Cosmo Ferrites (BSE 523100)₹126.00−6.28%Industrial Products
In the Mar 2026 quarter (standalone), Cosmo Ferrites reported sales of ₹27.20 Cr, up 39.6% from Mar 2025, and net profit of ₹0.25 Cr. For the year to Mar 2026, sales were ₹98.62 Cr and net profit −₹1.58 Cr.
Company filings, standalone accounts; latest reported quarter Mar 2026
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 27.00 | 23.80 | 21.35 | 25.70 | 22.40 | 21.22 | 22.62 | 19.49 | 26.96 | 25.32 | 19.21 | 27.20 |
| Expenses | 23.90 | 21.82 | 20.76 | 23.95 | 21.95 | 20.63 | 21.27 | 19.52 | 24.55 | 24.13 | 18.93 | 24.60 |
| Operating Profit | 3.04 | 1.94 | 0.54 | 1.71 | 0.42 | 0.55 | 1.34 | −0.06 | 2.34 | 1.14 | 0.24 | 2.56 |
| OPM % | 11.2% | 8.1% | 2.5% | 6.6% | 1.8% | 2.5% | 5.9% | −0.3% | 8.6% | 4.5% | 1.2% | 9.3% |
| Other Income | 0.40 | 0.67 | 0.78 | 0.69 | 0.25 | 0.51 | 0.41 | 0.50 | 0.66 | 0.98 | 0.37 | 0.47 |
| Interest | 1.93 | 1.94 | 1.93 | 1.82 | 1.74 | 1.25 | 1.17 | 1.36 | 1.86 | 1.73 | 1.19 | 1.33 |
| Depreciation | 1.19 | 1.20 | 1.21 | 1.22 | 1.18 | 1.14 | 1.15 | 1.16 | 1.06 | 1.12 | 1.18 | 1.32 |
| Profit before tax | 0.33 | −0.54 | −1.83 | −0.65 | −2.26 | −1.34 | −0.58 | −2.07 | 0.09 | −0.74 | −1.77 | 0.39 |
| Tax % | −12.5% | −18.9% | −23.6% | −18.8% | −24.9% | 48.2% | −21.1% | −24.7% | 37.5% | −21.9% | −25.0% | 31.6% |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Profit | 0.35 | −0.42 | −1.38 | −0.51 | −1.68 | −1.96 | −0.44 | −1.54 | 0.04 | −0.56 | −1.31 | 0.25 |
| EPS (Rs) | 0.29 | −0.35 | −1.15 | −0.42 | −1.39 | −1.63 | −0.36 | −1.28 | 0.03 | −0.46 | −1.09 | 0.21 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 59.55 | 66.16 | 78.30 | 78.53 | 55.08 | 63.67 | 114 | 107 | 97.80 | 85.71 | 98.62 | 98.69 |
| Expenses | 53.97 | 60.26 | 76.77 | 76.37 | 57.97 | 56.97 | 82.75 | 96.42 | 90.42 | 83.44 | 92.27 | 92.21 |
| Operating Profit | 5.46 | 5.74 | 1.30 | 2.00 | −3.03 | 6.64 | 31.13 | 10.78 | 7.21 | 2.20 | 6.18 | 6.28 |
| OPM % | 9.1% | 8.6% | 1.6% | 2.5% | −5.5% | 10.3% | 27.2% | 10.0% | 7.3% | 2.5% | 6.2% | 6.4% |
| Other Income | 0.91 | 0.66 | 1.28 | −4.16 | 0.90 | 1.28 | −4.05 | 1.79 | 2.57 | 1.74 | 2.60 | 2.48 |
| Interest | 2.63 | 3.78 | 5.15 | 5.15 | 4.19 | 3.46 | 4.08 | 5.51 | 7.58 | 5.49 | 6.09 | 6.11 |
| Depreciation | 3.67 | 3.97 | 4.28 | 4.12 | 3.73 | 3.93 | 3.90 | 3.89 | 4.84 | 4.65 | 4.70 | 4.68 |
| Profit before tax | 0.06 | −1.38 | −6.87 | −11.47 | −10.05 | 0.51 | 19.00 | 3.16 | −2.68 | −6.22 | −2.04 | −2.03 |
| Tax % | 80.0% | −27.7% | −65.0% | −27.2% | −0.1% | −260.0% | 25.0% | 23.2% | −26.2% | −9.0% | −22.2% | — |
| Exceptional items | 0.00 | 0.00 | 0.00 | −4.99 | 0.00 | 0.00 | −3.99 | −0.99 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Profit | 0.00 | −0.98 | −2.39 | −8.32 | −10.00 | 1.80 | 14.20 | 2.41 | −1.97 | −5.63 | −1.58 | −1.58 |
| EPS (Rs) | 0.00 | −0.81 | −1.99 | −6.93 | −8.33 | 1.49 | 11.81 | 2.00 | −1.64 | −4.69 | −1.31 | −1.31 |
| Dividend payout % | — | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 12.02 | 12.01 | 12.02 | 12.02 | 12.01 | 12.02 | 12.02 | 12.01 | 12.02 | 12.01 | 12.00 | 12.02 |
| Reserves | 9.08 | 9.10 | 22.34 | 19.94 | 11.74 | 1.74 | 3.55 | 17.77 | 20.20 | 18.23 | 12.59 | 11.09 |
