B & A Packaging India (BSE 523186)₹192.35−2.85%Packaging
In the Jun 2026 quarter (standalone), B & A Packaging India reported sales of ₹41.98 Cr, up 20.1% from Jun 2025, and net profit of ₹2.42 Cr, up 39.9% year on year. For the year to Mar 2026, sales were ₹142 Cr and net profit ₹7.01 Cr.
Company filings, standalone accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 35.60 | 33.35 | 28.90 | 34.54 | 35.94 | 31.60 | 29.17 | 34.96 | 40.85 | 33.37 | 33.26 | 41.98 |
| Expenses | 28.77 | 30.23 | 25.30 | 29.60 | 31.59 | 28.94 | 26.91 | 32.58 | 36.08 | 32.06 | 30.67 | 38.03 |
| Operating Profit | 6.79 | 3.13 | 3.57 | 4.93 | 4.32 | 2.70 | 2.28 | 2.35 | 4.82 | 1.31 | 2.59 | 3.99 |
| OPM % | 19.2% | 9.5% | 12.5% | 14.4% | 12.1% | 8.6% | 7.9% | 6.8% | 11.9% | 4.0% | 7.9% | 9.6% |
| Other Income | 0.22 | 0.21 | 0.33 | 0.51 | 0.39 | 0.69 | 0.21 | 0.53 | 0.51 | 0.29 | 0.36 | 0.34 |
| Interest | 0.21 | 0.14 | 0.02 | 0.12 | 0.03 | 0.03 | 0.33 | 0.10 | 0.51 | 0.04 | 0.09 | 0.20 |
| Depreciation | 0.44 | 0.45 | 0.47 | 0.45 | 0.46 | 0.46 | 0.48 | 0.47 | 0.52 | 0.54 | 0.60 | 0.74 |
| Profit before tax | 6.37 | 2.76 | 3.42 | 4.88 | 4.23 | 2.91 | 1.69 | 2.32 | 4.31 | 1.03 | 2.29 | 3.40 |
| Tax % | 29.1% | 29.2% | −2.9% | 29.2% | 29.2% | 29.0% | 20.3% | 25.6% | 26.1% | −9.8% | 54.0% | 28.7% |
| Net Profit | 4.51 | 1.96 | 3.52 | 3.46 | 2.98 | 2.06 | 1.33 | 1.73 | 3.19 | 1.12 | 1.07 | 2.42 |
| EPS (Rs) | 9.08 | 3.94 | 7.09 | 6.96 | 6.04 | 4.14 | 2.71 | 3.48 | 6.42 | 2.25 | 2.15 | 4.87 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 47.11 | 53.13 | 68.16 | 71.13 | 75.11 | 97.18 | 128 | 132 | 129 | 131 | 142 | 149 |
| Expenses | 40.13 | 45.11 | 57.19 | 62.17 | 63.20 | 81.16 | 112 | 116 | 113 | 116 | 130 | 137 |
| Operating Profit | 6.98 | 7.98 | 9.98 | 9.98 | 11.97 | 16.98 | 15.97 | 15.97 | 15.97 | 14.96 | 11.98 | 12.71 |
| OPM % | 15.0% | 15.0% | 15.1% | 14.1% | 16.1% | 17.0% | 12.1% | 12.1% | 13.0% | 12.1% | 8.1% | 8.5% |
| Other Income | 1.01 | 0.00 | 0.00 | 1.01 | 1.01 | 2.01 | 1.01 | 1.01 | 1.01 | 1.01 | 1.01 | 1.50 |
| Interest | 2.01 | 2.01 | 2.01 | 2.01 | 1.01 | 1.01 | 1.01 | 1.01 | 1.01 | 0.00 | 1.01 | 0.84 |
| Depreciation | 0.99 | 0.99 | 0.99 | 0.99 | 0.99 | 1.01 | 1.01 | 1.99 | 1.99 | 1.99 | 2.01 | 2.40 |
| Profit before tax | 5.01 | 6.02 | 8.01 | 7.01 | 10.02 | 16.04 | 14.02 | 14.04 | 15.03 | 14.04 | 10.03 | 11.03 |
| Tax % | 36.0% | 31.1% | 37.0% | 33.0% | 23.1% | 35.1% | 35.0% | 38.1% | 22.0% | 28.1% | 29.1% | — |
| Exceptional items | 0.00 | −0.17 | −0.16 | −0.02 | −0.05 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | −0.04 | — |
| Net Profit | 2.99 | 4.01 | 4.99 | 4.99 | 7.99 | 10.99 | 9.01 | 8.01 | 11.01 | 9.99 | 7.01 | 7.80 |
| EPS (Rs) | 6.30 | 7.59 | 9.69 | 9.70 | 15.21 | 21.24 | 18.43 | 17.03 | 23.10 | 19.85 | 14.26 | 15.69 |
| Dividend payout % | 8.0% | 7.0% | 5.0% | 5.0% | 0.0% | 0.0% | 8.0% | 9.0% | 9.0% | 5.0% | 7.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 5.01 | 5.01 | 5.00 | 5.01 | 5.01 | 5.00 | 5.00 | 5.00 | 5.01 | 5.00 | 5.00 | 5.01 |
| Reserves | 8.03 | 11.04 | 15.04 | 19.07 | 24.09 | 31.08 | 42.07 | 51.10 | 58.15 | 69.14 | 78.12 | 84.22 |
