Flex Foods (BSE 523672)₹53.93+2.33%Other Agricultural Products
In the Mar 2026 quarter (standalone), Flex Foods reported sales of ₹56.48 Cr, up 23.8% from Mar 2025, and net profit of −₹2.48 Cr. For the year to Mar 2026, sales were ₹192 Cr and net profit −₹31.88 Cr.
Company filings, standalone accounts; latest reported quarter Mar 2026
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 27.02 | 22.74 | 28.00 | 44.60 | 39.77 | 36.82 | 28.20 | 45.64 | 40.60 | 49.36 | 46.12 | 56.48 |
| Expenses | 23.45 | 24.46 | 38.22 | 37.92 | 37.84 | 45.38 | 28.50 | 42.23 | 46.60 | 50.26 | 45.38 | 49.42 |
| Operating Profit | 3.47 | −1.82 | −10.37 | 6.51 | 1.81 | −8.77 | −0.42 | 3.24 | −6.20 | −1.16 | 0.56 | 6.85 |
| OPM % | 12.9% | −8.0% | −37.0% | 14.6% | 4.6% | −23.8% | −1.5% | 7.1% | −15.2% | −2.3% | 1.2% | 12.1% |
| Other Income | 0.04 | 0.04 | 0.05 | 0.32 | 0.08 | 0.05 | 0.06 | 0.23 | 0.08 | 0.39 | 0.13 | 0.42 |
| Interest | 3.44 | 3.35 | 4.89 | 5.61 | 5.10 | 6.19 | 5.73 | 5.86 | 6.59 | 6.43 | 6.52 | 5.98 |
| Depreciation | 3.63 | 4.21 | 4.21 | 4.14 | 4.13 | 4.19 | 4.18 | 4.12 | 4.41 | 4.46 | 4.46 | 4.34 |
| Profit before tax | −3.57 | −9.32 | −19.32 | −2.93 | −7.34 | −19.02 | −10.23 | −6.50 | −17.07 | −11.60 | −10.28 | −3.07 |
| Tax % | −31.0% | −26.2% | −23.5% | −40.4% | −25.4% | −25.9% | −25.3% | −19.6% | −24.2% | −27.1% | −23.6% | −19.1% |
| Net Profit | −2.46 | −6.87 | −14.78 | −1.74 | −5.46 | −14.07 | −7.64 | −5.23 | −12.92 | −8.45 | −7.83 | −2.48 |
| EPS (Rs) | −1.99 | −5.54 | −11.91 | −1.42 | −4.41 | −11.35 | −6.16 | −4.22 | −10.44 | −6.82 | −6.32 | −2.01 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 83.30 | 85.31 | 91.27 | 84.33 | 80.26 | 102 | 111 | 116 | 119 | 149 | 192 | 193 |
| Expenses | 63.95 | 65.98 | 73.95 | 66.99 | 68.94 | 81.89 | 91.97 | 105 | 122 | 153 | 191 | 192 |
| Operating Profit | 18.06 | 19.06 | 17.07 | 18.07 | 12.05 | 20.08 | 20.05 | 11.05 | −2.01 | −4.01 | 0.00 | 0.05 |
| OPM % | 22.1% | 22.1% | 19.0% | 21.0% | 15.0% | 20.0% | 18.0% | 10.0% | −1.9% | −2.8% | 0.0% | 0.0% |
| Other Income | 2.01 | 2.01 | 2.01 | 2.01 | 2.01 | 2.01 | 0.00 | 1.01 | 0.00 | 0.00 | 1.01 | 1.02 |
| Interest | 4.01 | 5.02 | 4.01 | 3.01 | 2.01 | 2.01 | 2.01 | 16.07 | 17.06 | 23.07 | 25.10 | 25.52 |
| Depreciation | 3.99 | 4.99 | 4.99 | 4.99 | 4.99 | 4.99 | 4.99 | 9.97 | 15.96 | 16.96 | 17.95 | 17.67 |
| Profit before tax | 12.97 | 10.98 | 10.98 | 10.97 | 5.99 | 14.95 | 11.96 | −13.96 | −34.91 | −42.88 | −41.86 | −42.02 |
| Tax % | 37.0% | 30.1% | 36.1% | 0.0% | −19.0% | 22.1% | 26.1% | −23.9% | −25.9% | −24.9% | −25.0% | — |
| Exceptional items | 0.00 | −0.04 | 0.00 | −0.02 | 0.00 | −0.09 | 0.00 | 0.00 | 0.00 | 0.00 | −0.06 | — |
| Net Profit | 7.97 | 7.98 | 6.98 | 10.97 | 6.98 | 11.96 | 8.98 | −10.97 | −25.91 | −31.91 | −31.88 | −31.68 |
| EPS (Rs) | 6.57 | 6.32 | 5.48 | 8.88 | 5.46 | 9.65 | 7.35 | −8.53 | −20.87 | −26.14 | −25.55 | −25.59 |
| Dividend payout % | 38.0% | 40.0% | 0.0% | 11.0% | 14.0% | 10.0% | 14.0% | −6.0% | −2.0% | 0.0% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 11.98 | 11.99 | 11.98 | 11.99 | 12.00 | 11.99 | 11.99 | 12.03 | 12.04 | 12.02 | 12.03 | 12.04 |
