Dhanlaxmi Fabrics (BSE 521151)₹52.56+4.99%Other Textile Products
In the Jun 2026 quarter (consolidated), Dhanlaxmi Fabrics reported sales of ₹5.09 Cr, up 119.4% from Jun 2025, and net profit of −₹0.30 Cr. For the year to Mar 2026, sales were ₹24.40 Cr and net profit −₹3.29 Cr.
Company filings, consolidated accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 4.42 | 4.53 | 6.08 | 3.23 | 3.53 | 2.39 | 4.01 | 2.32 | 3.85 | 11.61 | 6.65 | 5.09 |
| Expenses | 5.01 | 5.23 | 9.13 | 5.09 | 4.10 | 3.95 | 4.14 | 3.37 | 5.43 | 12.12 | 7.22 | 5.83 |
| Operating Profit | −0.60 | −0.67 | −3.04 | −1.87 | −0.56 | −1.55 | −0.12 | −1.06 | −1.59 | −0.51 | −0.58 | −0.71 |
| OPM % | −13.4% | −15.0% | −49.7% | −57.7% | −16.1% | −65.5% | −3.2% | −45.4% | −41.1% | −4.3% | −8.6% | −14.1% |
| Other Income | 0.52 | −0.90 | 0.87 | 2.14 | 1.27 | 1.88 | 0.69 | 1.11 | 0.37 | 0.47 | −1.59 | 0.53 |
| Interest | 0.02 | 0.03 | 0.04 | 0.03 | 0.28 | 0.00 | 0.08 | 0.16 | 0.00 | 0.00 | 0.01 | 0.10 |
| Depreciation | 0.04 | 0.24 | 0.07 | 0.18 | 0.16 | 0.17 | 0.14 | 0.09 | 0.13 | 0.09 | 0.00 | 0.00 |
| Profit before tax | −0.15 | −1.87 | −2.29 | 0.07 | 0.26 | 0.16 | 0.32 | −0.23 | −1.35 | −0.13 | −2.18 | −0.32 |
| Tax % | 85.8% | 3.2% | 8.4% | 283.4% | 64.0% | 86.7% | 71.0% | −31.8% | −3.0% | −41.7% | −18.8% | 0.0% |
| Exceptional items | 0.00 | −1.18 | 0.34 | 1.31 | 0.38 | 1.21 | 0.34 | 0.23 | 0.07 | 0.03 | −1.43 | 0.00 |
| Net Profit | −0.25 | −1.90 | −2.45 | −0.10 | 0.08 | 0.02 | 0.08 | −0.15 | −1.30 | −0.06 | −1.76 | −0.30 |
| EPS (Rs) | −0.29 | −2.22 | −2.86 | −0.12 | 0.09 | 0.02 | 0.09 | −0.18 | −1.52 | −0.07 | −2.05 | −0.35 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 103 | 104 | 78.04 | 81.43 | 84.38 | 46.42 | 70.55 | 84.69 | 19.92 | 13.12 | 24.40 | 27.20 |
| Expenses | 92.23 | 94.00 | 71.28 | 72.97 | 73.06 | 42.93 | 66.55 | 80.12 | 27.00 | 17.59 | 28.11 | 30.60 |
| Operating Profit | 10.90 | 10.52 | 6.76 | 8.53 | 11.35 | 3.53 | 3.98 | 4.61 | −7.04 | −4.46 | −3.71 | −3.39 |
| OPM % | 10.7% | 10.1% | 8.7% | 10.5% | 13.5% | 7.6% | 5.7% | 5.4% | −35.2% | −34.1% | −15.2% | −12.5% |
| Other Income | −1.16 | 1.76 | 2.96 | 4.54 | −3.88 | 1.50 | 0.93 | 0.33 | 0.70 | 6.32 | 0.35 | −0.22 |
| Interest | 2.87 | 3.30 | 2.90 | 2.39 | 1.63 | 0.90 | 0.86 | 1.19 | 0.19 | 0.41 | 0.19 | 0.11 |
| Depreciation | 4.86 | 3.93 | 4.10 | 4.14 | 3.56 | 3.38 | 3.15 | 3.05 | 0.86 | 0.62 | 0.32 | 0.22 |
| Profit before tax | 2.02 | 5.04 | 2.71 | 6.52 | 2.28 | 0.74 | 0.91 | 0.67 | −7.40 | 0.78 | −3.88 | −3.98 |
| Tax % | 48.8% | 42.0% | 32.2% | 0.9% | 16.8% | −4.1% | 32.3% | 42.5% | 4.4% | 88.4% | −14.4% | — |
| Exceptional items | −0.29 | −0.05 | −0.01 | 1.56 | −3.15 | 0.22 | 0.09 | 0.02 | −0.24 | 4.30 | −1.07 | −1.33 |
| Net Profit | 1.01 | 2.91 | 1.82 | 6.44 | 1.88 | 0.74 | 0.61 | 0.36 | −7.71 | 0.08 | −3.29 | −3.42 |
| EPS (Rs) | 1.18 | 3.39 | 2.12 | 7.51 | 2.19 | 0.86 | 0.71 | 0.42 | −8.99 | 0.09 | −3.84 | −3.99 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 8.57 | 8.56 | 8.55 | 8.56 | 8.56 | 8.56 | 8.56 | 8.56 | 8.56 | 8.56 | 8.56 | 8.55 |
| Reserves | 31.29 | 32.29 | 35.16 | 36.27 | 42.63 | 44.17 | 45.09 | 45.84 | 46.34 | 38.78 | 38.72 | 35.40 |
