Kandagiri Spinning Mills (BSE 521242)₹43.65−0.02%Other Textile Products
In the Mar 2026 quarter (standalone), Kandagiri Spinning Mills reported sales of ₹0.48 Cr, down 47.3% from Mar 2025, and net profit of −₹0.74 Cr, down 248.0% year on year. For the year to Mar 2026, sales were ₹1.81 Cr and net profit −₹3.24 Cr.
Company filings, standalone accounts; latest reported quarter Mar 2026
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.00 | 0.00 | 0.00 | 1.49 | 0.10 | 0.49 | 0.42 | 0.91 | 0.61 | 0.62 | 0.06 | 0.48 |
| Expenses | 0.07 | 0.24 | 0.22 | 1.54 | 0.20 | 0.60 | 0.50 | 0.92 | 1.29 | 0.73 | 0.21 | 0.59 |
| Operating Profit | −0.09 | −0.26 | −0.24 | −0.06 | −0.11 | −0.10 | −0.09 | −0.02 | −0.69 | −0.12 | −0.16 | −0.12 |
| OPM % | — | — | — | −3.3% | −90.9% | −18.0% | −18.6% | −1.1% | −109.7% | −17.4% | −214.3% | −22.4% |
| Other Income | 0.56 | 0.90 | 0.04 | 0.00 | 0.00 | 0.08 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.40 |
| Interest | 0.31 | 0.39 | 0.85 | 0.76 | 0.21 | 0.25 | 0.39 | −0.60 | 0.41 | 0.43 | 0.44 | 0.86 |
| Depreciation | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.11 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.17 |
| Profit before tax | 0.07 | 0.16 | −1.12 | −0.86 | −0.36 | −0.37 | −0.54 | 0.50 | −1.18 | −0.63 | −0.68 | −0.74 |
| Tax % | 0.0% | 47.0% | −7.1% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net Profit | 0.07 | 0.08 | −1.05 | −0.86 | −0.37 | −0.37 | −0.53 | 0.50 | −1.18 | −0.62 | −0.67 | −0.74 |
| EPS (Rs) | 0.20 | 0.22 | −2.74 | −2.25 | −0.98 | −0.98 | −1.39 | 1.31 | −3.08 | −1.63 | −1.76 | −1.94 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 145 | 77.98 | 54.33 | 69.50 | 26.54 | 2.53 | 3.18 | 1.22 | 1.49 | 1.95 | 1.81 | 1.77 |
| Expenses | 135 | 84.48 | 58.97 | 76.79 | 35.86 | 3.00 | 3.45 | 1.48 | 2.11 | 2.23 | 2.87 | 2.82 |
| Operating Profit | 9.27 | −6.44 | −4.59 | −7.31 | −9.31 | −0.48 | −0.28 | −0.25 | −0.63 | −0.29 | −1.07 | −1.09 |
| OPM % | 6.4% | −8.2% | −8.4% | −10.5% | −35.0% | −18.5% | −8.4% | −19.5% | −41.4% | −14.3% | −58.2% | −61.6% |
| Other Income | 0.28 | 16.04 | −0.17 | −1.57 | 6.32 | 1.54 | 2.60 | 3.26 | 1.48 | 0.08 | 0.40 | 0.40 |
| Interest | 13.26 | 13.09 | 8.52 | 6.52 | 5.30 | 1.69 | 1.61 | 1.31 | 2.34 | 0.23 | 2.16 | 2.14 |
| Depreciation | 7.62 | 7.15 | 3.72 | 3.22 | 2.12 | 0.30 | 0.30 | 0.30 | 0.30 | 0.35 | 0.43 | 0.47 |
| Profit before tax | −11.32 | −10.64 | −16.95 | −18.57 | −10.35 | −0.92 | 0.42 | 1.39 | −1.76 | −0.78 | −3.25 | −3.23 |
| Tax % | 0.0% | 0.0% | −31.6% | 0.0% | 19.1% | 0.0% | 34.8% | −10.0% | 0.0% | 0.0% | 0.0% | — |
| Exceptional items | 0.00 | 14.98 | −0.99 | −1.99 | 3.99 | 0.00 | 0.99 | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Profit | −11.29 | −10.61 | −11.57 | −18.53 | −12.31 | −0.93 | 0.27 | 1.52 | −1.76 | −0.78 | −3.24 | −3.21 |
| EPS (Rs) | −29.36 | −27.57 | −30.05 | −48.08 | −31.97 | −2.43 | 0.72 | 3.96 | −4.58 | −2.04 | −8.41 | −8.41 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 3.88 | 3.88 | 3.87 | 3.87 | 3.88 | 3.87 | 3.87 | 3.88 | 3.88 | 3.88 | 3.87 | 3.88 |
| Reserves | 47.62 | 36.28 | 33.30 | 20.77 | 2.15 | −9.41 | −10.37 | −10.07 | −8.54 | −10.33 | −11.10 | −14.35 |
