 | 0.06 | 0.00 | — |
| Net Profit | 0.00 | 0.99 | 0.99 | 0.99 | 0.99 | 0.00 | 0.00 | 1.99 | 1.99 | 1.99 | 1.99 | 2.23 |
| EPS (Rs) | 0.41 | 0.60 | 1.40 | 1.43 | 0.91 | 0.02 | 0.52 | 1.61 | 2.02 | 2.46 | 2.39 | 2.35 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 9.98 | 9.99 | 9.98 | 9.98 | 9.98 | 9.98 | 9.97 | 9.99 | 9.98 | 9.99 | 9.98 | 9.98 |
| Reserves | 15.04 | 15.04 | 16.02 | 17.06 | 19.05 | 20.04 | 20.06 | 20.05 | 22.08 | 24.06 | 26.06 | 28.07 |
| Borrowings | 58.16 | 54.11 | 61.07 | 57.12 | 60.11 | 60.11 | 66.22 | 56.12 | 59.12 | 58.11 | 64.18 | 69.12 |
| Other Liabilities | 44.78 | 54.73 | 42.79 | 53.79 | 59.74 | 57.72 | 53.79 | 63.74 | 69.87 | 63.85 | 60.71 | 65.76 |
| Total Liabilities | 127 | 133 | 129 | 138 | 149 | 147 | 149 | 150 | 160 | 155 | 160 | 172 |
| Fixed Assets | 13.98 | 11.99 | 11.99 | 13.98 | 12.98 | 10.98 | 9.99 | 11.99 | 10.98 | 10.99 | 11.99 | 10.99 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets | 113 | 121 | 117 | 124 | 136 | 136 | 139 | 138 | 149 | 144 | 149 | 160 |
| Inventories | 40.89 | 42.93 | 36.93 | 34.91 | 36.94 | 49.85 | 60.82 | 71.87 | 65.83 | 73.85 | 82.81 | 81.74 |
| Trade receivables | 64.26 | 70.29 | 72.23 | 83.24 | 93.32 | 78.34 | 70.22 | 59.19 | 76.31 | 63.22 | 56.22 | 65.25 |
| Cash & equivalents | 3.01 | 3.01 | 3.01 | 2.01 | 2.01 | 2.01 | 2.01 | 2.01 | 1.01 | 2.01 | 3.01 | 3.01 |
| Total Assets | 127 | 133 | 129 | 138 | 149 | 147 | 149 | 150 | 160 | 155 | 160 | 172 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 4.01 | 4.01 | −5.01 | 7.02 | −5.01 | 1.01 | 2.01 | 19.05 | 17.05 | 5.01 | 2.01 | 3.01 |
| Cash from investing activity | −3.01 | 0.00 | −3.01 | −5.01 | 0.00 | 0.00 | 0.00 | −2.01 | −1.01 | 1.01 | −2.01 | 0.00 |
| Cash from financing activity | 0.00 | −3.99 | 6.99 | −3.99 | 2.99 | −0.99 | −0.99 | −15.97 | −13.99 | −5.99 | 0.00 | −1.99 |
| Net cash flow | 0.00 | 0.00 | 0.00 | −0.99 | −1.99 | 0.00 | 0.00 | 0.00 | 1.99 | 0.00 | 0.99 | 0.00 |
| Capex | 3.80 | 0.83 | 2.77 | 4.81 | 0.39 | 0.47 | 0.49 | 2.57 | 0.63 | 1.00 | 1.92 | 0.63 |
| Free cash flow | 0.00 | 4.02 | −7.02 | 2.01 | −5.02 | 0.00 | 1.01 | 16.06 | 16.04 | 4.01 | 1.01 | 2.01 |
| CFO / OP % | 35.0% | 40.0% | −38.1% | 64.0% | −38.0% | 13.0% | 20.0% | 215.9% | 183.0% | 47.0% | 27.0% | 39.0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 97 | 117 | 123 | 135 | 144 | 142 | 177 | 137 | 144 | 136 | 113 | 146 |
| Inventory days | 83 | 101 | 91 | 80 | 84 | 139 | 265 | 342 | 255 | 365 | 343 | 411 |
| Days payable | 41 | 65 | 52 | 74 | 83 | 91 | 112 | 85 | 99 | 133 | 87 | 137 |
| Cash conversion cycle | 138 | 153 | 161 | 141 | 144 | 189 | 328 | 393 | 299 | 367 | 368 | 419 |
| Working capital days | 40 | 47 | 54 | 47 | 53 | 69 | 119 | 89 | 74 | 88 | 96 | 118 |
| ROCE % | 11.0% | 11.0% | 11.0% | 11.0% | 12.0% | 11.1% | 9.0% | 9.0% | 11.0% | 11.0% | 11.0% | 9.0% |
For the Mar 2026 quarter, Shree Bhavya Fabrics reported sales of ₹43.73 Cr, down 9.2% year on year and net profit of ₹0.65 Cr, down 27.0% year on year. The operating margin was 5.3%.
Shree Bhavya Fabrics' sales for the year to Mar 2026 were ₹163 Cr; over the last twelve months they were ₹163 Cr.
Net profit for the year to Mar 2026 was ₹1.99 Cr, and ₹2.23 Cr over the last twelve months. Earnings per share over the same trailing period were ₹2.35.
Shree Bhavya Fabrics reported borrowings of ₹69.12 Cr at Mar 2026, against cash and equivalents of ₹3.01 Cr.
Cash from operations was ₹3.01 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹2.01 Cr.