Samtex Fashions (BSE 521206)₹1.21+2.54%Garments & Apparels
In the Jun 2026 quarter (consolidated), Samtex Fashions reported sales of ₹0 Cr and net profit of −₹0.13 Cr. For the year to Mar 2026, sales were ₹0 Cr and net profit −₹0.36 Cr.
Company filings, consolidated accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Expenses | 0.06 | 0.13 | 0.11 | 0.11 | 0.07 | 0.11 | 0.03 | 0.12 | 0.08 | 0.05 | 0.15 | 0.13 |
| Operating Profit | −0.06 | −0.13 | −0.13 | −0.11 | −0.07 | −0.11 | −0.05 | −0.14 | −0.08 | −0.07 | −0.15 | −0.15 |
| Other Income | 0.02 | 0.00 | 0.03 | 0.00 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.00 | 0.07 | 0.00 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 1.32 | 0.66 | 1.10 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | −1.38 | −0.80 | −1.20 | −0.13 | −0.08 | −0.12 | −0.04 | −0.13 | −0.09 | −0.07 | −0.11 | −0.15 |
| Tax % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net Profit | −1.36 | −0.78 | −1.20 | −0.13 | −0.06 | −0.12 | −0.02 | −0.13 | −0.07 | −0.07 | −0.09 | −0.13 |
| EPS (Rs) | −0.17 | −0.10 | −0.15 | −0.01 | 0.00 | 0.00 | 0.00 | −0.01 | 0.00 | 0.00 | 0.00 | −0.01 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,725 | 1,286 | 118 | 3.03 | 0.00 | 0.00 | 0.00 | 0.00 | −0.09 | 0.00 | 0.00 | 0.00 |
| Expenses | 1,619 | 1,568 | 131 | 5.47 | 1.92 | 1.28 | 0.44 | 0.36 | 0.37 | 0.42 | 0.44 | 0.41 |
| Operating Profit | 99.59 | −288 | −12.97 | −2.47 | −1.94 | −1.30 | −0.46 | −0.38 | −0.47 | −0.44 | −0.44 | −0.45 |
| OPM % | 5.8% | −22.4% | −11.0% | −81.4% | — | — | — | — | — | — | — | — |
| Other Income | 1.79 | −24.02 | −0.04 | 0.14 | 0.11 | 0.15 | 0.11 | 0.04 | 0.05 | 0.04 | 0.09 | 0.09 |
| Interest | 73.39 | 53.36 | 32.36 | 0.06 | 0.06 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 11.88 | 11.63 | 12.52 | 8.77 | 7.85 | 6.90 | 6.51 | 5.25 | 4.36 | 0.00 | 0.00 | 0.00 |
| Profit before tax | 16.31 | −378 | −57.96 | −11.18 | −9.75 | −8.07 | −6.87 | −5.60 | −4.79 | −0.41 | −0.38 | −0.42 |
| Tax % | 49.3% | −2.4% | −0.1% | −0.5% | −0.7% | −0.3% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Exceptional items | 0.01 | −25.63 | −1.10 | −0.26 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Profit | 8.25 | −368 | −57.75 | −11.10 | −9.63 | −8.03 | −6.84 | −5.59 | −4.78 | −0.39 | −0.36 | −0.36 |
| EPS (Rs) | 1.10 | −49.33 | −7.74 | −1.48 | −1.28 | −1.07 | −0.91 | −0.74 | −0.63 | −0.04 | −0.04 | −0.01 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 14.92 | 14.92 | 14.91 | 14.92 | 14.92 | 14.91 | 14.91 | 14.91 | 14.92 | 14.91 | 14.92 | 14.91 |
| Reserves | 175 | 182 | −149 | −206 | −220 | −230 | −238 | −244 | −250 | −254 | −255 | −255 |
| Borrowings | 713 | 678 | 594 | 590 | 563 | 563 | 563 | 563 | 563 | 563 | 563 | 563 |
| Other Liabilities | 92.56 | 107 | 42.03 | 10.97 | 35.39 | 34.83 | 35.13 | 35.11 | 35.08 | 35.10 | 35.19 | 35.15 |
