Mitshi India (BSE 523782)₹13.85−0.93%Trading & Distributors
In the Mar 2026 quarter (standalone), Mitshi India reported sales of ₹1.30 Cr, up 25.0% from Mar 2025, and net profit of −₹0.05 Cr. For the year to Mar 2026, sales were ₹2.78 Cr and net profit ₹0.02 Cr.
Company filings, standalone accounts; latest reported quarter Mar 2026
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 5.56 | 8.31 | 3.45 | 2.99 | 1.02 | 1.19 | 1.36 | 1.04 | 0.42 | 0.52 | 0.58 | 1.30 |
| Expenses | 5.06 | 7.43 | 3.37 | 4.14 | 1.04 | 1.12 | 1.28 | 1.08 | 0.40 | 0.50 | 0.52 | 1.20 |
| Operating Profit | 0.45 | 0.81 | 0.04 | −1.17 | −0.03 | 0.04 | 0.05 | −0.05 | 0.00 | 0.00 | 0.03 | 0.07 |
| OPM % | 8.4% | 9.9% | 1.5% | −39.6% | −4.0% | 4.3% | 4.5% | −5.8% | 0.0% | 0.0% | 7.0% | 6.2% |
| Other Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.03 | 0.00 | 0.00 | 0.00 | −0.11 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | 0.45 | 0.81 | 0.04 | −1.17 | −0.03 | 0.04 | 0.05 | −0.01 | 0.00 | 0.00 | 0.03 | −0.03 |
| Tax % | 26.1% | 25.6% | 19.9% | −26.3% | 0.0% | 0.0% | 16.6% | 0.0% | — | — | 25.0% | 0.0% |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Profit | 0.35 | 0.61 | 0.05 | −0.88 | −0.05 | 0.06 | 0.05 | −0.03 | 0.00 | 0.00 | 0.04 | −0.05 |
| EPS (Rs) | 0.40 | 0.69 | 0.06 | −1.00 | −0.06 | 0.07 | 0.06 | −0.03 | 0.00 | 0.00 | 0.04 | −0.06 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.16 | 0.25 | 2.94 | 5.13 | 7.85 | 6.74 | 6.95 | 7.75 | 20.34 | 4.60 | 2.78 | 2.82 |
| Expenses | 0.26 | 0.47 | 2.65 | 3.95 | 7.06 | 6.32 | 6.83 | 8.37 | 20.01 | 4.55 | 2.63 | 2.62 |
| Operating Profit | −0.11 | −0.23 | 0.26 | 1.14 | 0.72 | 0.37 | 0.06 | −0.67 | 0.14 | 0.00 | 0.12 | 0.10 |
| OPM % | −79.9% | −100.0% | 9.2% | 22.6% | 9.4% | 5.7% | 1.0% | −8.8% | 0.7% | 0.2% | 4.7% | 3.6% |
| Other Income | 0.00 | 0.00 | 0.19 | 0.00 | 0.07 | 0.00 | 0.00 | 1.40 | 0.00 | 0.03 | −0.11 | −0.11 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.00 | 0.02 | 0.02 | 0.01 | 0.01 | 0.05 | 0.05 | 0.04 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | −0.11 | −0.26 | 0.41 | 1.12 | 0.78 | 0.31 | 0.00 | 0.67 | 0.14 | 0.04 | 0.00 | 0.00 |
| Tax % | 0.0% | 0.0% | 0.0% | 22.0% | 26.5% | 28.1% | 0.0% | 26.4% | 20.0% | 39.9% | 0.0% | — |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Profit | −0.13 | −0.28 | 0.43 | 0.90 | 0.59 | 0.24 | 0.02 | 0.51 | 0.13 | 0.05 | 0.02 | −0.01 |
| EPS (Rs) | −0.17 | −0.37 | 0.49 | 1.02 | 0.67 | 0.27 | 0.02 | 0.58 | 0.15 | 0.06 | 0.02 | −0.02 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 5.76 | 7.61 | 7.61 | 8.81 | 8.82 | 8.81 | 8.81 | 8.81 | 8.81 | 8.82 | 8.81 | 8.82 |
| Reserves | −9.05 | −9.18 | −9.45 | −8.43 | −7.55 | −6.95 | −6.73 | −6.72 | −6.23 | −6.10 | −6.06 | −6.06 |
| Borrowings | 2.40 | 0.46 | 1.02 | 0.68 | 0.48 | 0.78 | 1.03 | 1.10 | 0.00 | 0.02 | 0.18 | 0.34 |
