EMA India (BSE 522027)₹649.90+4.82%Industrial Products
In the Mar 2026 quarter (standalone), EMA India reported sales of ₹0 Cr and net profit of −₹0.47 Cr. For the year to Mar 2026, sales were ₹0 Cr and net profit ₹6.17 Cr.
Company filings, standalone accounts; latest reported quarter Mar 2026
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Expenses | 0.11 | 0.10 | 0.11 | 0.13 | 0.12 | 0.08 | 0.16 | 0.22 | 0.11 | 0.14 | 0.22 | 0.60 |
| Operating Profit | −0.11 | −0.08 | −0.09 | −0.11 | −0.12 | −0.08 | −0.14 | −0.20 | −0.11 | −0.12 | −0.22 | −0.60 |
| Other Income | 0.00 | 0.00 | −0.03 | 0.00 | 0.00 | 0.00 | 0.00 | 0.03 | 0.00 | 7.96 | 0.12 | 0.02 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | −0.14 | −0.11 | −0.14 | −0.14 | −0.15 | −0.11 | −0.17 | −0.21 | −0.13 | 7.83 | −0.13 | −0.61 |
| Tax % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 11.5% | 0.0% | −20.0% |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 6.98 | 0.00 | 0.00 |
| Net Profit | −0.13 | −0.10 | −0.13 | −0.12 | −0.14 | −0.10 | −0.15 | −0.19 | −0.11 | 6.89 | −0.11 | −0.47 |
| EPS (Rs) | −1.40 | −1.10 | −1.40 | −1.30 | −1.50 | −1.10 | −1.60 | −2.00 | −1.20 | 68.92 | −1.20 | −4.80 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.97 | 1.30 | 0.06 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Expenses | 1.42 | 2.18 | 0.64 | 0.51 | 0.56 | 0.42 | 0.58 | 0.49 | 0.45 | 0.52 | 1.09 | 1.07 |
| Operating Profit | −0.44 | −0.87 | −0.55 | −0.50 | −0.56 | −0.42 | −0.56 | −0.49 | −0.43 | −0.50 | −1.09 | −1.05 |
| OPM % | −45.9% | −68.3% | −800.0% | −5,100.0% | — | — | — | — | — | — | — | — |
| Other Income | 0.18 | 0.18 | 0.14 | 0.36 | 0.14 | 0.13 | 0.24 | 0.00 | −0.03 | −0.06 | 8.08 | 8.10 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.12 | 0.05 | 0.02 | 0.02 | 0.06 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.00 | 0.00 |
| Profit before tax | −0.43 | −0.78 | −0.47 | −0.20 | −0.52 | −0.38 | −0.41 | −0.57 | −0.53 | −0.63 | 6.98 | 6.96 |
| Tax % | −33.3% | 301.3% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 11.2% | — |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 6.98 | 6.98 |
| Net Profit | −0.27 | −3.07 | −0.45 | −0.19 | −0.50 | −0.36 | −0.39 | −0.55 | −0.51 | −0.61 | 6.17 | 6.20 |
| EPS (Rs) | −2.80 | −30.78 | −4.60 | −2.00 | −5.09 | −3.69 | −4.00 | −5.59 | −5.19 | −6.19 | 61.70 | 61.72 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 1.02 | 1.02 | 1.02 | 1.02 | 1.02 | 1.02 | 1.02 | 1.02 | 1.02 | 1.02 | 1.02 | 1.02 |
| Reserves | 4.24 | 3.95 | 1.31 | 0.89 | 0.46 | −0.24 | −0.64 | −1.05 | −1.61 | −2.12 | −2.74 | 3.43 |
| Borrowings | 0.08 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.20 | 0.45 | 0.82 | 1.19 | 1.76 | 0.00 |
| Other Liabilities | 0.35 | 0.45 | 0.38 | 0.19 | 0.26 | 0.25 | 0.31 | 0.26 | 0.34 | 0.41 | 0.28 | 0.37 |