| Reserves | 50.84 | 59.82 | 63.80 | 65.86 | 76.84 | 81.76 | 92.76 | 101 | 89.91 | 62.89 | 28.99 | −3.01 |
| Borrowings | 24.89 | 39.85 | 35.86 | 30.86 | 26.89 | 17.92 | 14.94 | 149 | 235 | 262 | 279 | 307 |
| Other Liabilities | 23.89 | 26.87 | 27.86 | 28.86 | 23.89 | 26.86 | 26.87 | 38.18 | 40.97 | 54.74 | 65.68 | 90.75 |
| Total Liabilities | 113 | 139 | 141 | 139 | 141 | 139 | 149 | 300 | 378 | 391 | 387 | 407 |
| Fixed Assets | 54.81 | 75.73 | 74.76 | 80.75 | 82.76 | 79.75 | 75.78 | 77.78 | 233 | 267 | 258 | 245 |
| CWIP | 2.01 | 0.00 | 1.01 | 0.00 | 1.01 | 1.01 | 1.01 | 124 | 49.13 | 2.01 | 1.01 | 1.01 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets | 54.78 | 62.80 | 64.73 | 57.82 | 56.85 | 57.77 | 71.77 | 98.75 | 95.74 | 122 | 129 | 160 |
| Inventories | 16.04 | 18.03 | 20.04 | 18.04 | 21.05 | 24.04 | 20.05 | 19.05 | 36.10 | 46.09 | 46.11 | 50.11 |
| Trade receivables | 11.98 | 18.97 | 19.98 | 19.97 | 16.96 | 10.98 | 25.95 | 26.96 | 29.95 | 37.91 | 38.92 | 51.95 |
| Cash & equivalents | 5.01 | 15.05 | 8.02 | 3.01 | 5.02 | 6.02 | 13.03 | 16.04 | 3.01 | 2.01 | 2.01 | 2.01 |
| Total Assets | 113 | 139 | 141 | 139 | 141 | 139 | 149 | 300 | 378 | 391 | 387 | 407 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 10.98 | 25.96 | 9.98 | 17.97 | 16.97 | 16.97 | 12.98 | 1.99 | 6.99 | −12.98 | 11.98 | 2.99 |
| Cash from investing activity | −7.02 | −21.06 | −4.01 | −11.03 | −7.02 | −2.01 | −1.01 | −129 | −88.20 | −3.01 | −6.01 | −4.01 |
| Cash from financing activity | −6.99 | 3.99 | −11.99 | −11.98 | −8.01 | −12.98 | −4.99 | 130 | 67.98 | 14.99 | −5.99 | 0.99 |
| Net cash flow | −4.01 | 9.01 | −6.01 | −5.01 | 2.01 | 1.01 | 7.01 | 3.01 | −13.03 | −1.01 | 0.00 | 0.00 |
| Capex | 9.41 | 22.63 | 4.90 | 10.76 | 7.73 | 2.55 | 1.63 | 129 | 88.65 | 3.64 | 6.03 | 4.42 |
| Free cash flow | 1.01 | 3.01 | 5.01 | 7.02 | 9.03 | 14.05 | 11.03 | −127 | −82.23 | −17.05 | 6.02 | −1.01 |
| CFO / OP % | 80.1% | 154.1% | 66.1% | 125.1% | 100.1% | 140.1% | 80.1% | 30.1% | 69.1% | 601.1% | −280.9% | −10,966.9% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 62 | 82 | 87 | 82 | 73 | 48 | 92 | 89 | 94 | 116 | 96 | 100 |
| Inventory days | 681 | 465 | 591 | 390 | 682 | 672 | 279 | 258 | 603 | 642 | 343 | 331 |
| Days payable | 254 | 262 | 288 | 178 | 210 | 245 | 100 | 139 | 315 | 362 | 228 | 274 |
| Cash conversion cycle | 489 | 285 | 390 | 295 | 545 | 475 | 270 | 208 | 381 | 396 | 212 | 156 |
| Working capital days | 24 | 22 | 48 | 71 | 66 | 70 | 71 | −30 | 12 | −18 | −83 | −103 |
| ROCE % | 20.0% | 17.0% | 14.0% | 13.0% | 13.0% | 7.0% | 15.0% | 8.0% | 1.0% | −5.0% | −6.0% | −5.0% |
For the Mar 2026 quarter, Flex Foods reported sales of ₹56.48 Cr, up 23.8% year on year and net profit of −₹2.48 Cr. The operating margin was 12.1%.
Flex Foods' sales for the year to Mar 2026 were ₹192 Cr; over the last twelve months they were ₹193 Cr.
Net profit for the year to Mar 2026 was −₹31.88 Cr, and −₹31.68 Cr over the last twelve months. Earnings per share over the same trailing period were ₹−25.59.
Flex Foods reported borrowings of ₹307 Cr at Mar 2026, against cash and equivalents of ₹2.01 Cr.
Cash from operations was ₹2.99 Cr in the year to Mar 2026; after capital spending, free cash flow was −₹1.01 Cr.