Vivid Global Industries (BSE 524576)₹18.50−1.07%Commodity Chemicals
In the Jun 2026 quarter (standalone), Vivid Global Industries reported sales of ₹15.15 Cr, up 43.7% from Jun 2025, and net profit of ₹0.12 Cr, up 20.0% year on year. For the year to Mar 2026, sales were ₹53.79 Cr and net profit ₹0.72 Cr.
Company filings, standalone accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 6.39 | 9.07 | 9.94 | 13.20 | 7.03 | 7.67 | 13.12 | 10.54 | 13.91 | 14.72 | 14.61 | 15.15 |
| Expenses | 5.77 | 8.90 | 9.67 | 12.94 | 6.86 | 7.33 | 12.84 | 10.35 | 13.37 | 14.31 | 13.80 | 14.94 |
| Operating Profit | 0.66 | 0.20 | 0.32 | 0.30 | 0.22 | 0.38 | 0.31 | 0.23 | 0.60 | 0.47 | 0.86 | 0.28 |
| OPM % | 10.1% | 2.1% | 3.1% | 2.2% | 3.0% | 4.8% | 2.3% | 2.1% | 4.2% | 3.1% | 5.8% | 1.8% |
| Other Income | 0.09 | 0.11 | 0.13 | 0.12 | 0.16 | 0.12 | 0.16 | 0.14 | 0.14 | 0.16 | 0.17 | 0.16 |
| Interest | 0.15 | 0.08 | 0.19 | 0.18 | 0.04 | 0.19 | 0.13 | 0.05 | 0.31 | 0.19 | 0.67 | 0.17 |
| Depreciation | 0.21 | 0.21 | 0.20 | 0.20 | 0.20 | 0.20 | 0.19 | 0.20 | 0.20 | 0.20 | 0.09 | 0.09 |
| Profit before tax | 0.40 | 0.03 | 0.07 | 0.05 | 0.15 | 0.12 | 0.16 | 0.13 | 0.22 | 0.25 | 0.28 | 0.17 |
| Tax % | 4.9% | 25.1% | −12.5% | 33.4% | 31.3% | 30.8% | 23.6% | 28.6% | 26.2% | 27.0% | 7.0% | 27.8% |
| Net Profit | 0.38 | 0.02 | 0.09 | 0.04 | 0.11 | 0.08 | 0.11 | 0.10 | 0.16 | 0.18 | 0.26 | 0.12 |
| EPS (Rs) | 0.44 | 0.04 | 0.12 | 0.06 | 0.14 | 0.11 | 0.14 | 0.13 | 0.20 | 0.22 | 0.31 | 0.15 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 26.61 | 36.02 | 48.06 | 61.23 | 58.58 | 48.28 | 46.30 | 36.21 | 34.53 | 41.24 | 53.79 | 58.39 |
| Expenses | 24.88 | 33.37 | 43.50 | 55.76 | 55.22 | 45.82 | 43.69 | 35.70 | 33.50 | 39.94 | 51.86 | 56.42 |
| Operating Profit | 1.83 | 2.76 | 4.74 | 5.65 | 3.54 | 2.62 | 2.75 | 0.64 | 1.15 | 1.40 | 2.13 | 2.21 |
| OPM % | 6.8% | 7.6% | 9.8% | 9.1% | 6.0% | 5.4% | 5.9% | 1.7% | 3.3% | 3.4% | 3.9% | 3.8% |
| Other Income | 0.26 | 0.23 | 0.18 | 0.23 | −0.38 | 0.24 | 0.30 | 0.42 | 0.28 | 0.38 | 0.63 | 0.63 |
| Interest | 0.48 | 0.23 | 0.56 | 0.62 | 0.83 | −0.10 | 0.42 | 0.32 | 0.45 | 0.52 | 1.20 | 1.34 |
| Depreciation | 0.14 | 0.37 | 0.49 | 0.57 | 0.72 | 0.74 | 0.76 | 0.79 | 0.79 | 0.75 | 0.65 | 0.58 |
| Profit before tax | 1.48 | 2.40 | 3.88 | 4.68 | 1.58 | 2.21 | 1.88 | −0.02 | 0.20 | 0.52 | 0.92 | 0.92 |
| Tax % | 34.3% | 25.0% | 30.7% | 28.0% | 45.3% | 32.9% | 24.9% | 533.4% | 9.6% | 26.5% | 21.6% | — |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Profit | 0.97 | 1.80 | 2.69 | 3.38 | 0.86 | 1.47 | 1.41 | −0.18 | 0.17 | 0.38 | 0.72 | 0.72 |
| EPS (Rs) | 1.08 | 1.99 | 2.97 | 3.73 | 0.96 | 1.63 | 1.57 | −0.22 | 0.21 | 0.44 | 0.81 | 0.88 |
| Dividend payout % | 349.0% | 25.2% | 17.0% | 13.5% | 26.3% | 12.4% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 4.45 | 4.58 | 4.58 | 4.58 | 4.57 | 4.58 | 4.57 | 4.57 | 4.58 | 4.58 | 4.58 | 4.58 |
| Reserves | −0.11 | 0.50 | 1.75 | 3.90 | 6.74 | 7.61 | 9.09 | 10.31 | 10.14 | 10.31 | 10.70 | 11.43 |
