Iykot Hitech Toolroom (BSE 522245)₹23.260.00%Industrial Products
In the Jun 2026 quarter (standalone), Iykot Hitech Toolroom reported sales of ₹0.10 Cr, down 85.1% from Jun 2025, and net profit of −₹0.46 Cr. For the year to Mar 2026, sales were ₹2.09 Cr and net profit −₹1.04 Cr.
Company filings, standalone accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.23 | 0.41 | 0.06 | 1.57 | 1.75 | 0.78 | 0.96 | 0.67 | 0.61 | 0.18 | 0.61 | 0.10 |
| Expenses | 0.57 | 0.78 | 0.79 | 2.10 | 1.80 | 0.91 | 1.25 | 1.02 | 1.02 | 0.48 | 0.58 | 0.57 |
| Operating Profit | −0.31 | −0.34 | −0.70 | −0.50 | −0.02 | −0.10 | −0.26 | −0.32 | −0.38 | −0.27 | 0.04 | −0.44 |
| OPM % | −133.3% | −83.3% | −1,014.2% | −32.2% | −1.7% | −13.9% | −27.8% | −48.5% | −62.9% | −147.3% | 8.1% | −409.0% |
| Other Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest | 0.01 | 0.02 | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.02 | 0.03 | 0.03 | 0.03 | 0.03 | 0.00 |
| Profit before tax | −0.39 | −0.43 | −0.79 | −0.57 | −0.08 | −0.16 | −0.29 | −0.36 | −0.42 | −0.31 | 0.04 | −0.46 |
| Tax % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | −3.6% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net Profit | −0.39 | −0.43 | −0.79 | −0.57 | −0.08 | −0.16 | −0.28 | −0.36 | −0.42 | −0.32 | 0.04 | −0.46 |
| EPS (Rs) | −0.20 | −0.22 | −0.39 | −0.29 | −0.04 | −0.08 | −0.14 | −0.18 | −0.41 | −0.31 | 0.04 | −0.44 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 8.07 | 7.05 | 7.89 | 8.79 | 7.10 | 6.21 | 8.33 | 2.24 | 1.32 | 5.00 | 2.09 | 1.50 |
| Expenses | 8.44 | 7.28 | 7.35 | 8.06 | 7.07 | 6.06 | 8.01 | 3.33 | 3.08 | 6.03 | 3.06 | 2.65 |
| Operating Profit | −0.33 | −0.18 | 0.57 | 0.76 | 0.06 | 0.17 | 0.34 | −1.06 | −1.73 | −1.00 | −0.94 | −1.05 |
| OPM % | −4.2% | −2.7% | 7.4% | 8.8% | 1.0% | 2.9% | 4.2% | −47.5% | −130.8% | −20.1% | −45.2% | −70.0% |
| Other Income | 0.67 | 0.64 | 0.18 | 0.04 | 0.07 | 0.01 | 0.06 | 0.09 | 0.00 | 0.08 | 0.00 | 0.00 |
| Interest | 0.06 | 0.06 | 0.06 | 0.01 | 0.03 | 0.00 | 0.00 | 0.00 | 0.08 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.15 | 0.15 | 0.16 | 0.19 | 0.18 | 0.16 | 0.16 | 0.17 | 0.17 | 0.13 | 0.11 | 0.09 |
| Profit before tax | 0.14 | 0.26 | 0.56 | 0.63 | −0.07 | 0.06 | 0.28 | −1.14 | −1.99 | −1.06 | −1.06 | −1.15 |
| Tax % | 38.4% | −16.1% | 14.5% | 28.9% | 33.3% | 39.9% | 25.8% | 0.0% | 0.0% | −1.0% | −1.0% | — |
| Exceptional items | 0.00 | 0.00 | 0.03 | 0.00 | 0.00 | −0.04 | 0.00 | 0.01 | −0.07 | 0.01 | 0.00 | — |
| Net Profit | 0.09 | 0.29 | 0.49 | 0.45 | −0.08 | 0.04 | 0.21 | −1.14 | −2.00 | −1.06 | −1.04 | −1.16 |
| EPS (Rs) | 0.05 | 0.15 | 0.25 | 0.23 | −0.04 | 0.02 | 0.11 | −0.57 | −0.99 | −0.53 | −1.00 | −1.12 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 51.7% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 3.03 | 3.03 | 3.03 | 3.03 | 3.03 | 3.03 | 3.03 | 3.03 | 3.03 | 3.03 | 4.81 | 6.42 |
| Reserves | −0.08 | 0.18 | 0.45 | 0.94 | 1.38 | 1.03 | 1.08 | 1.27 | 0.15 | −1.84 | −2.19 | −2.58 |
