Shivagrico Implements quarterly results and financials

Shivagrico Implements (BSE 522237)₹19.76−1.69%(9 Nov 2026 close)Industrial Products

Key facts

In the Mar 2026 quarter (standalone), Shivagrico Implements reported sales of ₹12.11 Cr, down 2.8% from Mar 2025, and net profit of ₹0.15 Cr, down 37.5% year on year. For the year to Mar 2026, sales were ₹47.20 Cr and net profit ₹0.40 Cr.

Sales (Mar 2026): ₹12.11 Cr
Net profit (Mar 2026): ₹0.15 Cr
Sales (FY Mar 2026): ₹47.20 Cr
Net profit (FY Mar 2026): ₹0.40 Cr
EPS (Mar 2026): ₹0.29
Borrowings (Mar 2026): ₹17.60 Cr

Company filings, standalone accounts; latest reported quarter Mar 2026

Shivagrico Implements quarterly results

₹ crore unless stated; each column is a quarter.

Shivagrico Implements Quarterly results
	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
Sales	9.78	11.53	10.56	11.76	8.09	10.95	12.05	12.46	11.79	11.18	12.51	12.11
Expenses	9.12	10.85	9.91	11.10	7.32	10.12	11.29	11.52	11.02	10.34	11.73	11.14
Operating Profit	0.65	0.67	0.64	0.69	0.76	0.82	0.77	0.95	0.76	0.83	0.77	0.98
OPM %	6.6%	5.7%	6.0%	5.8%	9.3%	7.4%	6.3%	7.5%	6.4%	7.3%	6.1%	8.0%
Other Income	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Interest	0.26	0.31	0.29	0.28	0.31	0.32	0.31	0.32	0.29	0.26	0.28	0.24
Depreciation	0.35	0.29	0.32	0.35	0.39	0.40	0.40	0.42	0.40	0.35	0.28	0.50
Profit before tax	0.02	0.05	0.01	0.04	0.04	0.08	0.04	0.19	0.05	0.20	0.19	0.22
Tax %	33.3%	0.0%	100.0%	139.9%	20.0%	33.3%	0.0%	−20.1%	99.9%	33.3%	44.9%	39.1%
Net Profit	0.04	0.07	−0.02	−0.02	0.05	0.07	0.06	0.24	0.00	0.15	0.12	0.15
EPS (Rs)	0.07	0.13	−0.03	−0.03	0.09	0.13	0.11	0.47	0.00	0.29	0.23	0.29

Shivagrico Implements profit and loss

₹ crore unless stated; years end in March. TTM is the last four quarters.

Shivagrico Implements Profit and loss
	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	TTM
Sales	25.56	23.23	21.86	25.34	25.05	37.86	48.19	41.54	43.21	43.12	47.20	47.59
Expenses	23.71	21.57	20.86	24.73	23.60	35.97	45.37	39.33	41.00	40.24	44.28	44.23
Operating Profit	1.86	1.67	0.98	0.60	1.43	1.88	2.81	2.16	2.24	2.88	2.92	3.34
OPM %	7.2%	7.2%	4.4%	2.3%	5.7%	4.9%	5.8%	5.2%	5.1%	6.6%	6.2%	7.0%
Other Income	0.19	0.30	0.06	0.35	0.35	0.42	0.66	0.41	0.37	0.39	0.37	0.00
Interest	0.81	0.62	0.58	0.76	0.88	0.76	0.96	1.04	1.11	1.24	1.03	1.07
Depreciation	1.19	1.29	0.96	1.30	1.31	1.23	1.49	1.38	1.34	1.64	1.57	1.53
Profit before tax	0.04	0.05	−0.49	−1.10	−0.40	0.30	1.01	0.14	0.15	0.38	0.68	0.66
Tax %	199.9%	33.3%	−38.1%	−25.3%	9.7%	67.7%	24.5%	33.3%	56.2%	2.5%	44.9%	—
Exceptional items	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	—
Net Profit	−0.06	0.05	−0.32	−0.84	−0.46	0.11	0.78	0.11	0.08	0.39	0.40	0.42
EPS (Rs)	−0.11	0.09	−0.63	−1.67	−0.91	0.21	1.55	0.21	0.15	0.77	0.79	0.81
Dividend payout %	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	—

Shivagrico Implements balance sheet

₹ crore, at each year end.