| Borrowings | 2.07 | 1.23 | 1.69 | 2.00 | 1.85 | 1.62 | 1.87 | 3.96 | 2.20 | 3.93 | 2.46 | 1.82 |
| Other Liabilities | 7.94 | 8.71 | 11.28 | 17.56 | 13.48 | 14.87 | 18.02 | 11.61 | 10.93 | 10.04 | 11.75 | 19.70 |
| Total Liabilities | 14.35 | 15.02 | 19.30 | 28.04 | 26.64 | 28.68 | 33.55 | 30.45 | 27.85 | 28.86 | 29.49 | 37.53 |
| Fixed Assets | 2.03 | 4.04 | 6.08 | 6.32 | 6.99 | 6.73 | 6.21 | 5.96 | 5.38 | 4.69 | 4.15 | 3.76 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 |
| Other Assets | 12.32 | 10.93 | 13.17 | 21.67 | 19.60 | 21.90 | 27.29 | 24.44 | 22.42 | 24.12 | 25.29 | 33.72 |
| Inventories | 6.25 | 3.43 | 3.65 | 6.83 | 6.96 | 8.93 | 7.31 | 10.71 | 11.31 | 11.35 | 9.38 | 11.17 |
| Trade receivables | 2.69 | 4.68 | 4.91 | 8.88 | 8.65 | 6.76 | 12.71 | 8.81 | 6.64 | 6.79 | 9.50 | 14.06 |
| Cash & equivalents | 1.85 | 1.65 | 2.62 | 3.06 | 3.13 | 4.67 | 5.84 | 3.49 | 3.04 | 4.44 | 4.42 | 5.18 |
| Total Assets | 14.35 | 15.02 | 19.30 | 28.04 | 26.64 | 28.68 | 33.55 | 30.45 | 27.85 | 28.86 | 29.49 | 37.53 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | −0.44 | 3.53 | 3.72 | 2.10 | 2.64 | 3.05 | 1.27 | −3.37 | 2.11 | 0.25 | 2.19 | 11.31 |
| Cash from investing activity | −0.51 | −2.25 | −2.43 | −0.87 | −1.24 | −0.45 | −0.22 | −0.51 | −0.21 | −0.09 | −0.22 | −0.22 |
| Cash from financing activity | −0.48 | −1.47 | −0.30 | −0.77 | −1.33 | −1.07 | 0.14 | 1.50 | −2.34 | 1.25 | −2.00 | −1.79 |
| Net cash flow | −1.42 | −0.21 | 0.99 | 0.46 | 0.06 | 1.54 | 1.21 | −2.38 | −0.46 | 1.41 | −0.02 | 9.32 |
| Capex | 0.40 | 2.12 | 2.40 | 0.71 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.20 |
| Free cash flow | −0.83 | 1.38 | 1.29 | 1.36 | 2.62 | 3.03 | 1.25 | −3.35 | 2.09 | 0.23 | 2.17 | 11.05 |
| CFO / OP % | −26.0% | 193.0% | 135.1% | 44.1% | 69.0% | 103.0% | 73.0% | −100.0% | 343.1% | 32.1% | 170.1% | 545.1% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 35 | 63 | 49 | 66 | 50 | 41 | 95 | 68 | 66 | 71 | 83 | 94 |
| Inventory days | 103 | 58 | 49 | 69 | 54 | 71 | 75 | 120 | 149 | 163 | 110 | 100 |
| Days payable | 114 | 124 | 122 | 141 | 91 | 112 | 171 | 117 | 133 | 131 | 129 | 153 |
| Cash conversion cycle | 23 | −3 | −24 | −5 | 13 | 0 | 0 | 72 | 82 | 102 | 65 | 41 |
| Working capital days | 21 | −5 | −19 | −4 | 8 | 4 | 12 | 42 | 60 | 56 | 54 | 45 |
| ROCE % | 26.1% | 30.9% | 36.9% | 48.1% | 44.9% | 22.6% | 14.6% | 13.4% | 1.6% | 3.8% | 5.6% | 12.0% |
For the Jun 2026 quarter, Vivid Global Industries reported sales of ₹15.15 Cr, up 43.7% year on year and net profit of ₹0.12 Cr, up 20.0% year on year. The operating margin was 1.8%.
Vivid Global Industries' sales for the year to Mar 2026 were ₹53.79 Cr; over the last twelve months they were ₹58.39 Cr.
Net profit for the year to Mar 2026 was ₹0.72 Cr, and ₹0.72 Cr over the last twelve months. Earnings per share over the same trailing period were ₹0.88.
Vivid Global Industries reported borrowings of ₹1.82 Cr at Mar 2026, against cash and equivalents of ₹5.18 Cr.
Cash from operations was ₹11.31 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹11.05 Cr.