Minal Industries (BSE 522235)₹4.69−1.88%Trading & Distributors
In the Jun 2026 quarter (consolidated), Minal Industries reported sales of ₹13.12 Cr, up 30.5% from Jun 2025, and net profit of ₹2.36 Cr, up 252.2% year on year. For the year to Mar 2026, sales were ₹42.82 Cr and net profit ₹0.59 Cr.
Company filings, consolidated accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 4.75 | 14.82 | 12.50 | 12.32 | 10.76 | 8.88 | 19.15 | 10.05 | 8.89 | 8.70 | 15.17 | 13.12 |
| Expenses | 8.77 | 7.71 | 12.06 | 11.62 | 10.56 | 9.81 | 15.20 | 9.29 | 10.07 | 9.88 | 14.28 | 11.06 |
| Operating Profit | −4.05 | 7.10 | 0.45 | 0.69 | 0.21 | −0.96 | 3.95 | 0.75 | −1.19 | −1.19 | 0.90 | 2.05 |
| OPM % | −85.3% | 47.9% | 3.5% | 5.5% | 1.9% | −10.7% | 20.5% | 7.4% | −13.3% | −13.6% | 5.8% | 15.5% |
| Other Income | 0.22 | −1.32 | −2.13 | 0.16 | 0.24 | 0.88 | −0.23 | 0.19 | 0.59 | 0.35 | 1.20 | 0.40 |
| Interest | 0.24 | −0.33 | 0.04 | 0.04 | 0.04 | 0.05 | 0.08 | 0.03 | −0.02 | 0.03 | 0.02 | 0.03 |
| Depreciation | 0.10 | 0.21 | 0.11 | 0.12 | 0.13 | 0.13 | 0.12 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 |
| Profit before tax | −4.16 | 5.87 | −1.82 | 0.66 | 0.25 | −0.25 | 3.51 | 0.75 | −0.72 | −0.99 | 1.92 | 2.26 |
| Tax % | 3.4% | −1.2% | 16.9% | 41.8% | −11.6% | −96.1% | −0.6% | 10.5% | −2.8% | 0.0% | 15.5% | −4.4% |
| Exceptional items | 0.00 | 0.00 | −3.99 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Profit | −4.30 | 5.94 | −2.12 | 0.39 | 0.28 | 0.00 | 3.55 | 0.67 | −0.70 | −0.99 | 1.62 | 2.36 |
| EPS (Rs) | −0.10 | 0.14 | −0.14 | 0.01 | 0.00 | 0.02 | 0.04 | 0.02 | −0.01 | −0.02 | 0.01 | 0.04 |
| Mar 2015 | Mar 2016 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 4.05 | 0.00 | 40.28 | 36.13 | 14.01 | 28.25 | 26.81 | 37.84 | 51.11 | 42.82 | 45.88 |
| Expenses | 7.03 | 16.50 | 41.36 | 45.55 | 19.39 | 28.38 | 27.02 | 37.03 | 47.20 | 43.52 | 45.29 |
| Operating Profit | −3.01 | −16.51 | −1.13 | −9.47 | −5.42 | −0.17 | −0.26 | 0.81 | 3.87 | −0.73 | 0.57 |
| OPM % | −74.3% | −1,65,000.1% | −2.8% | −26.2% | −38.6% | −0.6% | −0.9% | 2.1% | 7.5% | −1.7% | 1.2% |
| Other Income | 0.02 | 7.52 | 1.44 | 3.26 | 1.29 | 2.31 | 2.35 | −1.77 | 1.05 | 2.30 | 2.54 |
| Interest | 0.03 | 0.02 | 0.52 | 0.47 | 0.28 | 0.42 | 1.71 | 0.21 | 0.18 | 0.06 | 0.06 |
| Depreciation | 0.14 | 0.06 | −0.85 | 0.77 | 0.74 | 0.72 | 0.67 | 0.52 | 0.54 | 0.55 | 0.52 |
| Profit before tax | −3.15 | −9.04 | 0.65 | −7.44 | −5.14 | 0.99 | −0.28 | −1.68 | 4.17 | 0.95 | 2.47 |
| Tax % | −1.9% | 0.4% | 50.0% | −0.5% | −7.2% | 33.0% | 6.9% | 23.0% | −0.7% | 38.5% | — |
| Exceptional items | 0.00 | 0.00 | 0.00 | 1.99 | 0.00 | 0.00 | 0.00 | −3.99 | 0.00 | 0.00 | 0.00 |
| Net Profit | −3.08 | −9.10 | 0.32 | −7.40 | −4.77 | 0.66 | −0.30 | −2.07 | 4.22 | 0.59 | 2.29 |
| EPS (Rs) | −0.15 | −0.46 | 0.00 | −0.26 | −0.10 | 0.01 | 0.01 | −0.14 | 0.07 | 0.03 | 0.02 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 38.40 | 38.49 | — | 38.45 | 38.46 | 38.43 | 38.47 | 38.42 | 38.43 | 38.39 | 38.45 |
