Yogi Infra Projects (BSE 522209)₹6.54+0.77%Other Financial Services
In the Jun 2026 quarter (consolidated), Yogi Infra Projects reported sales of ₹0.34 Cr, down 12.8% from Jun 2025, and net profit of −₹3.32 Cr. For the year to Mar 2026, sales were ₹48.99 Cr and net profit −₹0.19 Cr.
Company filings, consolidated accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.15 | 0.13 | 146 | 0.21 | 0.24 | 0.31 | 215 | 0.39 | 0.30 | 0.33 | 48.00 | 0.34 |
| Expenses | 0.35 | 0.26 | 143 | 0.54 | 0.43 | 0.50 | 213 | 3.05 | 2.98 | 5.00 | 34.95 | 2.67 |
| Operating Profit | −0.23 | −0.16 | 2.08 | −0.36 | −0.22 | −0.22 | 0.56 | −2.69 | −2.71 | −4.71 | 12.95 | −2.36 |
| OPM % | −157.2% | −125.1% | 1.4% | −175.1% | −91.4% | −70.1% | 0.3% | −705.3% | −931.1% | −1,468.8% | 26.8% | −712.2% |
| Other Income | −0.08 | 0.00 | 0.19 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.12 | 0.95 | 1.25 | 0.97 |
| Depreciation | 0.03 | 0.00 | 0.05 | 0.00 | 0.06 | 0.00 | 0.03 | 0.00 | 0.04 | 0.00 | 0.05 | 0.00 |
| Profit before tax | −0.34 | −0.14 | 2.20 | −0.36 | −0.27 | −0.21 | 0.51 | −2.67 | −3.87 | −5.65 | 11.60 | −3.32 |
| Tax % | 0.0% | 0.0% | 27.6% | 0.0% | 0.0% | 0.0% | 32.7% | 0.0% | 0.0% | 0.0% | 4.3% | 0.0% |
| Exceptional items | −0.08 | 0.00 | −0.05 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Profit | −0.34 | −0.14 | 1.59 | −0.34 | −0.27 | −0.21 | 0.35 | −2.67 | −3.87 | −5.64 | 11.06 | −3.32 |
| EPS (Rs) | −0.22 | −0.10 | 0.96 | −0.20 | −0.18 | −0.12 | 0.22 | −1.60 | −2.31 | −3.37 | 6.59 | −1.99 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.00 | 1.10 | 2.37 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 146 | 214 | 48.99 | 48.97 |
| Expenses | 0.75 | 1.81 | 3.20 | 0.95 | 0.79 | 0.70 | 0.80 | 1.21 | 144 | 214 | 44.94 | 45.60 |
| Operating Profit | −0.77 | −0.74 | −0.86 | −0.97 | −0.81 | −0.72 | −0.82 | −1.23 | 1.13 | −1.56 | 3.87 | 3.17 |
| OPM % | — | −67.0% | −36.1% | — | 3.6% | — | — | −29.9% | 0.8% | −0.7% | 7.8% | 6.5% |
| Other Income | 1.70 | 1.29 | 1.57 | 1.09 | 0.80 | 0.41 | 0.96 | 0.78 | 0.60 | 1.31 | 0.00 | 0.00 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 4.37 | 4.29 |
| Depreciation | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.01 | 0.05 | 0.10 | 0.11 | 0.09 |
| Profit before tax | 0.94 | 0.54 | 0.70 | 0.11 | −0.02 | −0.32 | 0.14 | −0.44 | 1.66 | −0.33 | −0.66 | −1.24 |
| Tax % | 31.2% | 23.6% | 31.0% | 0.0% | 0.0% | −3.2% | 53.3% | 8.9% | 36.5% | −38.3% | −70.8% | — |
| Exceptional items | −0.09 | −0.02 | 0.00 | −0.01 | −0.01 | −0.29 | 0.00 | −0.13 | −0.04 | 0.00 | 0.00 | 0.00 |
| Net Profit | 0.63 | 0.42 | 0.49 | 0.11 | 0.00 | −0.29 | 0.06 | −0.48 | 1.04 | −0.20 | −0.19 | −1.77 |
| EPS (Rs) | 0.37 | 0.25 | 0.10 | 0.06 | 0.00 | −0.17 | 0.05 | −0.30 | 0.63 | −0.13 | −0.13 | −1.08 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | — | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 16.84 | 16.84 | 16.84 | 16.84 | 16.84 | 16.84 | 16.84 | 16.82 | 16.82 | 16.83 | 16.82 | 16.82 |
| Reserves | 16.69 | 13.43 | 19.24 | 19.55 | 19.66 | 19.66 | 19.91 | 20.69 | 19.66 | 19.56 | 19.40 | 27.94 |