| Borrowings | 22.05 | 26.82 | 32.92 | 26.22 | 23.45 | 16.78 | 8.54 | 16.32 | 9.76 | 1.41 | 0.02 | 0.31 |
| Other Liabilities | 29.90 | 21.74 | 17.37 | 11.62 | 10.47 | 8.70 | 8.91 | 8.16 | 5.56 | 3.88 | 4.16 | 4.62 |
| Total Liabilities | 91.81 | 89.41 | 94.00 | 82.67 | 85.11 | 78.21 | 71.10 | 78.88 | 70.22 | 52.63 | 51.46 | 48.88 |
| Fixed Assets | 34.24 | 28.62 | 33.65 | 30.18 | 27.38 | 23.80 | 19.95 | 16.96 | 14.66 | 13.43 | 11.27 | 8.92 |
| CWIP | 7.54 | 13.54 | 10.54 | 10.79 | 10.46 | 10.45 | 10.48 | 10.48 | 13.93 | 13.99 | 14.01 | 14.02 |
| Investments | 0.63 | 0.63 | 0.63 | 0.24 | 0.20 | 0.65 | 1.12 | 1.25 | 8.64 | 3.74 | 5.50 | 0.00 |
| Other Assets | 49.40 | 46.62 | 49.18 | 41.46 | 47.07 | 43.31 | 39.55 | 50.19 | 32.99 | 21.47 | 20.68 | 25.94 |
| Inventories | 14.66 | 13.38 | 15.98 | 11.35 | 13.60 | 13.52 | 11.25 | 20.68 | 12.54 | 5.32 | 2.98 | 3.34 |
| Trade receivables | 21.80 | 16.49 | 23.70 | 16.64 | 20.87 | 18.40 | 12.93 | 12.93 | 10.49 | 4.44 | 2.64 | 5.02 |
| Cash & equivalents | 1.02 | 0.69 | 0.30 | 0.24 | 0.35 | 0.59 | 0.31 | 0.52 | 0.16 | 0.20 | 0.92 | 0.64 |
| Total Assets | 91.81 | 89.41 | 94.00 | 82.67 | 85.11 | 78.21 | 71.10 | 78.88 | 70.22 | 52.63 | 51.46 | 48.88 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 4.70 | −3.08 | 20.26 | 14.52 | −0.45 | 5.15 | 6.64 | −7.61 | 13.14 | 1.98 | 0.18 | −8.95 |
| Cash from investing activity | 2.34 | 0.91 | −11.79 | −5.35 | 4.57 | 4.35 | 0.45 | 0.72 | −6.08 | 6.29 | 1.82 | 8.23 |
| Cash from financing activity | −6.88 | 1.83 | −7.99 | −9.25 | −4.03 | −9.28 | −7.39 | 7.11 | −7.43 | −8.26 | −1.32 | 0.46 |
| Net cash flow | 0.20 | −0.34 | 0.48 | −0.07 | 0.12 | 0.26 | −0.30 | 0.23 | −0.37 | 0.05 | 0.72 | −0.29 |
| Capex | 0.36 | 5.23 | 6.70 | 0.81 | 1.50 | 0.08 | 0.28 | 0.16 | 0.79 | 0.01 | 0.16 | 0.01 |
| Free cash flow | 4.41 | −7.15 | 13.56 | 13.70 | −1.70 | 5.34 | 8.04 | −7.72 | 12.42 | 3.03 | 5.68 | −8.16 |
| CFO / OP % | 65.0% | −11.0% | 211.0% | 234.0% | 21.0% | 54.0% | 199.0% | −174.0% | 301.0% | −30.0% | −4.0% | 242.0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 80 | 58 | 82 | 77 | 93 | 79 | 101 | 66 | 44 | 80 | 73 | 74 |
| Inventory days | 75 | 67 | 172 | 255 | 122 | 120 | 177 | 206 | 99 | 117 | 140 | 68 |
| Days payable | 88 | 40 | 108 | 144 | 65 | 68 | 102 | 62 | 32 | 58 | 109 | 66 |
| Cash conversion cycle | 68 | 85 | 147 | 189 | 151 | 132 | 176 | 210 | 113 | 140 | 104 | 77 |
| Working capital days | 56 | 48 | 28 | 17 | 40 | 50 | 123 | 86 | 56 | 157 | 185 | 213 |
| ROCE % | 9.5% | 14.3% | 11.8% | 7.7% | 8.9% | 12.8% | 1.8% | 2.0% | 3.4% | −12.1% | −8.0% | −5.6% |
For the Jun 2026 quarter, Dhanlaxmi Fabrics reported sales of ₹5.09 Cr, up 119.4% year on year and net profit of −₹0.30 Cr. The operating margin was −14.1%.
Dhanlaxmi Fabrics' sales for the year to Mar 2026 were ₹24.40 Cr; over the last twelve months they were ₹27.20 Cr.
Net profit for the year to Mar 2026 was −₹3.29 Cr, and −₹3.42 Cr over the last twelve months. Earnings per share over the same trailing period were ₹−3.99.
Dhanlaxmi Fabrics reported borrowings of ₹0.31 Cr at Mar 2026, against cash and equivalents of ₹0.64 Cr.
Cash from operations was −₹8.95 Cr in the year to Mar 2026; after capital spending, free cash flow was −₹8.16 Cr.