TCM (BSE 524156)₹44.99−2.20%Commodity Chemicals
In the Jun 2026 quarter (consolidated), TCM reported sales of ₹4.86 Cr, up 51.9% from Jun 2025, and net profit of −₹1.59 Cr. For the year to Mar 2026, sales were ₹19.66 Cr and net profit −₹5.98 Cr.
Company filings, consolidated accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 5.02 | 11.25 | 8.56 | 5.26 | 6.87 | 6.15 | 7.62 | 3.20 | 5.90 | 5.67 | 4.90 | 4.86 |
| Expenses | 6.67 | 10.49 | 9.22 | 6.30 | 7.47 | 6.75 | 7.56 | 5.15 | 6.73 | 6.22 | 6.06 | 5.85 |
| Operating Profit | −1.65 | 0.77 | −0.66 | −1.05 | −0.58 | −0.58 | 0.05 | −1.97 | −0.82 | −0.56 | −1.17 | −0.99 |
| OPM % | −32.6% | 6.9% | −7.6% | −19.8% | −8.6% | −9.6% | 0.8% | −61.1% | −14.1% | −9.7% | −23.6% | −20.2% |
| Other Income | 0.04 | 0.05 | 0.35 | 0.05 | 0.04 | 0.05 | 4.35 | 0.07 | 0.61 | 0.08 | 0.22 | 0.07 |
| Interest | 0.05 | 0.05 | 0.01 | 0.00 | 0.00 | 0.27 | 0.30 | 0.38 | 0.49 | 0.53 | 0.49 | 0.51 |
| Depreciation | 0.06 | 0.06 | 0.09 | 0.07 | 0.07 | 0.08 | 0.09 | 0.09 | 0.10 | 0.16 | 0.17 | 0.15 |
| Profit before tax | −1.75 | 0.68 | −0.44 | −1.07 | −0.65 | −0.89 | 4.00 | −2.40 | −0.85 | −1.16 | −1.62 | −1.61 |
| Tax % | 0.0% | 0.0% | 9.3% | 0.0% | 0.0% | 0.0% | −0.8% | −1.7% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net Profit | −1.73 | 0.68 | −0.45 | −1.08 | −0.62 | −0.89 | 4.02 | −2.34 | −0.82 | −1.17 | −1.62 | −1.59 |
| EPS (Rs) | −2.22 | 0.99 | −0.49 | −1.32 | −0.77 | −1.16 | 5.40 | −3.01 | −1.05 | −1.53 | −2.22 | −2.15 |
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.39 | 0.91 | 4.21 | 3.54 | 7.32 | 32.12 | 25.90 | 19.66 | 21.33 |
| Expenses | 1.25 | 1.74 | 5.10 | 7.54 | 10.98 | 34.38 | 27.87 | 24.17 | 24.86 |
| Operating Profit | −0.85 | −0.84 | −0.89 | −4.00 | −3.65 | −2.23 | −1.95 | −4.52 | −3.54 |
| OPM % | −215.1% | −90.3% | −20.8% | −113.0% | −49.8% | −6.9% | −7.6% | −22.9% | −16.6% |
| Other Income | 0.03 | 1.16 | 1.24 | −1.70 | 0.01 | 0.44 | 4.30 | 0.97 | 0.98 |
| Interest | 0.11 | 0.00 | 0.00 | 0.00 | 0.27 | 0.15 | 0.60 | 1.91 | 2.02 |
| Depreciation | 0.00 | 0.00 | 0.02 | 0.16 | 0.36 | 0.29 | 0.34 | 0.55 | 0.58 |
| Profit before tax | −0.93 | 0.31 | 0.32 | −5.89 | −4.28 | −2.26 | 1.38 | −6.02 | −5.24 |
| Tax % | 0.0% | 0.0% | 61.3% | 0.0% | −0.7% | 1.8% | −2.2% | −0.7% | — |
| Exceptional items | 0.00 | 0.00 | 0.00 | −1.99 | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Profit | −0.94 | 0.29 | 0.11 | −5.87 | −4.26 | −2.28 | 1.39 | −5.98 | −5.20 |
| EPS (Rs) | −1.26 | 0.41 | 0.15 | −6.86 | −5.34 | −2.62 | 2.16 | −7.78 | −6.95 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| Equity Capital | 3.41 | 3.41 | 3.41 | 3.41 | 7.49 | 7.47 | 7.47 | 7.47 |
