Revati Media (BSE 524504)₹13.45+5.00%Trading & Distributors
In the Mar 2026 quarter (standalone), Revati Media reported sales of ₹0 Cr and net profit of −₹0.12 Cr. For the year to Mar 2026, sales were ₹0 Cr and net profit −₹0.32 Cr.
Company filings, standalone accounts; latest reported quarter Mar 2026
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.00 | 0.00 | 0.09 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Expenses | 0.06 | 0.06 | 0.13 | 0.37 | 0.07 | 0.07 | 0.05 | 0.08 | 0.05 | 0.08 | 0.06 | 0.06 |
| Operating Profit | −0.04 | −0.04 | −0.03 | −0.37 | −0.05 | −0.07 | −0.05 | −0.06 | −0.05 | −0.06 | −0.06 | −0.06 |
| OPM % | — | — | −50.0% | — | — | — | — | — | — | — | — | — |
| Other Income | 0.00 | 0.00 | 0.00 | 0.11 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.03 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | −0.06 | −0.06 | −0.05 | −0.29 | −0.07 | −0.09 | −0.07 | −0.08 | −0.07 | −0.08 | −0.08 | −0.12 |
| Tax % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net Profit | −0.06 | −0.04 | −0.03 | −0.27 | −0.05 | −0.09 | −0.07 | −0.08 | −0.05 | −0.06 | −0.08 | −0.12 |
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.00 | 0.00 | 0.06 | 0.59 | 0.60 | 0.57 | 0.09 | 0.00 | 0.00 | 0.00 |
| Expenses | 0.01 | 0.21 | 0.11 | 0.56 | 0.58 | 0.61 | 0.59 | 0.29 | 0.26 | 0.25 |
| Operating Profit | −0.01 | −0.21 | −0.06 | 0.02 | 0.00 | −0.05 | −0.51 | −0.27 | −0.26 | −0.23 |
| OPM % | — | — | −140.0% | 5.2% | 0.0% | −10.7% | −650.0% | — | — | — |
| Other Income | 0.00 | 0.21 | 0.08 | 0.00 | 0.00 | 0.09 | 0.11 | 0.00 | 0.00 | 0.00 |
| Interest | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.03 | 0.03 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | −0.03 | −0.05 | 0.00 | 0.04 | 0.00 | 0.03 | −0.43 | −0.29 | −0.32 | −0.35 |
| Tax % | 0.0% | 0.0% | — | 0.0% | — | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Net Profit | −0.03 | −0.05 | 0.00 | 0.04 | 0.00 | 0.03 | −0.41 | −0.29 | −0.32 | −0.31 |
| Dividend payout % | 0.0% | 0.0% | — | 0.0% | — | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 3.00 | 3.00 | 3.00 | 3.00 | 3.01 | 3.00 | 3.00 | 3.01 | 3.00 | 3.01 |
| Reserves | −1.41 | −1.43 | −1.46 | −1.46 | −1.43 | −1.44 | −1.42 | −1.82 | −2.11 | −2.41 |
| Borrowings | 1.46 | 1.46 | 1.46 | 1.31 | 1.32 | 1.31 | 1.31 | 1.43 | 1.71 | 1.91 |
| Other Liabilities | 0.06 | 0.06 | 0.06 | 0.02 | 0.39 | 0.29 | 0.30 | 0.05 | 0.09 | 0.05 |
| Total Liabilities | 3.11 | 3.09 | 3.06 | 2.87 | 3.29 | 3.16 | 3.19 | 2.67 | 2.69 | 2.56 |
| Fixed Assets | 0.51 | 0.51 | 0.51 | 0.51 | 0.51 | 0.51 | 0.51 | 0.51 | 0.51 | 0.51 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.24 | 0.24 | 0.24 | 0.24 | 0.24 | 0.24 | 0.24 | 0.24 | 0.24 | 0.24 |
| Other Assets | 2.36 | 2.34 | 2.31 | 2.12 | 2.54 | 2.41 | 2.44 | 1.92 | 1.94 | 1.81 |
| Trade receivables | 0.50 | 0.47 | 0.35 | 0.28 | 0.71 | 0.32 | 0.30 | 0.10 | 0.10 | 0.10 |
| Cash & equivalents | 0.00 | 0.01 | 0.09 | 0.04 | 0.02 | 0.30 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Assets | 3.11 | 3.09 | 3.06 | 2.87 | 3.29 | 3.16 | 3.19 | 2.67 | 2.69 | 2.56 |
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Cash from operating activity | 0.08 | −0.01 | 0.27 | −0.29 | −0.10 | −0.28 | −0.17 |
| Cash from investing activity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash from financing activity | −0.16 | 0.00 | 0.00 | 0.00 | 0.12 | 0.30 | 0.20 |
| Net cash flow | −0.05 | −0.01 | 0.27 | −0.29 | 0.00 | 0.00 | 0.00 |
| Free cash flow | 0.10 | −0.03 | 0.29 | −0.31 | −0.12 | −0.30 | −0.19 |
| CFO / OP % | −129.0% | −66.9% | — | 500.1% | 21.1% | 104.0% | 67.1% |
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| Debtor days | — | — | 2,116 | 452 | 203 | 201 | 501 | — | — |
| Inventory days | — | — | — | 0 | 0 | 0 | 0 | — | — |
| Cash conversion cycle | — | — | 2,118 | 454 | 205 | 203 | 503 | — | — |
| Working capital days | — | — | 3,797 | 353 | 180 | 373 | 457 | — | — |
| ROCE % | −0.7% | −0.7% | 0.0% | 1.1% | 0.0% | 0.7% | −15.3% | −10.8% | −10.6% |
For the Mar 2026 quarter, Revati Media reported sales of ₹0 Cr and net profit of −₹0.12 Cr.
Revati Media's sales for the year to Mar 2026 were ₹0 Cr; over the last twelve months they were ₹0 Cr.
Net profit for the year to Mar 2026 was −₹0.32 Cr, and −₹0.31 Cr over the last twelve months.
Revati Media reported borrowings of ₹1.91 Cr at Mar 2026, against cash and equivalents of ₹0 Cr.
Cash from operations was −₹0.17 Cr in the year to Mar 2026; after capital spending, free cash flow was −₹0.19 Cr.