Rishi Techtex (BSE 523021)₹41.47−3.56%Packaging
In the Jun 2026 quarter (standalone), Rishi Techtex reported sales of ₹47.28 Cr, up 56.3% from Jun 2025, and net profit of ₹0.91 Cr, up 37.9% year on year. For the year to Mar 2026, sales were ₹147 Cr and net profit ₹2.01 Cr.
Company filings, standalone accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 28.25 | 27.71 | 29.72 | 27.45 | 31.07 | 31.50 | 35.53 | 30.24 | 39.24 | 34.70 | 42.65 | 47.28 |
| Expenses | 26.74 | 26.06 | 27.54 | 25.67 | 28.94 | 29.68 | 32.94 | 28.24 | 36.66 | 32.81 | 39.89 | 44.20 |
| Operating Profit | 1.59 | 1.67 | 2.26 | 1.84 | 2.18 | 1.86 | 2.68 | 2.07 | 2.61 | 1.98 | 2.85 | 3.14 |
| OPM % | 5.7% | 6.1% | 7.6% | 6.7% | 7.0% | 5.9% | 7.5% | 6.8% | 6.7% | 5.7% | 6.7% | 6.6% |
| Other Income | 0.05 | 0.07 | 0.08 | 0.09 | 0.06 | 0.10 | 0.10 | 0.13 | 0.12 | 0.10 | 0.08 | 0.10 |
| Interest | 0.70 | 0.69 | 0.68 | 0.70 | 0.66 | 0.66 | 0.67 | 0.55 | 0.58 | 0.62 | 0.82 | 0.78 |
| Depreciation | 0.62 | 0.69 | 0.68 | 0.70 | 0.70 | 0.76 | 0.75 | 0.72 | 0.76 | 0.81 | 1.05 | 1.05 |
| Profit before tax | 0.35 | 0.39 | 0.99 | 0.56 | 0.91 | 0.57 | 1.39 | 0.94 | 1.40 | 0.68 | 1.09 | 1.42 |
| Tax % | 14.8% | 13.3% | 68.5% | 27.3% | 41.2% | 44.7% | 21.8% | 29.1% | 34.6% | 31.4% | 56.6% | 36.3% |
| Net Profit | 0.30 | 0.34 | 0.33 | 0.40 | 0.54 | 0.32 | 1.09 | 0.66 | 0.92 | 0.47 | 0.48 | 0.91 |
| EPS (Rs) | 0.38 | 0.44 | 0.42 | 0.52 | 0.71 | 0.41 | 1.45 | 0.87 | 1.22 | 0.61 | 0.63 | 1.21 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 61.95 | 58.98 | 66.98 | 83.93 | 75.99 | 80.98 | 101 | 107 | 112 | 126 | 147 | 164 |
| Expenses | 57.11 | 54.06 | 60.05 | 76.16 | 70.08 | 76.07 | 95.10 | 101 | 104 | 117 | 137 | 154 |
| Operating Profit | 4.99 | 4.99 | 5.99 | 7.99 | 5.99 | 4.99 | 5.99 | 5.99 | 6.99 | 8.99 | 9.99 | 10.58 |
| OPM % | 8.0% | 9.0% | 9.0% | 10.0% | 8.0% | 6.0% | 6.0% | 6.0% | 7.0% | 7.0% | 7.0% | 6.5% |
| Other Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.40 |
| Interest | 1.01 | 1.01 | 2.01 | 2.01 | 2.01 | 3.01 | 2.01 | 3.01 | 3.01 | 3.01 | 3.01 | 2.80 |
| Depreciation | 2.01 | 1.01 | 2.01 | 2.01 | 1.99 | 1.99 | 2.01 | 1.99 | 2.99 | 3.01 | 3.01 | 3.67 |
| Profit before tax | 2.01 | 3.01 | 3.01 | 4.01 | 2.01 | 1.01 | 2.01 | 1.01 | 2.01 | 3.01 | 4.02 | 4.59 |
| Tax % | 9.1% | 15.1% | 20.1% | 28.1% | 55.0% | 30.1% | 37.1% | 11.1% | 41.1% | 32.1% | 39.1% | — |
| Exceptional items | 0.09 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.03 | 0.09 | 0.00 | 0.00 | 0.00 | — |
| Net Profit | 2.01 | 2.01 | 3.01 | 3.01 | 1.01 | 0.00 | 1.01 | 1.01 | 1.01 | 2.01 | 2.01 | 2.78 |
| EPS (Rs) | 3.01 | 3.45 | 3.41 | 3.94 | 1.34 | 0.56 | 1.78 | 1.49 | 1.82 | 3.10 | 3.37 | 3.67 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 6.01 | 6.01 | 7.01 | 7.01 | 7.01 | 7.01 | 7.01 | 7.01 | 7.01 | 7.01 | 7.02 | 7.01 |
| Reserves | 8.98 | 10.96 | 11.96 | 14.96 | 17.96 | 18.96 | 20.95 | 21.96 | 22.95 | 23.96 | 26.96 | 28.92 |
| Borrowings | 11.97 | 8.98 | 9.97 | 15.94 | 18.96 | 19.94 | 21.95 | 22.92 | 25.91 | 24.95 | 23.97 | 31.94 |