| Other Liabilities | 2.00 | 1.43 | 1.05 | 0.91 | 1.36 | 1.41 | 1.09 | 1.01 | 0.10 | 0.23 | 0.14 | 0.13 |
| Total Liabilities | 1.11 | 0.32 | 0.23 | 1.97 | 3.11 | 4.05 | 4.20 | 4.20 | 2.68 | 2.97 | 3.07 | 3.23 |
| Fixed Assets | 0.01 | 0.07 | 0.05 | 0.04 | 0.01 | 0.17 | 0.11 | 0.04 | 0.00 | 0.00 | 0.00 | 0.00 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 1.48 | 1.48 | 0.26 | 0.26 | 0.26 | 0.26 | 0.26 | 0.26 |
| Other Assets | 1.10 | 0.25 | 0.18 | 1.93 | 1.62 | 2.40 | 3.83 | 3.90 | 2.42 | 2.71 | 2.81 | 2.97 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.16 | 1.33 | 0.00 | 0.00 | 1.22 | 0.00 | 0.00 | 0.26 |
| Trade receivables | 0.28 | 0.07 | 0.14 | 0.50 | 1.32 | 0.51 | 3.25 | 2.55 | 0.92 | 2.32 | 2.44 | 2.19 |
| Cash & equivalents | 0.09 | 0.17 | 0.03 | 1.29 | 0.10 | 0.33 | 0.28 | 0.25 | 0.20 | 0.29 | 0.26 | 0.42 |
| Total Assets | 1.11 | 0.32 | 0.23 | 1.97 | 3.11 | 4.05 | 4.20 | 4.20 | 2.68 | 2.97 | 3.07 | 3.23 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | −0.82 | 0.25 | −0.69 | −0.22 | 0.47 | 0.12 | −1.53 | −0.10 | 1.04 | 0.05 | −0.17 | −0.02 |
| Cash from investing activity | 0.00 | −0.06 | 0.00 | 0.00 | −1.44 | −0.17 | 1.22 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash from financing activity | 0.89 | −0.11 | 0.57 | 1.47 | −0.20 | 0.31 | 0.26 | 0.08 | −1.12 | 0.04 | 0.16 | 0.18 |
| Net cash flow | 0.08 | 0.09 | −0.15 | 1.27 | −1.20 | 0.24 | −0.06 | −0.03 | −0.06 | 0.10 | −0.04 | 0.17 |
| Capex | 0.00 | 0.06 | 0.00 | 0.02 | 0.17 | 0.17 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Free cash flow | −0.80 | 0.18 | −0.69 | −0.23 | 0.46 | −0.06 | −1.51 | −0.08 | 1.04 | 0.05 | −0.17 | 0.00 |
| CFO / OP % | 368.0% | −217.0% | 292.0% | −78.0% | 40.0% | 15.0% | −400.0% | −129.0% | −154.0% | 40.0% | −1,800.0% | 0.0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 548 | 146 | 198 | 61 | 94 | 23 | 176 | 134 | 43 | 42 | 194 | 287 |
| Inventory days | 0 | 0 | 0 | 0 | 16 | 76 | 0 | 0 | 55 | 0 | 0 | 38 |
| Days payable | — | — | — | — | 30 | 76 | — | — | 4 | — | — | 14 |
| Cash conversion cycle | 548 | 146 | 198 | 61 | 78 | 22 | 176 | 134 | 93 | 42 | 194 | 310 |
| Working capital days | −61 | −1,022 | 61 | 54 | 66 | 20 | 119 | 136 | 97 | 38 | 186 | 308 |
| ROCE % | — | — | — | 381.8% | 81.3% | 36.3% | 11.2% | 0.3% | −25.5% | 5.7% | 0.4% | 4.3% |
For the Mar 2026 quarter, Mitshi India reported sales of ₹1.30 Cr, up 25.0% year on year and net profit of −₹0.05 Cr. The operating margin was 6.2%.
Mitshi India's sales for the year to Mar 2026 were ₹2.78 Cr; over the last twelve months they were ₹2.82 Cr.
Net profit for the year to Mar 2026 was ₹0.02 Cr, and −₹0.01 Cr over the last twelve months. Earnings per share over the same trailing period were ₹−0.02.
Mitshi India reported borrowings of ₹0.34 Cr at Mar 2026, against cash and equivalents of ₹0.42 Cr.
Cash from operations was −₹0.02 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹0 Cr.