Indsil Hydro Power & Manganese quarterly results and financials

Indsil Hydro Power & Manganese (BSE 522165)₹27.41−2.77%(9 Nov 2026 close)Ferro & Silica Manganese

Key facts

In the Jun 2026 quarter (consolidated), Indsil Hydro Power & Manganese reported sales of ₹39.54 Cr and net profit of ₹5.04 Cr. For the year to Mar 2026, sales were ₹152 Cr and net profit ₹15.05 Cr.

Sales (Jun 2026): ₹39.54 Cr
Net profit (Jun 2026): ₹5.04 Cr
Sales (FY Mar 2026): ₹152 Cr
Net profit (FY Mar 2026): ₹15.05 Cr
EPS (Jun 2026): ₹1.80
Borrowings (Mar 2026): ₹0 Cr

Company filings, consolidated accounts; latest reported quarter Jun 2026

Indsil Hydro Power & Manganese quarterly results

₹ crore unless stated; each column is a quarter.

Indsil Hydro Power & Manganese Quarterly results
	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Dec 2025	Mar 2026	Jun 2026
Sales	45.53	20.67	20.15	30.06	36.20	37.73	39.54
Expenses	44.95	27.10	18.41	31.78	32.62	36.79	34.45
Operating Profit	0.77	−6.30	1.82	−1.59	3.74	1.09	5.21
OPM %	1.7%	−30.6%	9.0%	−5.3%	10.3%	2.9%	13.2%
Other Income	6.62	0.20	0.29	4.09	0.65	1.23	0.83
Interest	3.17	3.45	2.36	2.78	0.00	0.00	0.00
Depreciation	1.04	0.87	0.77	0.73	0.76	0.74	0.80
Profit before tax	3.17	−10.42	−1.01	−1.02	3.64	1.58	5.24
Tax %	8.2%	1.4%	13.8%	10.7%	−6.0%	31.5%	4.6%
Net Profit	2.93	−10.62	−1.17	−1.14	3.89	1.10	5.04
EPS (Rs)	1.04	−3.80	−0.41	−0.40	1.39	0.38	1.80

Indsil Hydro Power & Manganese profit and loss

₹ crore unless stated; years end in March. TTM is the last four quarters.

Indsil Hydro Power & Manganese Profit and loss
	Jun 2015	Mar 2016 9m	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2026
Sales	231	172	223	744	685	517	60.86	208	177	117	152
Expenses	218	161	206	648	611	530	58.12	175	164	119	136
Operating Profit	12.95	11.95	19.91	99.64	76.76	−10.96	2.99	33.85	12.96	−2.99	14.94
OPM %	6.0%	7.0%	9.0%	12.9%	10.9%	−2.1%	4.8%	16.0%	7.0%	−2.2%	10.0%
Other Income	11.97	7.99	3.99	4.99	6.99	12.98	−26.94	74.87	1.99	7.98	2.99
Interest	10.98	8.99	10.98	29.95	32.96	36.95	19.99	15.99	13.97	11.99	0.00
Depreciation	8.97	8.97	10.97	25.92	29.93	28.94	6.98	4.98	3.99	2.99	2.99
Profit before tax	5.98	0.99	1.99	48.81	19.93	−63.76	−49.87	87.68	−1.99	−8.98	14.96
Tax %	−18.9%	48.1%	4.0%	4.0%	13.1%	−2.0%	−6.9%	−7.9%	286.1%	7.0%	1.0%
Exceptional items	0.00	0.00	0.00	0.29	0.00	0.92	−29.09	9.91	0.01	0.80	0.00
Net Profit	7.03	1.01	2.01	47.14	17.06	−63.19	−47.13	96.32	−9.04	−10.03	15.05
EPS (Rs)	4.14	0.41	0.94	17.26	3.15	−15.21	−16.80	34.35	−3.24	−3.57	5.39
Dividend payout %	29.0%	144.0%	0.0%	7.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	11.0%

Indsil Hydro Power & Manganese balance sheet

₹ crore, at each year end.