| Borrowings | 11.20 | 7.83 | 4.27 | 12.59 | 13.08 | 5.49 | 27.93 | 46.85 | 41.66 | 45.31 | 58.15 | 56.65 |
| Other Liabilities | 140 | 174 | 188 | 193 | 215 | 233 | 237 | 274 | 310 | 237 | 81.02 | 74.22 |
| Total Liabilities | 185 | 213 | 228 | 242 | 265 | 275 | 302 | 359 | 388 | 319 | 175 | 176 |
| Fixed Assets | 2.13 | 2.12 | 2.14 | 2.14 | 2.13 | 2.12 | 2.10 | 2.10 | 2.12 | 2.26 | 2.42 | 2.44 |
| CWIP | 165 | 183 | 202 | 214 | 241 | 253 | 273 | 323 | 357 | 276 | 34.37 | 61.35 |
| Investments | 0.09 | 0.28 | 0.00 | 0.27 | 0.27 | 0.27 | 0.27 | 0.27 | 0.27 | 0.27 | 1.38 | 2.76 |
| Other Assets | 18.06 | 27.46 | 23.87 | 25.56 | 21.64 | 20.37 | 26.13 | 33.77 | 28.21 | 39.86 | 137 | 109 |
| Inventories | 0.00 | 4.01 | 3.01 | 1.01 | 1.01 | 1.01 | 1.01 | 1.01 | 1.01 | 9.02 | 98.15 | 68.05 |
| Trade receivables | 0.00 | 0.00 | 0.99 | 0.99 | 0.99 | 0.00 | 0.99 | 0.99 | 0.99 | 7.97 | 14.93 | 13.95 |
| Cash & equivalents | 2.01 | 3.01 | 0.00 | 2.01 | 1.01 | 0.00 | 7.02 | 14.05 | 8.03 | 3.01 | 1.01 | 2.01 |
| Total Assets | 185 | 213 | 228 | 242 | 265 | 275 | 302 | 359 | 388 | 319 | 175 | 176 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 10.72 | 7.70 | 16.70 | 6.26 | 24.87 | 19.12 | 4.71 | 38.10 | 34.37 | −90.45 | −256 | 31.19 |
| Cash from investing activity | −0.06 | −9.45 | −19.92 | −11.88 | −26.97 | −11.94 | −20.80 | −49.29 | −35.24 | 81.51 | 241 | −28.50 |
| Cash from financing activity | −10.63 | 2.11 | 0.82 | 7.92 | 0.49 | −7.59 | 22.46 | 18.87 | −5.14 | 3.65 | 12.84 | −1.54 |
| Net cash flow | 0.05 | 0.34 | −2.42 | 2.26 | −1.65 | −0.43 | 6.28 | 7.66 | −6.06 | −5.29 | −2.09 | 1.12 |
| Capex | 2.08 | 0.00 | 0.03 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.03 | 0.20 | 0.27 | 0.13 |
| Free cash flow | 8.61 | −1.16 | −2.80 | −5.66 | −2.10 | 7.13 | −16.14 | −11.18 | −0.92 | −8.90 | −13.77 | 4.00 |
| CFO / OP % | −2,088.0% | −1,037.0% | −2,315.9% | −760.9% | −2,590.0% | −2,388.0% | −662.0% | −4,714.9% | −2,816.0% | −8,023.0% | 16,509.0% | 808.1% |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | — | 335 | 158 | — | — | — | — | — | 20 | 25 | 101 |
| Inventory days | — | 987 | 211 | — | — | — | — | — | 22 | 173 | 807 |
| Days payable | — | 807 | 295 | — | — | — | — | — | 24 | 12 | 94 |
| Cash conversion cycle | — | 516 | 74 | — | — | — | — | — | 19 | 187 | 816 |
| Working capital days | — | −52,125 | −24,900 | — | — | — | — | — | −478 | 110 | 245 |
| ROCE % | 2.1% | 1.2% | 1.3% | 0.3% | 0.0% | −0.0% | 0.2% | −0.3% | 2.0% | −0.4% | 3.7% |
For the Jun 2026 quarter, Yogi Infra Projects reported sales of ₹0.34 Cr, down 12.8% year on year and net profit of −₹3.32 Cr. The operating margin was −712.2%.
Yogi Infra Projects' sales for the year to Mar 2026 were ₹48.99 Cr; over the last twelve months they were ₹48.97 Cr.
Net profit for the year to Mar 2026 was −₹0.19 Cr, and −₹1.77 Cr over the last twelve months. Earnings per share over the same trailing period were ₹−1.08.
Yogi Infra Projects reported borrowings of ₹56.65 Cr at Mar 2026, against cash and equivalents of ₹2.01 Cr.
Cash from operations was ₹31.19 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹4 Cr.