| Reserves | 28.90 | 28.95 | 29.08 | 21.85 | 23.18 | 21.24 | 22.96 | 17.17 |
| Borrowings | 5.39 | 5.65 | 5.84 | 6.54 | 1.45 | 0.28 | 11.23 | 22.19 |
| Other Liabilities | 31.39 | 27.34 | 29.29 | 29.56 | 36.60 | 54.63 | 34.62 | 35.56 |
| Total Liabilities | 69.09 | 65.35 | 67.62 | 61.36 | 68.72 | 83.62 | 76.28 | 82.39 |
| Fixed Assets | 57.96 | 57.92 | 58.71 | 55.20 | 35.67 | 17.26 | 14.08 | 16.38 |
| CWIP | 0.00 | 0.00 | 0.05 | 0.03 | 0.11 | 0.09 | 0.11 | 0.26 |
| Investments | 0.45 | 0.20 | 0.19 | 0.00 | 0.00 | 0.00 | 0.31 | 0.31 |
| Other Assets | 10.68 | 7.23 | 8.67 | 6.13 | 32.94 | 66.27 | 61.78 | 65.44 |
| Inventories | 1.69 | 1.50 | 2.40 | 1.36 | 3.78 | 30.54 | 28.37 | 26.68 |
| Trade receivables | 1.50 | 1.77 | 2.51 | 1.89 | 4.67 | 8.47 | 6.74 | 6.22 |
| Cash & equivalents | 3.73 | 0.01 | 0.08 | 0.29 | 0.20 | 0.55 | 0.42 | 0.79 |
| Total Assets | 69.09 | 65.35 | 67.62 | 61.36 | 68.72 | 83.62 | 76.28 | 82.39 |
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | −1.62 | −0.56 | 0.38 | −4.20 | −10.84 | 1.94 | −10.04 | −5.20 |
| Cash from investing activity | 0.02 | 0.00 | −0.52 | 4.23 | 5.85 | −0.65 | −0.19 | −3.61 |
| Cash from financing activity | 5.33 | −3.15 | 0.19 | 0.20 | 4.88 | −1.31 | 10.38 | 9.03 |
| Net cash flow | 3.70 | −3.71 | 0.07 | 0.21 | −0.16 | 0.00 | 0.12 | 0.22 |
| Capex | 0.00 | 0.00 | 0.90 | 0.14 | 2.18 | 0.58 | 0.51 | 0.77 |
| Free cash flow | −1.61 | −0.56 | −0.51 | −0.51 | −13.04 | 1.35 | −10.58 | −5.99 |
| CFO / OP % | 190.0% | 68.9% | −44.0% | 104.9% | 296.0% | −100.1% | 522.0% | 113.0% |
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| Debtor days | 1,379 | 707 | 218 | 196 | 234 | 97 | 96 | 116 |
| Inventory days | 1,476 | 847 | 467 | 191 | 269 | 851 | 570 | 682 |
| Days payable | 2,582 | 1,916 | 745 | 78 | 92 | 80 | 51 | 45 |
| Cash conversion cycle | 274 | −361 | −58 | 310 | 411 | 870 | 616 | 755 |
| Working capital days | −10,986 | −3,261 | −818 | −1,356 | −488 | 98 | −74 | 224 |
| ROCE % | — | 0.8% | −0.2% | −10.6% | −12.9% | −7.0% | 6.3% | −9.5% |
For the Jun 2026 quarter, TCM reported sales of ₹4.86 Cr, up 51.9% year on year and net profit of −₹1.59 Cr. The operating margin was −20.2%.
TCM's sales for the year to Mar 2026 were ₹19.66 Cr; over the last twelve months they were ₹21.33 Cr.
Net profit for the year to Mar 2026 was −₹5.98 Cr, and −₹5.20 Cr over the last twelve months. Earnings per share over the same trailing period were ₹−6.95.
TCM reported borrowings of ₹22.19 Cr at Mar 2026, against cash and equivalents of ₹0.79 Cr.
Cash from operations was −₹5.20 Cr in the year to Mar 2026; after capital spending, free cash flow was −₹5.99 Cr.