Haryana Leather Chemicals (BSE 524080)₹58.49+6.58%Commodity Chemicals
In the Mar 2026 quarter (standalone), Haryana Leather Chemicals reported sales of ₹14.72 Cr, up 9.8% from Mar 2025, and net profit of ₹0.38 Cr, down 2.6% year on year. For the year to Mar 2026, sales were ₹51.30 Cr and net profit ₹2.37 Cr.
Company filings, standalone accounts; latest reported quarter Mar 2026
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 11.00 | 11.40 | 10.61 | 13.51 | 12.19 | 10.79 | 12.57 | 13.41 | 11.74 | 13.06 | 11.76 | 14.72 |
| Expenses | 10.45 | 10.59 | 9.54 | 10.79 | 11.44 | 10.09 | 12.10 | 12.74 | 10.96 | 12.20 | 11.15 | 14.10 |
| Operating Profit | 0.57 | 0.82 | 1.09 | 2.74 | 0.76 | 0.72 | 0.50 | 0.69 | 0.80 | 0.88 | 0.63 | 0.65 |
| OPM % | 5.1% | 7.1% | 10.1% | 20.1% | 6.2% | 6.6% | 3.9% | 5.1% | 6.7% | 6.6% | 5.2% | 4.3% |
| Other Income | 0.25 | −0.19 | 0.36 | 0.50 | 0.37 | −0.18 | 0.50 | 0.51 | 0.45 | −0.04 | 0.44 | 0.34 |
| Interest | 0.00 | 0.00 | 0.02 | 0.00 | 0.00 | 0.00 | 0.01 | 0.03 | 0.00 | 0.02 | 0.02 | 0.03 |
| Depreciation | 0.18 | 0.17 | 0.17 | 0.31 | 0.19 | 0.21 | 0.22 | 0.24 | 0.23 | 0.25 | 0.24 | 0.18 |
| Profit before tax | 0.61 | 0.45 | 1.23 | 2.90 | 0.91 | 0.32 | 0.76 | 0.90 | 1.02 | 0.56 | 0.78 | 0.75 |
| Tax % | 28.4% | 38.7% | 18.1% | 18.4% | 28.9% | 51.7% | 18.8% | 55.1% | 26.8% | 67.3% | 26.1% | 48.7% |
| Exceptional items | 0.00 | −0.34 | 0.00 | 0.00 | 0.00 | −0.35 | 0.00 | 0.00 | 0.00 | −0.17 | 0.00 | 0.00 |
| Net Profit | 0.42 | 0.26 | 1.00 | 2.36 | 0.64 | 0.14 | 0.60 | 0.39 | 0.73 | 0.17 | 0.56 | 0.38 |
| EPS (Rs) | 0.87 | 0.54 | 2.07 | 4.84 | 1.31 | 0.30 | 1.23 | 0.80 | 1.52 | 0.36 | 1.15 | 0.80 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 39.65 | 39.00 | 35.49 | 36.80 | 35.00 | 27.81 | 38.82 | 42.39 | 44.34 | 48.96 | 51.30 | 51.28 |
| Expenses | 36.13 | 35.98 | 33.42 | 35.22 | 32.81 | 26.05 | 37.61 | 40.28 | 41.37 | 46.38 | 48.47 | 48.41 |
| Operating Profit | 3.57 | 3.08 | 2.13 | 1.65 | 2.20 | 1.78 | 1.25 | 2.20 | 3.03 | 2.63 | 2.93 | 2.96 |
| OPM % | 8.9% | 7.9% | 6.0% | 4.4% | 6.2% | 6.3% | 3.2% | 5.1% | 6.8% | 5.3% | 5.7% | 5.8% |
| Other Income | 0.74 | 1.05 | 1.09 | 1.31 | 1.45 | 1.19 | 1.41 | 1.16 | 3.56 | 1.71 | 1.69 | 1.19 |
| Interest | 0.19 | 0.07 | 0.11 | 0.10 | 0.08 | 0.03 | 0.04 | 0.04 | 0.05 | 0.07 | 0.08 | 0.07 |
| Depreciation | 1.12 | 1.04 | 0.86 | 0.70 | 0.70 | 0.75 | 0.76 | 0.77 | 0.86 | 0.89 | 0.93 | 0.90 |
| Profit before tax | 2.97 | 2.99 | 2.22 | 2.15 | 2.84 | 2.18 | 1.85 | 2.54 | 5.65 | 3.35 | 3.58 | 3.11 |
| Tax % | 31.5% | 34.3% | 21.8% | 28.1% | 25.9% | 26.4% | 28.3% | 26.6% | 18.4% | 31.2% | 33.7% | — |
| Exceptional items | 0.00 | 0.00 | 0.02 | 0.05 | 0.02 | 0.03 | 0.00 | 0.00 | 1.80 | 0.02 | 0.00 | −0.17 |
| Net Profit | 2.02 | 1.95 | 1.72 | 1.53 | 2.08 | 1.59 | 1.30 | 1.85 | 4.61 | 2.29 | 2.37 | 1.84 |
| EPS (Rs) | 4.13 | 4.00 | 3.51 | 3.15 | 4.25 | 3.27 | 2.66 | 3.80 | 9.42 | 4.68 | 4.86 | 3.83 |
| Dividend payout % | 0.0% | 20.0% | 22.7% | 25.5% | 0.0% | 0.0% | 0.0% | 0.0% | 10.6% | 21.3% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 4.90 | 4.91 | 4.91 | 4.91 | 4.90 | 4.91 | 4.90 | 4.90 | 4.91 | 4.91 | 4.91 | 4.91 |
