Sambandam Spinning Mills (BSE 521240)₹110.05+4.91%Other Textile Products
In the Jun 2026 quarter (consolidated), Sambandam Spinning Mills reported sales of ₹60.24 Cr, down 6.1% from Jun 2025, and net profit of ₹0.37 Cr, down 27.5% year on year. For the year to Mar 2026, sales were ₹265 Cr and net profit −₹5.99 Cr.
Company filings, consolidated accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 51.02 | 53.16 | 62.18 | 69.02 | 73.82 | 61.04 | 65.60 | 64.18 | 66.80 | 65.46 | 68.16 | 60.24 |
| Expenses | 44.89 | 54.36 | 60.95 | 65.52 | 72.22 | 61.23 | 61.00 | 58.83 | 63.01 | 63.58 | 67.49 | 54.94 |
| Operating Profit | 6.10 | −1.26 | 1.17 | 3.42 | 1.52 | −0.24 | 4.58 | 5.31 | 3.74 | 1.91 | 0.61 | 5.19 |
| OPM % | 12.0% | −2.4% | 1.9% | 5.0% | 2.1% | −0.4% | 7.0% | 8.3% | 5.6% | 2.9% | 0.9% | 8.7% |
| Other Income | 0.07 | 1.28 | 4.51 | 0.63 | 0.27 | 0.19 | 0.43 | 0.14 | 0.17 | 0.18 | 0.90 | 0.17 |
| Interest | 3.05 | 3.09 | 3.78 | 2.92 | 2.89 | 2.87 | 2.82 | 2.91 | 2.78 | 2.77 | 3.05 | 2.95 |
| Depreciation | 2.72 | 2.54 | 3.32 | 2.50 | 2.49 | 2.49 | 1.92 | 2.20 | 2.22 | 2.22 | 2.19 | 1.91 |
| Profit before tax | 0.38 | −5.58 | −1.41 | −1.36 | −3.58 | −5.38 | 0.28 | 0.32 | −1.08 | −2.91 | −3.74 | 0.48 |
| Tax % | 15.4% | −33.1% | −6.4% | −19.7% | −35.1% | −23.7% | 25.9% | −57.6% | −2.8% | −25.5% | −20.4% | 22.4% |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.39 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Profit | 0.32 | −3.73 | −1.32 | −1.09 | −2.32 | −4.10 | 0.19 | 0.51 | −1.05 | −2.15 | −2.95 | 0.37 |
| EPS (Rs) | 0.76 | −8.75 | −3.11 | −2.57 | −5.44 | −9.62 | 0.46 | 1.21 | −2.48 | −5.05 | −6.92 | 0.88 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 206 | 210 | 194 | 211 | 192 | 232 | 356 | 264 | 219 | 269 | 265 | 261 |
| Expenses | 181 | 175 | 168 | 188 | 172 | 198 | 309 | 256 | 212 | 259 | 253 | 249 |
| Operating Profit | 24.06 | 35.12 | 25.08 | 23.06 | 20.07 | 34.12 | 47.12 | 9.03 | 7.02 | 10.03 | 12.04 | 11.45 |
| OPM % | 12.1% | 17.1% | 13.0% | 11.1% | 11.0% | 15.0% | 13.0% | 3.3% | 3.4% | 3.8% | 4.4% | 4.4% |
| Other Income | 0.00 | −2.99 | −0.99 | 1.99 | 0.99 | 0.00 | 0.99 | 3.99 | 5.98 | 0.99 | 0.99 | 1.42 |
| Interest | 12.02 | 12.02 | 10.02 | 9.01 | 9.01 | 11.02 | 13.03 | 13.03 | 14.02 | 12.03 | 11.02 | 11.55 |
| Depreciation | 10.98 | 10.97 | 9.97 | 9.97 | 8.98 | 11.98 | 12.96 | 14.97 | 10.97 | 8.98 | 8.97 | 8.54 |
| Profit before tax | 0.99 | 10.01 | 4.01 | 5.99 | 2.99 | 9.99 | 21.99 | −14.99 | −10.99 | −10.01 | −7.01 | −7.25 |
| Tax % | 67.0% | 49.0% | 0.0% | 18.0% | 17.0% | 22.0% | 32.0% | −22.0% | −30.0% | −27.0% | −23.0% | — |
| Exceptional items | −0.02 | −1.93 | 2.39 | 0.11 | −0.03 | 0.00 | 0.05 | 0.24 | −0.01 | 0.21 | 0.00 | 0.00 |
| Net Profit | 0.00 | 4.99 | 3.99 | 4.99 | 1.99 | 7.99 | 14.96 | −11.98 | −7.98 | −6.98 | −5.99 | −5.78 |
| EPS (Rs) | 0.76 | 11.40 | 8.30 | 10.75 | 5.41 | 19.00 | 35.41 | −27.43 | −18.37 | −17.18 | −13.27 | −13.57 |
| Dividend payout % | 259.1% | 35.1% | 24.1% | 19.1% | 0.0% | 21.1% | 14.1% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 3.99 | 3.99 | 3.99 | 3.99 | 3.99 | 3.99 | 3.99 | 3.99 | 3.99 | 3.99 | 3.99 |