| Reserves | 61.98 | 54.88 | — | 21.68 | 16.84 | 14.68 | 15.28 | 16.37 | 15.03 | 14.85 | 14.82 |
| Borrowings | 0.36 | 0.36 | — | 20.81 | 19.05 | 19.01 | 9.15 | 11.85 | 13.26 | 8.26 | 6.34 |
| Other Liabilities | 533 | 8.81 | — | 22.92 | 14.83 | 11.36 | 9.97 | 17.74 | 24.56 | 23.79 | 28.35 |
| Total Liabilities | 633 | 103 | — | 104 | 89.18 | 83.48 | 72.87 | 84.38 | 91.28 | 85.29 | 87.96 |
| Fixed Assets | 1.21 | 1.14 | — | 4.46 | 5.74 | 5.01 | 4.47 | 4.18 | 3.85 | 3.76 | 3.61 |
| CWIP | 0.00 | 0.00 | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 20.62 | 12.17 | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets | 611 | 89.23 | — | 99.40 | 83.44 | 78.47 | 68.40 | 80.20 | 87.43 | 81.53 | 84.35 |
| Inventories | 21.94 | 14.96 | 0.00 | 64.78 | 63.85 | 59.87 | 48.89 | 61.83 | 64.86 | 50.83 | 56.86 |
| Trade receivables | 570 | 56.18 | 17.05 | 25.07 | 14.03 | 6.02 | 12.03 | 9.03 | 15.05 | 24.06 | 17.03 |
| Cash & equivalents | 0.00 | 0.00 | 0.00 | 6.01 | 2.01 | 1.01 | 1.01 | 0.00 | 0.00 | 1.01 | 6.01 |
| Total Assets | 633 | 103 | — | 104 | 89.18 | 83.48 | 72.87 | 84.38 | 91.28 | 85.29 | 87.96 |
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 1.97 | −3.29 | 4.89 | −17.45 | −2.44 | −1.04 | 4.02 | 7.41 |
| Cash from investing activity | −0.27 | 0.36 | −3.83 | 28.10 | 1.31 | 0.72 | 0.12 | −1.50 |
| Cash from financing activity | 0.55 | −2.14 | −0.12 | −11.34 | 1.01 | 0.16 | −3.59 | −1.98 |
| Net cash flow | 2.26 | −5.09 | 0.96 | −0.78 | −0.13 | −0.18 | 0.55 | 3.95 |
| Capex | 0.00 | 0.11 | 0.01 | 0.00 | 0.37 | 0.18 | 0.45 | 0.40 |
| Free cash flow | 1.99 | −1.52 | 4.89 | −17.36 | −2.84 | −1.25 | 3.58 | 7.02 |
| CFO / OP % | −182.9% | 35.1% | −94.9% | 11,125.1% | 968.1% | −84.9% | 101.1% | −1,025.9% |
| Mar 2015 | Mar 2016 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 51,402 | 20,44,729 | 229 | 137 | 156 | 157 | 125 | 139 | 171 | 142 |
| Inventory days | 1,628 | 714 | 845 | 713 | 2,303 | 1,117 | 1,529 | 1,057 | 573 | 742 |
| Days payable | 39,431 | 417 | 117 | 17 | 88 | 33 | 203 | 250 | 120 | 210 |
| Cash conversion cycle | 13,599 | 20,45,028 | 958 | 834 | 2,372 | 1,243 | 1,452 | 948 | 624 | 675 |
| Working capital days | 7,065 | 29,02,115 | 563 | 592 | 1,225 | 689 | 737 | 628 | 459 | 492 |
| ROCE % | −3.1% | −9.4% | — | −10.2% | −6.0% | 1.9% | 2.0% | 3.5% | 6.0% | 1.4% |
For the Jun 2026 quarter, Minal Industries reported sales of ₹13.12 Cr, up 30.5% year on year and net profit of ₹2.36 Cr, up 252.2% year on year. The operating margin was 15.5%.
Minal Industries' sales for the year to Mar 2026 were ₹42.82 Cr; over the last twelve months they were ₹45.88 Cr.
Net profit for the year to Mar 2026 was ₹0.59 Cr, and ₹2.29 Cr over the last twelve months. Earnings per share over the same trailing period were ₹0.02.
Minal Industries reported borrowings of ₹6.34 Cr at Mar 2026, against cash and equivalents of ₹6.01 Cr.
Cash from operations was ₹7.41 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹7.02 Cr.