| Other Liabilities | 12.06 | 13.03 | 16.07 | 14.07 | 12.06 | 13.06 | 13.07 | 14.07 | 16.08 | 15.07 | 17.08 | 25.13 |
| Total Liabilities | 38.02 | 38.98 | 46.01 | 51.98 | 55.99 | 59.97 | 62.98 | 66.96 | 72.95 | 71.99 | 75.03 | 93.00 |
| Fixed Assets | 12.01 | 12.01 | 11.99 | 17.01 | 16.99 | 22.01 | 21.01 | 24.01 | 24.99 | 23.02 | 22.02 | 29.99 |
| CWIP | 0.00 | 0.00 | 3.01 | 2.01 | 2.01 | 0.00 | 1.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets | 26.01 | 26.97 | 30.01 | 31.96 | 36.99 | 37.96 | 40.96 | 42.95 | 46.96 | 48.97 | 53.01 | 63.01 |
| Inventories | 13.77 | 14.15 | 15.67 | 16.90 | 20.79 | 24.44 | 25.93 | 25.60 | 26.86 | 26.17 | 24.68 | 26.71 |
| Trade receivables | 7.65 | 7.32 | 9.13 | 10.09 | 10.23 | 9.15 | 10.38 | 12.05 | 14.06 | 16.11 | 21.80 | 27.49 |
| Cash & equivalents | 1.17 | 1.08 | 1.24 | 0.90 | 1.92 | 0.90 | 0.91 | 0.92 | 1.30 | 1.39 | 1.29 | 1.22 |
| Total Assets | 38.02 | 38.98 | 46.01 | 51.98 | 55.99 | 59.97 | 62.98 | 66.96 | 72.95 | 71.99 | 75.03 | 93.00 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 2.01 | 4.01 | 3.01 | 6.01 | 7.01 | 4.99 | 1.01 | 5.01 | 7.99 | 6.01 | 5.01 | 7.01 |
| Cash from investing activity | 1.01 | −1.01 | −5.01 | −6.01 | −2.01 | −4.01 | −2.01 | −4.01 | −4.01 | −1.01 | −1.01 | −7.01 |
| Cash from financing activity | −3.01 | −3.01 | 2.01 | −1.01 | −4.02 | −1.01 | 1.01 | −1.01 | −4.01 | −5.02 | −4.01 | 0.00 |
| Net cash flow | 0.00 | 0.00 | 0.00 | 0.00 | 0.99 | −0.99 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capex | 0.16 | 1.68 | 4.41 | 5.80 | 1.83 | 4.67 | 1.60 | 4.71 | 3.58 | 0.85 | 1.67 | 6.99 |
| Free cash flow | 1.99 | 1.99 | −0.99 | 0.00 | 4.98 | 0.00 | −0.99 | 0.00 | 3.99 | 4.98 | 3.99 | 0.00 |
| CFO / OP % | 58.1% | 88.1% | 67.1% | 109.1% | 94.1% | 94.1% | 19.1% | 92.1% | 136.1% | 94.1% | 75.1% | 83.1% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 56 | 42 | 55 | 54 | 43 | 43 | 46 | 42 | 47 | 51 | 62 | 67 |
| Inventory days | 149 | 113 | 134 | 132 | 130 | 170 | 160 | 124 | 121 | 116 | 99 | 91 |
| Days payable | 97 | 71 | 84 | 63 | 47 | 58 | 49 | 40 | 44 | 41 | 43 | 44 |
| Cash conversion cycle | 110 | 85 | 106 | 124 | 127 | 156 | 158 | 128 | 126 | 128 | 119 | 115 |
| Working capital days | 39 | 38 | 47 | 39 | 33 | 41 | 56 | 48 | 38 | 36 | 39 | 37 |
| ROCE % | 10.1% | 12.1% | 15.1% | 15.1% | 16.0% | 10.0% | 6.0% | 9.1% | 7.0% | 9.1% | 10.1% | 10.0% |
For the Jun 2026 quarter, Rishi Techtex reported sales of ₹47.28 Cr, up 56.3% year on year and net profit of ₹0.91 Cr, up 37.9% year on year. The operating margin was 6.6%.
Rishi Techtex's sales for the year to Mar 2026 were ₹147 Cr; over the last twelve months they were ₹164 Cr.
Net profit for the year to Mar 2026 was ₹2.01 Cr, and ₹2.78 Cr over the last twelve months. Earnings per share over the same trailing period were ₹3.67.
Rishi Techtex reported borrowings of ₹31.94 Cr at Mar 2026, against cash and equivalents of ₹1.22 Cr.
Cash from operations was ₹7.01 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹0 Cr.