| Reserves | 71.97 | 83.88 | 84.93 | 87.87 | 88.97 | 96.91 | 111 | 95.96 | 86.97 | 81.88 | 75.92 |
| Borrowings | 98.12 | 77.01 | 70.01 | 72.06 | 89.01 | 100 | 134 | 135 | 124 | 119 | 139 |
| Other Liabilities | 56.74 | 47.16 | 57.90 | 42.98 | 54.95 | 69.02 | 71.66 | 43.90 | 52.94 | 47.92 | 40.80 |
| Total Liabilities | 231 | 212 | 217 | 208 | 238 | 270 | 322 | 279 | 268 | 253 | 260 |
| Fixed Assets | 130 | 120 | 112 | 104 | 122 | 111 | 143 | 146 | 128 | 121 | 118 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.01 | 2.01 | 2.01 | 2.01 | 3.01 |
| Investments | 1.01 | 1.01 | 2.01 | 2.01 | 2.01 | 2.01 | 2.01 | 2.01 | 2.01 | 2.01 | 2.01 |
| Other Assets | 99.72 | 89.80 | 104 | 102 | 114 | 157 | 175 | 130 | 137 | 128 | 138 |
| Inventories | 36.09 | 39.09 | 37.08 | 46.10 | 55.11 | 97.25 | 103 | 69.16 | 75.25 | 77.26 | 85.22 |
| Trade receivables | 33.91 | 30.92 | 44.92 | 33.93 | 38.91 | 38.92 | 36.93 | 30.90 | 28.91 | 21.95 | 17.97 |
| Cash & equivalents | 2.01 | 3.01 | 3.01 | 1.01 | 1.01 | 1.01 | 8.01 | 1.01 | 2.01 | 2.01 | 2.01 |
| Total Assets | 231 | 212 | 217 | 208 | 238 | 270 | 322 | 279 | 268 | 253 | 260 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 9.01 | 21.04 | 14.02 | 12.01 | 24.03 | 0.00 | 28.03 | 29.05 | 26.05 | 17.02 | 13.02 |
| Cash from investing activity | −4.99 | 0.00 | 0.00 | −0.99 | −28.94 | −0.99 | −45.94 | −17.98 | 0.99 | 0.00 | −5.99 |
| Cash from financing activity | −8.97 | −19.94 | −14.97 | −11.96 | 4.98 | 1.99 | 20.93 | −13.97 | −26.92 | −15.96 | −6.98 |
| Net cash flow | −5.02 | 1.01 | −2.01 | −1.01 | 0.00 | 0.00 | 3.01 | −3.01 | 0.00 | 0.00 | 0.00 |
| Capex | 1.69 | 0.95 | 2.44 | 3.60 | 23.91 | 1.73 | 46.39 | 17.48 | 4.45 | 2.66 | 6.16 |
| Free cash flow | 8.01 | 20.04 | 11.03 | 10.01 | 2.01 | −2.01 | −18.02 | 12.02 | 25.05 | 15.02 | 7.01 |
| CFO / OP % | 42.0% | 61.0% | 56.0% | 62.0% | 125.0% | 4.0% | 72.0% | 334.0% | 331.0% | 166.0% | 113.0% |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 61 | 56 | 87 | 61 | 75 | 63 | 39 | 44 | 50 | 30 | 26 |
| Inventory days | 114 | 116 | 118 | 136 | 185 | 272 | 179 | 133 | 185 | 155 | 175 |
| Days payable | 61 | 74 | 113 | 64 | 110 | 122 | 75 | 33 | 52 | 49 | 51 |
| Cash conversion cycle | 111 | 96 | 89 | 131 | 148 | 211 | 141 | 141 | 181 | 134 | 149 |
| Working capital days | −32 | −23 | −16 | 0 | 9 | 44 | 40 | 31 | 5 | 5 | 27 |
| ROCE % | — | 15.0% | 10.0% | 9.0% | 7.0% | 11.0% | 15.0% | −1.0% | 1.0% | 1.0% | 2.0% |
For the Jun 2026 quarter, Sambandam Spinning Mills reported sales of ₹60.24 Cr, down 6.1% year on year and net profit of ₹0.37 Cr, down 27.5% year on year. The operating margin was 8.7%.
Sambandam Spinning Mills' sales for the year to Mar 2026 were ₹265 Cr; over the last twelve months they were ₹261 Cr.
Net profit for the year to Mar 2026 was −₹5.99 Cr, and −₹5.78 Cr over the last twelve months. Earnings per share over the same trailing period were ₹−13.57.
Sambandam Spinning Mills reported borrowings of ₹139 Cr at Mar 2026, against cash and equivalents of ₹2.01 Cr.
Cash from operations was ₹13.02 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹7.01 Cr.