| Reserves | 19.07 | 21.10 | 23.28 | 24.55 | 25.64 | 27.23 | 28.84 | 30.17 | 32.06 | 36.16 | 37.98 | 39.87 |
| Borrowings | 1.51 | 0.24 | 0.17 | 0.06 | 0.71 | 0.07 | 0.02 | 0.00 | 0.62 | 0.29 | 0.72 | 0.86 |
| Other Liabilities | 9.97 | 7.72 | 8.80 | 9.19 | 7.44 | 8.85 | 5.17 | 8.06 | 5.24 | 6.77 | 6.75 | 6.38 |
| Total Liabilities | 35.45 | 33.97 | 37.16 | 38.71 | 38.69 | 41.06 | 38.93 | 43.13 | 42.83 | 48.13 | 50.36 | 52.02 |
| Fixed Assets | 15.73 | 14.88 | 14.49 | 14.56 | 14.54 | 14.54 | 15.37 | 14.90 | 15.04 | 14.30 | 14.90 | 14.44 |
| CWIP | 0.04 | 0.10 | 0.21 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.13 | 0.20 | 0.03 | 0.02 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets | 19.68 | 18.99 | 22.46 | 24.15 | 24.15 | 26.52 | 23.56 | 28.23 | 27.66 | 33.63 | 35.43 | 37.56 |
| Inventories | 5.45 | 3.76 | 3.55 | 4.27 | 2.89 | 3.18 | 1.88 | 3.71 | 3.20 | 3.32 | 4.44 | 3.83 |
| Trade receivables | 9.80 | 7.92 | 8.78 | 9.55 | 9.13 | 9.24 | 7.99 | 10.09 | 9.90 | 9.37 | 10.60 | 11.93 |
| Cash & equivalents | 1.20 | 5.36 | 8.23 | 8.15 | 9.38 | 11.89 | 2.22 | 4.28 | 1.91 | 8.75 | 7.49 | 11.27 |
| Total Assets | 35.45 | 33.97 | 37.16 | 38.71 | 38.69 | 41.06 | 38.93 | 43.13 | 42.83 | 48.13 | 50.36 | 52.02 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 1.15 | 4.87 | 3.77 | 1.28 | 1.27 | 3.90 | −6.84 | 2.47 | −1.94 | 7.93 | 0.20 | 4.70 |
| Cash from investing activity | −0.52 | −0.35 | −0.77 | −0.72 | −0.62 | −0.67 | −1.56 | −0.30 | −0.97 | −0.69 | −1.83 | −0.95 |
| Cash from financing activity | −0.88 | −0.32 | −0.09 | −0.62 | 0.59 | −0.69 | −0.06 | −0.03 | 0.57 | −0.34 | 0.38 | 0.06 |
| Net cash flow | −0.29 | 4.18 | 2.89 | −0.09 | 1.24 | 2.53 | −8.48 | 2.13 | −2.34 | 6.89 | −1.28 | 3.81 |
| Capex | 0.54 | 0.37 | 0.79 | 0.77 | 0.96 | 0.72 | 1.62 | 0.32 | 1.04 | 1.21 | 1.39 | 0.49 |
| Free cash flow | 0.60 | 4.49 | 2.97 | 0.53 | 0.62 | 3.20 | −8.38 | 2.14 | −2.95 | 7.70 | −1.15 | 4.21 |
| CFO / OP % | 55.1% | 162.1% | 153.1% | 83.1% | 109.1% | 206.1% | −358.9% | 235.1% | −59.9% | 292.1% | 45.1% | 199.1% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 84 | 73 | 82 | 98 | 90 | 96 | 105 | 95 | 85 | 77 | 79 | 84 |
| Inventory days | 68 | 53 | 52 | 65 | 41 | 52 | 39 | 46 | 39 | 41 | 49 | 42 |
| Days payable | 88 | 65 | 93 | 110 | 73 | 104 | 57 | 67 | 39 | 52 | 49 | 41 |
| Cash conversion cycle | 64 | 60 | 40 | 52 | 58 | 42 | 85 | 73 | 84 | 64 | 78 | 84 |
| Working capital days | 64 | 54 | 45 | 65 | 62 | 57 | 83 | 74 | 76 | 65 | 70 | 75 |
| ROCE % | 9.1% | 12.2% | 11.2% | 8.0% | 7.2% | 9.2% | 6.7% | 5.5% | 7.1% | 9.0% | 8.0% | 8.2% |
For the Mar 2026 quarter, Haryana Leather Chemicals reported sales of ₹14.72 Cr, up 9.8% year on year and net profit of ₹0.38 Cr, down 2.6% year on year. The operating margin was 4.3%.
Haryana Leather Chemicals' sales for the year to Mar 2026 were ₹51.30 Cr; over the last twelve months they were ₹51.28 Cr.
Net profit for the year to Mar 2026 was ₹2.37 Cr, and ₹1.84 Cr over the last twelve months. Earnings per share over the same trailing period were ₹3.83.
Haryana Leather Chemicals reported borrowings of ₹0.86 Cr at Mar 2026, against cash and equivalents of ₹11.27 Cr.
Cash from operations was ₹4.70 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹4.21 Cr.