Indsil Hydro Power & Manganese Balance sheet
	Jun 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2026
Equity Capital	16.03	16.02	16.02	28.03	28.03	28.04	28.03	28.06	28.05	28.06	28.05
Reserves	62.01	58.00	53.93	181	179	104	31.00	101	83.07	72.12	170
Borrowings	140	129	92.76	360	391	418	155	122	120	110	0.00
Other Liabilities	60.28	49.24	80.36	120	151	209	63.30	38.19	29.15	23.10	29.14
Total Liabilities	279	253	243	689	749	759	276	288	260	233	227
Fixed Assets	116	114	106	297	342	404	87.76	63.85	59.81	49.88	48.88
CWIP	0.00	0.00	0.00	20.06	2.01	1.01	1.01	1.01	1.01	2.01	1.01
Investments	0.00	0.00	1.01	12.01	4.01	3.01	0.99	40.03	29.02	0.00	32.02
Other Assets	163	138	137	360	401	351	187	184	170	181	145
Inventories	77.92	59.98	61.92	231	262	253	139	134	122	113	109
Trade receivables	22.05	24.06	25.05	47.16	57.18	51.10	8.02	10.03	9.02	3.01	2.01
Cash & equivalents	5.01	5.01	5.01	7.02	5.01	4.01	4.01	2.01	1.01	1.01	5.01
Total Assets	279	253	243	689	749	759	276	288	260	233	227

Indsil Hydro Power & Manganese cash flow

₹ crore, for each year.

Indsil Hydro Power & Manganese Cash flow
	Jun 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2026
Cash from operating activity	−21.01	37.99	34.99	17.01	30.97	4.99	101	19.99	27.97	7.99	5.01
Cash from investing activity	1.01	0.00	1.01	−235	−55.12	−85.23	275	−8.02	11.03	14.04	−16.03
Cash from financing activity	17.93	−37.85	−31.91	15.95	−28.90	37.86	−125	−14.96	−18.94	−0.99	10.96
Net cash flow	−1.99	−0.99	3.99	−200	−52.77	−41.84	249	−3.98	19.91	20.91	0.00
Capex	8.99	5.14	2.47	239	56.90	89.83	0.00	0.00	0.30	0.00	3.28
Free cash flow	−23.99	32.98	32.99	−222	−26.01	−85.07	411	38.98	26.99	13.99	1.99
CFO / OP %	−165.1%	334.9%	178.9%	19.0%	40.9%	−45.1%	3,422.0%	58.0%	211.9%	−307.1%	36.9%

Indsil Hydro Power & Manganese ratios

Working-capital days and returns, by year.

Indsil Hydro Power & Manganese Ratios
	Jun 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2026
Debtor days	33	50	39	22	29	35	46	16	18	7	5
Inventory days	224	232	195	211	252	302	2,154	422	394	526	436
Days payable	82	107	109	28	72	50	498	37	23	10	27
Cash conversion cycle	174	174	124	205	208	286	1,702	400	388	522	412
Working capital days	−8	−10	−25	−33	−44	−100	−17	66	77	228	324
ROCE %	8.0%	6.0%	7.0%	22.0%	9.0%	−5.0%	0.0%	41.0%	5.0%	1.0%	—

Indsil Hydro Power & Manganese: frequently asked questions

What are the latest quarterly results of Indsil Hydro Power & Manganese?

For the Jun 2026 quarter, Indsil Hydro Power & Manganese reported sales of ₹39.54 Cr and net profit of ₹5.04 Cr. The operating margin was 13.2%.

What is the annual revenue of Indsil Hydro Power & Manganese?

Indsil Hydro Power & Manganese's sales for the year to Mar 2026 were ₹152 Cr.

What is the net profit of Indsil Hydro Power & Manganese?

Net profit for the year to Mar 2026 was ₹15.05 Cr. Earnings per share over the same trailing period were ₹5.39.

How much debt does Indsil Hydro Power & Manganese have?

Indsil Hydro Power & Manganese reported borrowings of ₹0 Cr at Mar 2026, against cash and equivalents of ₹5.01 Cr.

What is the free cash flow of Indsil Hydro Power & Manganese?

Cash from operations was ₹5.01 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹1.99 Cr.

Loading…