| Borrowings | 26.44 | 30.40 | 34.54 | 44.38 | 39.51 | 41.60 | 47.12 | 47.53 | 73.13 | 69.03 | 71.36 | 69.28 |
| Other Liabilities | 15.67 | 16.39 | 22.46 | 26.06 | 26.81 | 23.37 | 17.99 | 31.30 | 20.01 | 19.98 | 21.72 | 23.63 |
| Total Liabilities | 63.21 | 67.90 | 91.36 | 102 | 90.07 | 78.73 | 80.68 | 109 | 125 | 119 | 118 | 116 |
| Fixed Assets | 34.92 | 40.85 | 63.56 | 64.16 | 60.12 | 56.98 | 54.27 | 48.53 | 73.13 | 69.64 | 62.89 | 65.99 |
| CWIP | 5.95 | 0.09 | 0.09 | 0.25 | 0.02 | 0.00 | 0.06 | 11.56 | 0.00 | 0.00 | 0.14 | 0.59 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.25 | 0.26 | 0.28 | 0.31 |
| Other Assets | 22.34 | 26.96 | 27.71 | 37.99 | 29.93 | 21.75 | 26.35 | 48.52 | 51.98 | 49.35 | 54.36 | 49.13 |
| Inventories | 8.06 | 9.68 | 11.15 | 12.32 | 12.48 | 9.96 | 10.95 | 18.63 | 15.35 | 14.15 | 16.56 | 13.41 |
| Trade receivables | 7.46 | 11.73 | 10.44 | 18.63 | 12.23 | 7.15 | 8.95 | 16.88 | 16.89 | 17.99 | 16.07 | 21.25 |
| Cash & equivalents | 2.85 | 3.01 | 2.57 | 1.36 | 1.23 | 1.53 | 1.43 | 4.23 | 10.26 | 6.61 | 10.13 | 6.32 |
| Total Assets | 63.21 | 67.90 | 91.36 | 102 | 90.07 | 78.73 | 80.68 | 109 | 125 | 119 | 118 | 116 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 3.64 | −0.07 | 2.98 | −6.02 | 7.66 | −1.13 | −4.31 | 15.27 | −1.58 | 9.89 | 4.41 | 11.95 |
| Cash from investing activity | −10.42 | −3.73 | −6.81 | −4.19 | −2.96 | −0.83 | −1.33 | −15.12 | −21.69 | 0.49 | −2.51 | −3.83 |
| Cash from financing activity | 7.80 | 3.95 | 4.37 | 9.85 | −4.88 | 2.09 | 5.53 | 0.54 | 25.60 | −12.21 | −2.73 | −8.38 |
| Net cash flow | 1.03 | 0.17 | 0.54 | −0.36 | −0.17 | 0.15 | −0.11 | 0.70 | 2.33 | −1.84 | −0.83 | −0.26 |
| Capex | 10.57 | 3.74 | 7.77 | 5.05 | 4.88 | 0.67 | 1.45 | 13.14 | 17.80 | 1.49 | 2.74 | 7.72 |
| Free cash flow | −6.76 | −3.77 | −4.77 | −11.06 | 4.73 | −1.77 | −5.62 | 2.25 | −19.29 | 8.56 | 1.68 | 4.57 |
| CFO / OP % | 123.0% | −10.0% | 51.0% | −464.9% | 384.1% | 37.1% | −65.0% | 49.1% | −5.0% | 138.1% | 203.0% | 193.1% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 50 | 72 | 58 | 87 | 57 | 47 | 51 | 54 | 57 | 67 | 68 | 79 |
| Inventory days | 203 | 214 | 212 | 162 | 151 | 169 | 205 | 197 | 137 | 152 | 191 | 133 |
| Days payable | 166 | 149 | 172 | 209 | 220 | 240 | 160 | 126 | 57 | 79 | 122 | 114 |
| Cash conversion cycle | 86 | 134 | 95 | 38 | −14 | −26 | 94 | 122 | 135 | 139 | 136 | 95 |
| Working capital days | −78 | −77 | −89 | −94 | −132 | −245 | −185 | −46 | −67 | −85 | −122 | −125 |
| ROCE % | 1.2% | 5.4% | 4.0% | −2.4% | −1.4% | −9.8% | 6.8% | 41.1% | 10.3% | 5.2% | −0.7% | 4.5% |
For the Mar 2026 quarter, Cosmo Ferrites reported sales of ₹27.20 Cr, up 39.6% year on year and net profit of ₹0.25 Cr. The operating margin was 9.3%.
Cosmo Ferrites' sales for the year to Mar 2026 were ₹98.62 Cr; over the last twelve months they were ₹98.69 Cr.
Net profit for the year to Mar 2026 was −₹1.58 Cr, and −₹1.58 Cr over the last twelve months. Earnings per share over the same trailing period were ₹−1.31.
Cosmo Ferrites reported borrowings of ₹69.28 Cr at Mar 2026, against cash and equivalents of ₹6.32 Cr.
Cash from operations was ₹11.95 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹4.57 Cr.