| Total Liabilities | 996 | 982 | 502 | 410 | 394 | 383 | 375 | 369 | 363 | 359 | 359 | 359 |
| Fixed Assets | 143 | 132 | 115 | 101 | 91.81 | 83.87 | 77.08 | 70.49 | 65.27 | 60.88 | 60.92 | 60.91 |
| CWIP | 1.11 | 0.88 | 1.71 | 1.71 | 1.71 | 1.71 | 1.71 | 1.71 | 1.71 | 1.71 | 1.71 | 1.71 |
| Investments | 3.59 | 3.59 | 2.99 | 2.99 | 0.59 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets | 848 | 845 | 382 | 304 | 300 | 297 | 297 | 296 | 296 | 296 | 296 | 296 |
| Inventories | 697 | 739 | 72.95 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade receivables | 116 | 66.17 | 231 | 79.17 | 6.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash & equivalents | 11.95 | 17.94 | 45.83 | 1.99 | 1.99 | 0.99 | 0.99 | 0.99 | 0.99 | 0.99 | 0.99 | 0.99 |
| Total Assets | 996 | 982 | 502 | 410 | 394 | 383 | 375 | 369 | 363 | 359 | 359 | 359 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 45.49 | 109 | 166 | 3.06 | 0.74 | −0.76 | −0.07 | −0.12 | −0.12 | −0.10 | −0.14 | −0.28 |
| Cash from investing activity | 0.88 | −11.30 | 13.13 | 7.67 | 0.47 | 0.02 | 0.11 | 0.00 | 0.03 | 0.04 | 0.04 | 0.03 |
| Cash from financing activity | −44.76 | −100 | −142 | −48.35 | −0.96 | 0.00 | −0.01 | 0.00 | 0.09 | 0.06 | 0.07 | 0.26 |
| Net cash flow | 1.52 | −2.51 | 36.29 | −37.66 | 0.24 | −0.74 | 0.00 | −0.10 | 0.00 | 0.00 | −0.03 | 0.02 |
| Capex | 6.06 | 3.35 | 0.88 | 0.44 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Free cash flow | 42.82 | 107 | 170 | 3.51 | 1.09 | −0.76 | −0.07 | −0.12 | −0.12 | −0.10 | −0.14 | −0.28 |
| CFO / OP % | 51.0% | 118.0% | −58.0% | −24.0% | −30.0% | 39.0% | 5.0% | 24.0% | 29.9% | 20.0% | 30.0% | 127.0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 23 | 14 | 66 | 245 | 782 | — | — | — | — | 0 | — | — |
| Inventory days | 161 | 181 | 19 | 0 | 85 | — | — | — | — | −1,140 | — | — |
| Days payable | 14 | 20 | 9 | — | 2,875 | — | — | — | — | — | — | — |
| Cash conversion cycle | 167 | 172 | 73 | 244 | −2,011 | — | — | — | — | −1,142 | — | — |
| Working capital days | 16 | 17 | −83 | −1,576 | −70,219 | — | — | — | — | −26,80,605 | — | — |
| ROCE % | 11.3% | 10.1% | −44.6% | −5.7% | −2.9% | −2.7% | −2.3% | −2.0% | −1.7% | −1.5% | −0.1% | −0.1% |
For the Jun 2026 quarter, Samtex Fashions reported sales of ₹0 Cr and net profit of −₹0.13 Cr.
Samtex Fashions' sales for the year to Mar 2026 were ₹0 Cr; over the last twelve months they were ₹0 Cr.
Net profit for the year to Mar 2026 was −₹0.36 Cr, and −₹0.36 Cr over the last twelve months. Earnings per share over the same trailing period were ₹−0.01.
Samtex Fashions reported borrowings of ₹563 Cr at Mar 2026, against cash and equivalents of ₹0.99 Cr.
Cash from operations was −₹0.28 Cr in the year to Mar 2026; after capital spending, free cash flow was −₹0.28 Cr.