| Borrowings | 15.06 | 13.06 | 12.03 | 12.04 | 12.05 | 6.01 | 13.04 | 13.02 | 11.03 | 3.00 | 2.00 | 19.06 |
| Other Liabilities | 9.95 | 8.95 | 10.95 | 17.91 | 17.91 | 13.94 | 15.93 | 17.91 | 20.90 | 14.93 | 18.91 | 24.88 |
| Total Liabilities | 38.05 | 39.06 | 43.02 | 54.03 | 59.06 | 56.03 | 75.04 | 86.03 | 95.09 | 92.07 | 104 | 133 |
| Fixed Assets | 15.02 | 16.03 | 16.01 | 16.03 | 17.03 | 17.02 | 19.03 | 19.03 | 25.01 | 25.04 | 26.04 | 41.04 |
| CWIP | 0.00 | 0.00 | 0.99 | 0.99 | 0.99 | 0.00 | 0.00 | 1.99 | 0.00 | 0.99 | 4.98 | 2.99 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets | 23.03 | 23.03 | 26.02 | 37.01 | 41.04 | 39.01 | 57.01 | 65.01 | 70.08 | 66.04 | 72.01 | 89.14 |
| Inventories | 10.85 | 9.17 | 12.38 | 18.03 | 23.50 | 18.50 | 25.54 | 28.05 | 38.90 | 26.34 | 34.78 | 44.04 |
| Trade receivables | 8.82 | 10.94 | 11.09 | 14.06 | 13.73 | 16.90 | 22.14 | 23.59 | 21.88 | 22.62 | 22.06 | 28.44 |
| Cash & equivalents | 1.38 | 1.04 | 1.16 | 2.06 | 1.66 | 2.04 | 5.09 | 3.89 | 4.53 | 11.77 | 11.52 | 4.06 |
| Total Assets | 38.05 | 39.06 | 43.02 | 54.03 | 59.06 | 56.03 | 75.04 | 86.03 | 95.09 | 92.07 | 104 | 133 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 1.99 | 2.99 | 3.99 | 4.99 | 2.99 | 7.98 | 0.00 | 8.98 | 10.98 | 20.95 | 7.98 | −0.99 |
| Cash from investing activity | −1.01 | −2.01 | −2.01 | −2.01 | −2.01 | −1.01 | −4.01 | −10.02 | −5.01 | −13.01 | −1.01 | −17.03 |
| Cash from financing activity | −1.01 | −2.01 | −1.99 | −1.99 | −2.01 | −1.99 | −1.01 | −1.01 | −3.01 | −2.99 | −2.01 | 16.01 |
| Net cash flow | 0.00 | 0.00 | 0.00 | 0.99 | −0.99 | 5.99 | −4.01 | −2.01 | 2.99 | 5.01 | 4.99 | −2.99 |
| Capex | 1.04 | 1.50 | 1.66 | 1.80 | 2.07 | 0.75 | 3.07 | 9.08 | 6.75 | 4.22 | 7.05 | 22.23 |
| Free cash flow | 1.01 | 0.99 | 2.01 | 2.99 | 1.01 | 7.99 | −2.99 | 0.00 | 4.01 | 17.01 | 1.01 | −23.01 |
| CFO / OP % | 41.0% | 56.0% | 74.0% | 64.9% | 49.0% | 103.0% | 34.0% | 87.0% | 100.9% | 158.0% | 83.0% | 10.0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 71 | 84 | 76 | 76 | 70 | 82 | 83 | 67 | 61 | 64 | 61 | 73 |
| Inventory days | 123 | 108 | 133 | 150 | 184 | 142 | 156 | 119 | 159 | 116 | 157 | 176 |
| Days payable | 86 | 73 | 76 | 98 | 83 | 63 | 61 | 48 | 60 | 38 | 61 | 79 |
| Cash conversion cycle | 111 | 122 | 136 | 130 | 173 | 163 | 180 | 140 | 162 | 144 | 159 | 171 |
| Working capital days | 15 | 25 | 42 | 54 | 74 | 103 | 103 | 100 | 107 | 103 | 117 | 121 |
| ROCE % | 21.9% | 24.0% | 24.9% | 27.9% | 23.9% | 27.0% | 33.9% | 24.0% | 21.0% | 19.9% | 18.0% | 11.0% |
For the Jun 2026 quarter, B & A Packaging India reported sales of ₹41.98 Cr, up 20.1% year on year and net profit of ₹2.42 Cr, up 39.9% year on year. The operating margin was 9.6%.
B & A Packaging India's sales for the year to Mar 2026 were ₹142 Cr; over the last twelve months they were ₹149 Cr.
Net profit for the year to Mar 2026 was ₹7.01 Cr, and ₹7.80 Cr over the last twelve months. Earnings per share over the same trailing period were ₹15.69.
B & A Packaging India reported borrowings of ₹19.06 Cr at Mar 2026, against cash and equivalents of ₹4.06 Cr.
Cash from operations was −₹0.99 Cr in the year to Mar 2026; after capital spending, free cash flow was −₹23.01 Cr.