Shivagrico Implements Balance sheet
	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	5.00	5.00	5.00	5.00	5.00	5.00	5.00	5.00	5.00	5.00	5.00	5.00
Reserves	2.75	2.70	2.76	2.46	1.62	1.08	1.18	2.11	2.27	2.38	2.85	3.27
Borrowings	8.17	9.91	9.52	11.01	12.87	13.48	18.30	18.41	17.02	19.20	15.88	17.60
Other Liabilities	1.95	2.94	2.85	2.58	2.78	3.50	3.15	2.44	3.80	2.11	2.33	2.36
Total Liabilities	17.87	20.55	20.13	21.05	22.27	23.06	27.63	27.96	28.09	28.69	26.06	28.23
Fixed Assets	7.95	7.96	6.57	8.84	8.50	7.68	7.74	9.38	9.10	10.93	10.02	9.32
CWIP	0.77	1.83	3.12	0.67	0.38	0.63	2.26	0.12	0.88	0.14	0.22	1.38
Investments	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other Assets	9.15	10.76	10.44	11.54	13.39	14.75	17.63	18.46	18.11	17.62	15.82	17.53
Inventories	6.59	6.86	7.59	8.63	8.63	10.04	11.49	11.04	12.31	11.69	11.97	13.58
Trade receivables	0.54	1.81	1.09	1.30	2.68	2.77	3.34	3.26	2.08	2.95	2.64	2.89
Cash & equivalents	0.15	0.12	0.17	0.17	0.15	0.15	0.27	1.06	2.06	1.58	0.18	0.10
Total Assets	17.87	20.55	20.13	21.05	22.27	23.06	27.63	27.96	28.09	28.69	26.06	28.23

Shivagrico Implements cash flow

₹ crore, for each year.

Shivagrico Implements Cash flow
	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Cash from operating activity	0.47	1.20	2.30	−0.16	−0.50	1.07	−1.07	2.58	5.20	0.85	3.85	1.24
Cash from investing activity	−0.87	−2.24	−1.32	−0.77	−0.67	−0.75	−3.01	−0.76	−1.75	−2.48	−0.70	−2.02
Cash from financing activity	0.42	1.00	−0.99	0.92	1.13	−0.32	4.08	−0.81	−2.42	1.09	−4.55	0.70
Net cash flow	0.05	−0.03	−0.02	0.00	−0.04	0.00	0.02	1.00	1.02	−0.54	−1.42	−0.09
Capex	0.88	2.32	1.32	0.88	0.82	0.77	2.93	1.08	1.96	2.46	0.88	2.17
Free cash flow	−0.42	−1.07	1.03	−0.93	−1.18	0.32	−3.99	1.61	3.44	−1.61	3.16	−0.81
CFO / OP %	27.9%	70.0%	136.9%	−6.0%	−83.1%	74.9%	−57.1%	91.9%	239.9%	37.9%	136.9%	42.0%

Shivagrico Implements ratios

Working-capital days and returns, by year.

Shivagrico Implements Ratios
	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor days	8	26	17	22	39	41	32	25	18	25	22	22
Inventory days	171	171	209	261	199	257	181	139	159	148	173	168
Days payable	17	8	44	48	43	63	33	15	36	8	11	6
Cash conversion cycle	162	188	181	235	194	233	180	148	140	165	184	184
Working capital days	−4	−8	−3	−17	−15	−25	−16	6	−11	−14	3	3
ROCE %	5.2%	5.0%	3.8%	0.3%	−1.9%	2.4%	4.8%	7.8%	4.3%	4.9%	5.8%	6.9%

Shivagrico Implements: frequently asked questions

What are the latest quarterly results of Shivagrico Implements?

For the Mar 2026 quarter, Shivagrico Implements reported sales of ₹12.11 Cr, down 2.8% year on year and net profit of ₹0.15 Cr, down 37.5% year on year. The operating margin was 8.0%.

What is the annual revenue of Shivagrico Implements?

Shivagrico Implements' sales for the year to Mar 2026 were ₹47.20 Cr; over the last twelve months they were ₹47.59 Cr.

What is the net profit of Shivagrico Implements?

Net profit for the year to Mar 2026 was ₹0.40 Cr, and ₹0.42 Cr over the last twelve months. Earnings per share over the same trailing period were ₹0.81.

How much debt does Shivagrico Implements have?

Shivagrico Implements reported borrowings of ₹17.60 Cr at Mar 2026, against cash and equivalents of ₹0.10 Cr.

What is the free cash flow of Shivagrico Implements?

Cash from operations was ₹1.24 Cr in the year to Mar 2026; after capital spending, free cash flow was −₹0.81 Cr.

Loading…