| Total Liabilities | 5.69 | 5.42 | 2.71 | 2.10 | 1.74 | 1.03 | 0.89 | 0.68 | 0.57 | 0.50 | 0.32 | 4.82 |
| Fixed Assets | 0.69 | 0.53 | 0.33 | 0.25 | 0.69 | 0.56 | 0.48 | 0.42 | 0.36 | 0.27 | 0.08 | 0.28 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 1.08 | 0.93 | 1.44 | 1.56 | 0.74 | 0.21 | 0.15 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets | 3.92 | 3.96 | 0.94 | 0.29 | 0.31 | 0.26 | 0.26 | 0.26 | 0.21 | 0.23 | 0.24 | 4.54 |
| Inventories | 1.06 | 1.02 | 0.15 | 0.13 | 0.13 | 0.13 | 0.13 | 0.04 | 0.04 | 0.04 | 0.00 | 0.00 |
| Trade receivables | 0.10 | 0.07 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash & equivalents | 0.33 | 0.33 | 0.55 | 0.05 | 0.07 | 0.02 | 0.00 | 0.08 | 0.00 | 0.02 | 0.08 | 4.23 |
| Total Assets | 5.69 | 5.42 | 2.71 | 2.10 | 1.74 | 1.03 | 0.89 | 0.68 | 0.57 | 0.50 | 0.32 | 4.82 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | −0.34 | −0.34 | 0.02 | −0.56 | −0.44 | −0.64 | −0.38 | −0.35 | −0.45 | −0.38 | −0.61 | 14.08 |
| Cash from investing activity | 0.33 | 0.32 | 0.21 | 0.04 | 0.44 | 0.56 | 0.16 | 0.13 | 0.00 | 0.00 | 0.08 | 7.84 |
| Cash from financing activity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.19 | 0.25 | 0.36 | 0.36 | 0.56 | −1.76 |
| Net cash flow | 0.02 | −0.02 | 0.22 | −0.51 | 0.03 | −0.05 | 0.00 | 0.08 | −0.08 | 0.00 | 0.07 | 20.14 |
| Capex | 0.08 | 0.02 | 0.00 | 0.00 | 0.49 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Free cash flow | −0.09 | −0.21 | 0.29 | −0.48 | −0.85 | −0.51 | −0.37 | −0.35 | −0.45 | −0.36 | −0.52 | 22.07 |
| CFO / OP % | 62.0% | 73.0% | −2.0% | 98.0% | 82.1% | 111.0% | 86.0% | 60.0% | 88.0% | 84.0% | 118.0% | −1,347.0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 24 | 23 | 0 | 0 | 0 | — | — | — | — | — | — |
| Inventory days | 611 | 1,393 | 62 | 1,704 | — | — | — | 204 | — | — | — |
| Days payable | 18 | 69 | 13 | 0 | — | — | — | 0 | — | — | — |
| Cash conversion cycle | 616 | 1,347 | 50 | 1,703 | 0 | — | — | — | — | — | — |
| Working capital days | 238 | 314 | −2 | 157 | −1,094 | — | — | — | — | — | — |
| ROCE % | −11.6% | −10.8% | −25.0% | −25.6% | −30.9% | −56.5% | −74.2% | −129.9% | −177.8% | −333.3% | −43.4% |
For the Mar 2026 quarter, EMA India reported sales of ₹0 Cr and net profit of −₹0.47 Cr.
EMA India's sales for the year to Mar 2026 were ₹0 Cr; over the last twelve months they were ₹0 Cr.
Net profit for the year to Mar 2026 was ₹6.17 Cr, and ₹6.20 Cr over the last twelve months. Earnings per share over the same trailing period were ₹61.72.
EMA India reported borrowings of ₹0 Cr at Mar 2026, against cash and equivalents of ₹4.23 Cr.
Cash from operations was ₹14.08 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹22.07 Cr.