| Borrowings | 86.39 | 90.83 | 67.07 | 58.92 | 51.68 | 15.31 | 14.49 | 14.41 | 14.40 | 18.10 | 17.97 | 18.63 |
| Other Liabilities | 32.76 | 33.56 | 9.67 | 11.19 | 21.38 | 8.79 | 7.85 | 6.02 | 5.63 | 3.09 | 2.71 | 2.74 |
| Total Liabilities | 171 | 165 | 114 | 94.75 | 79.09 | 18.56 | 15.84 | 14.24 | 15.37 | 14.74 | 13.45 | 10.90 |
| Fixed Assets | 98.87 | 93.23 | 74.39 | 53.10 | 26.50 | 11.59 | 11.29 | 11.00 | 10.70 | 10.41 | 10.06 | 9.65 |
| CWIP | 0.28 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 2.00 | 2.00 | 2.46 | 2.13 | 1.54 | 1.54 | 1.54 | 1.54 | 1.99 | 1.99 | 1.99 | 0.00 |
| Other Assets | 69.50 | 69.32 | 37.06 | 39.52 | 51.05 | 5.43 | 3.01 | 1.70 | 2.68 | 2.34 | 1.40 | 1.25 |
| Inventories | 43.30 | 36.09 | 22.00 | 26.78 | 15.20 | 0.80 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade receivables | 9.35 | 18.07 | 5.29 | 2.84 | 2.88 | 3.04 | 1.14 | 0.00 | 1.30 | 1.60 | 0.65 | 0.00 |
| Cash & equivalents | 1.55 | 0.70 | 0.17 | 0.19 | 0.16 | 0.17 | 0.30 | −0.03 | 0.06 | 0.04 | 0.04 | 0.54 |
| Total Assets | 171 | 165 | 114 | 94.75 | 79.09 | 18.56 | 15.84 | 14.24 | 15.37 | 14.74 | 13.45 | 10.90 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 16.68 | 8.36 | 8.96 | −6.27 | −5.52 | −24.85 | 2.67 | 0.57 | 1.33 | −1.49 | 0.29 | −0.27 |
| Cash from investing activity | −0.59 | −1.14 | 27.43 | 22.52 | 10.98 | 43.98 | 0.04 | 0.78 | 0.08 | 0.10 | 0.08 | 2.30 |
| Cash from financing activity | −15.53 | −7.89 | −36.47 | −16.15 | −5.50 | −19.03 | −2.52 | −1.69 | −1.33 | 1.38 | −0.38 | −1.52 |
| Net cash flow | 0.62 | −0.64 | −0.03 | 0.07 | −0.07 | 0.04 | 0.20 | −0.32 | 0.10 | −0.03 | 0.00 | 0.51 |
| Capex | 0.93 | 1.41 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Free cash flow | 15.80 | 7.00 | 8.97 | −6.30 | −5.52 | −24.88 | 2.67 | 0.59 | 1.33 | −1.40 | 0.36 | −0.27 |
| CFO / OP % | 79.0% | 93.0% | −140.0% | 135.0% | 75.0% | 270.0% | −591.0% | −281.0% | −533.0% | 266.0% | −79.0% | 26.0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 18 | 45 | 25 | 19 | 15 | 42 | 162 | 0 | 383 | 387 | 119 | 0 |
| Inventory days | 139 | 153 | 141 | 273 | 100 | 13 | 0 | 0 | 0 | 0 | 0 | 0 |
| Days payable | 40 | 55 | 15 | 47 | 40 | 32 | — | — | — | — | — | — |
| Cash conversion cycle | 116 | 144 | 151 | 245 | 75 | 23 | 162 | 0 | 383 | 387 | 119 | 0 |
| Working capital days | −28 | −36 | −58 | −94 | −25 | −102 | −957 | −2,252 | −1,398 | −533 | −371 | −531 |
| ROCE % | 10.2% | 1.4% | −11.0% | −8.4% | −14.6% | −28.8% | 8.7% | 15.7% | 25.4% | 4.4% | −5.5% | −11.5% |
For the Mar 2026 quarter, Kandagiri Spinning Mills reported sales of ₹0.48 Cr, down 47.3% year on year and net profit of −₹0.74 Cr, down 248.0% year on year. The operating margin was −22.4%.
Kandagiri Spinning Mills' sales for the year to Mar 2026 were ₹1.81 Cr; over the last twelve months they were ₹1.77 Cr.
Net profit for the year to Mar 2026 was −₹3.24 Cr, and −₹3.21 Cr over the last twelve months. Earnings per share over the same trailing period were ₹−8.41.
Kandagiri Spinning Mills reported borrowings of ₹18.63 Cr at Mar 2026, against cash and equivalents of ₹0.54 Cr.
Cash from operations was −₹0.27 Cr in the year to Mar 2026; after capital spending, free cash flow was −₹0.27 Cr.