| Borrowings | 0.73 | 0.39 | 0.36 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.79 | 0.00 | 0.00 |
| Other Liabilities | 0.69 | 0.65 | 0.62 | 0.53 | 0.64 | 0.66 | 0.84 | 0.84 | 0.39 | 0.79 | 0.23 | 0.34 |
| Total Liabilities | 4.37 | 4.25 | 4.46 | 4.50 | 5.05 | 4.72 | 4.95 | 5.14 | 3.57 | 3.77 | 2.85 | 4.18 |
| Fixed Assets | 1.35 | 1.62 | 1.67 | 1.66 | 2.01 | 1.85 | 1.58 | 1.43 | 1.40 | 1.11 | 0.86 | 0.73 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets | 3.02 | 2.63 | 2.79 | 2.84 | 3.04 | 2.87 | 3.37 | 3.71 | 2.17 | 2.66 | 1.99 | 3.45 |
| Inventories | 0.58 | 0.62 | 0.67 | 0.54 | 0.39 | 0.29 | 0.66 | 0.32 | 0.09 | 0.22 | 0.71 | 0.25 |
| Trade receivables | 1.08 | 1.23 | 0.65 | 0.64 | 0.78 | 0.81 | 0.92 | 1.06 | 0.07 | 0.22 | 0.38 | 0.15 |
| Cash & equivalents | 0.91 | 0.28 | 0.97 | 1.13 | 1.59 | 1.34 | 1.29 | 1.93 | 1.61 | 1.67 | 0.35 | 1.78 |
| Total Assets | 4.37 | 4.25 | 4.46 | 4.50 | 5.05 | 4.72 | 4.95 | 5.14 | 3.57 | 3.77 | 2.85 | 4.18 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 0.43 | 0.07 | 0.86 | 0.61 | 0.97 | −0.01 | −0.23 | 0.66 | −0.27 | −1.87 | −2.07 | −0.57 |
| Cash from investing activity | −0.12 | −0.30 | −0.16 | −0.06 | −0.50 | 0.08 | 0.14 | 0.08 | −0.05 | 0.12 | 0.20 | 0.33 |
| Cash from financing activity | 0.15 | −0.43 | −0.04 | −0.42 | −0.04 | −0.31 | 0.07 | −0.11 | 0.00 | 1.84 | 0.58 | 1.70 |
| Net cash flow | 0.46 | −0.62 | 0.68 | 0.15 | 0.45 | −0.24 | −0.04 | 0.63 | −0.31 | 0.05 | −1.31 | 1.42 |
| Capex | 0.07 | 0.24 | 0.41 | 0.31 | 0.53 | 0.00 | 0.00 | 0.00 | 0.12 | 0.03 | 0.00 | 0.00 |
| Free cash flow | 0.37 | −0.17 | 0.70 | 0.54 | 0.45 | −0.03 | −0.20 | 0.68 | −0.39 | −1.87 | −1.95 | −0.33 |
| CFO / OP % | 550.1% | −23.9% | −474.0% | 124.0% | 143.0% | −14.0% | −133.0% | 206.0% | 26.0% | 108.1% | 206.1% | 61.0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 45 | 55 | 33 | 29 | 32 | 41 | 53 | 46 | 10 | 58 | 27 | 24 |
| Inventory days | 36 | 50 | 58 | 47 | 28 | 28 | 64 | 22 | 24 | 69 | 62 | 60 |
| Days payable | 18 | 20 | 34 | 28 | 24 | 33 | 48 | 29 | 30 | 172 | 15 | 28 |
| Cash conversion cycle | 63 | 85 | 57 | 48 | 36 | 36 | 70 | 39 | 4 | −46 | 74 | 56 |
| Working capital days | 20 | 50 | 34 | 48 | 28 | 39 | 70 | 35 | 5 | −445 | 93 | 108 |
| ROCE % | 16.6% | 5.4% | 8.0% | 14.7% | 15.2% | −0.5% | 2.7% | 6.4% | −30.7% | −58.7% | −37.7% | −32.4% |
For the Jun 2026 quarter, Iykot Hitech Toolroom reported sales of ₹0.10 Cr, down 85.1% year on year and net profit of −₹0.46 Cr. The operating margin was −409.0%.
Iykot Hitech Toolroom's sales for the year to Mar 2026 were ₹2.09 Cr; over the last twelve months they were ₹1.50 Cr.
Net profit for the year to Mar 2026 was −₹1.04 Cr, and −₹1.16 Cr over the last twelve months. Earnings per share over the same trailing period were ₹−1.12.
Iykot Hitech Toolroom reported borrowings of ₹0 Cr at Mar 2026, against cash and equivalents of ₹1.78 Cr.
Cash from operations was −₹0.57 Cr in the year to Mar 2026; after capital spending, free cash flow was −₹0.33 Cr.