Loading…
Cropster Agro (BSE 523105)₹1.49−0.67%Packaging
In the Mar 2026 quarter (standalone), Cropster Agro reported sales of ₹17.71 Cr, down 68.2% from Mar 2025, and net profit of ₹1.46 Cr, down 54.7% year on year. For the year to Mar 2026, sales were ₹175 Cr and net profit ₹13.96 Cr.
Company filings, standalone accounts; latest reported quarter Mar 2026
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1.75 | 13.93 | 17.63 | 27.50 | 40.57 | 47.55 | 50.69 | 55.77 | 51.10 | 52.54 | 54.15 | 17.71 |
| Expenses | 1.79 | 13.00 | 12.58 | 22.35 | 37.55 | 44.49 | 47.49 | 52.09 | 46.92 | 48.32 | 49.76 | 16.15 |
| Operating Profit | −0.03 | 0.91 | 5.03 | 5.10 | 2.99 | 3.06 | 3.13 | 3.65 | 4.10 | 4.23 | 4.36 | 1.53 |
| OPM % | −2.3% | 6.6% | 28.6% | 18.6% | 7.4% | 6.5% | 6.2% | 6.6% | 8.1% | 8.1% | 8.1% | 8.7% |
| Other Income | 0.00 | 0.00 | 0.00 | 0.08 | 0.00 | 0.19 | 0.38 | 0.00 | 0.03 | 0.05 | 0.00 | 0.02 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | −0.05 | 0.93 | 5.05 | 5.19 | 3.01 | 3.26 | 3.52 | 3.67 | 4.14 | 4.29 | 4.38 | 1.56 |
| Tax % | 0.0% | 15.2% | 7.9% | 0.0% | 3.7% | 4.3% | 2.8% | 11.7% | 3.6% | 3.7% | 3.7% | 4.5% |
| Net Profit | −0.03 | 0.77 | 4.63 | 5.16 | 2.88 | 3.10 | 3.40 | 3.22 | 3.96 | 4.11 | 4.20 | 1.46 |
| EPS (Rs) | −0.11 | 0.02 | 0.07 | 0.08 | 0.05 | 0.05 | 0.05 | 0.05 | 0.06 | 0.06 | 0.06 | 0.03 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 61.11 | 194 | 175 | 176 |
| Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 50.03 | 181 | 161 | 161 |
| Operating Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 10.98 | 12.98 | 13.98 | 14.22 |
| OPM % | — | — | — | — | — | — | — | — | 18.0% | 7.0% | 8.0% | 8.1% |
| Other Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.10 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 11.02 | 13.03 | 14.04 | 14.37 |
| Tax % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 4.0% | 3.0% | 4.0% | — |
| Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 10.98 | 12.98 | 13.96 | 13.73 |
| EPS (Rs) | −0.11 | −0.11 | −0.11 | −0.11 | −0.16 | −0.19 | −0.19 | −0.31 | 0.15 | 0.16 | 0.17 | 0.21 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.13 | 0.13 | 0.13 | 25.00 | 84.05 | 83.98 |
| Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | −0.99 | −0.99 | −0.99 | 34.04 | 24.03 | 38.00 |
| Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 5.03 | 3.02 | 32.16 |
| Total Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 63.07 | 111 | 154 |
| Fixed Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 63.07 | 111 | 154 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 8.03 | 3.01 | 2.01 |
| Trade receivables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 32.05 | 58.07 | 138 |
| Cash & equivalents | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.01 | 0.00 |
| Total Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 63.07 | 111 | 154 |
| Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|
| Cash from operating activity | 0.00 | −35.97 | −35.95 | −0.99 |
| Cash from investing activity | −0.99 | 0.00 | 0.00 | 0.00 |
| Cash from financing activity | 0.00 | 36.13 | 36.14 | 0.00 |
| Net cash flow | 0.00 | 0.00 | 0.99 | −2.01 |
| Capex | 0.04 | 0.00 | 0.00 | 0.00 |
| Free cash flow | 0.00 | −36.10 | −36.07 | −1.01 |
| CFO / OP % | −391.0% | −330.1% | −270.0% | −5.0% |
| Mar 2015 | Mar 2016 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|
| Debtor days | — | — | 191 | 111 | 288 |
| Inventory days | — | — | 58 | 7 | 4 |
| Days payable | — | — | 29 | 4 | 69 |
| Cash conversion cycle | — | — | 218 | 112 | 220 |
| Working capital days | — | — | 352 | 166 | 228 |
| ROCE % | −120.1% | −800.0% | 38.0% | 16.0% | 12.0% |
For the Mar 2026 quarter, Cropster Agro reported sales of ₹17.71 Cr, down 68.2% year on year and net profit of ₹1.46 Cr, down 54.7% year on year. The operating margin was 8.7%.
Cropster Agro's sales for the year to Mar 2026 were ₹175 Cr; over the last twelve months they were ₹176 Cr.
Net profit for the year to Mar 2026 was ₹13.96 Cr, and ₹13.73 Cr over the last twelve months. Earnings per share over the same trailing period were ₹0.21.
Cropster Agro reported borrowings of ₹0 Cr at Mar 2026, against cash and equivalents of ₹0 Cr.
Cash from operations was −₹0.99 Cr in the year to Mar 2026; after capital spending, free cash flow was −₹1.01 Cr.