Beryl Drugs (BSE 524606)₹25.49−1.47%Pharmaceuticals
In the Mar 2026 quarter (standalone), Beryl Drugs reported sales of ₹5.48 Cr, up 4.8% from Mar 2025, and net profit of ₹0.55 Cr, up 292.9% year on year. For the year to Mar 2026, sales were ₹19.34 Cr and net profit ₹0.41 Cr.
Company filings, standalone accounts; latest reported quarter Mar 2026
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 8.19 | 8.10 | 7.67 | 3.22 | 6.30 | 5.65 | 5.41 | 5.23 | 4.84 | 5.17 | 3.86 | 5.48 |
| Expenses | 7.06 | 7.39 | 6.88 | 3.20 | 5.31 | 5.09 | 4.82 | 4.73 | 4.29 | 4.44 | 4.06 | 4.14 |
| Operating Profit | 1.12 | 0.71 | 0.78 | 0.01 | 0.98 | 0.55 | 0.58 | 0.49 | 0.54 | 0.72 | −0.19 | 1.33 |
| OPM % | 13.8% | 8.8% | 10.2% | 0.6% | 15.7% | 9.9% | 10.9% | 9.5% | 11.4% | 14.1% | −5.2% | 24.4% |
| Other Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest | 0.11 | 0.09 | 0.10 | 0.12 | 0.20 | 0.11 | 0.11 | 0.07 | 0.09 | 0.07 | 0.08 | 0.06 |
| Depreciation | 0.29 | 0.30 | 0.32 | 0.33 | 0.29 | 0.34 | 0.32 | 0.33 | 0.39 | 0.40 | 0.33 | 0.41 |
| Profit before tax | 0.74 | 0.34 | 0.38 | −0.44 | 0.51 | 0.12 | 0.17 | 0.11 | 0.08 | 0.27 | −0.62 | 0.88 |
| Tax % | 27.3% | 18.1% | 16.1% | −16.3% | 25.9% | 90.8% | 62.4% | −50.1% | 71.4% | 96.1% | −72.2% | 34.4% |
| Net Profit | 0.52 | 0.26 | 0.30 | −0.34 | 0.36 | 0.00 | 0.04 | 0.14 | 0.01 | 0.00 | −0.16 | 0.55 |
| EPS (Rs) | 1.04 | 0.52 | 0.62 | −0.68 | 0.72 | 0.03 | 0.09 | 0.29 | 0.05 | 0.01 | −0.33 | 1.09 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 13.01 | 10.91 | 15.09 | 12.83 | 12.79 | 14.05 | 14.50 | 26.88 | 26.77 | 21.16 | 19.34 | 19.35 |
| Expenses | 12.51 | 10.98 | 14.06 | 11.80 | 11.90 | 12.61 | 14.06 | 24.86 | 24.50 | 19.94 | 16.92 | 16.93 |
| Operating Profit | 0.49 | −0.05 | 1.03 | 1.02 | 0.90 | 1.44 | 0.43 | 1.99 | 2.27 | 1.23 | 2.41 | 2.40 |
| OPM % | 3.8% | −0.6% | 6.9% | 8.0% | 7.1% | 10.3% | 3.0% | 7.4% | 8.5% | 5.8% | 12.5% | 12.4% |
| Other Income | 0.36 | 0.26 | 0.68 | 0.23 | 0.22 | 0.63 | 0.15 | 0.26 | 0.39 | 1.40 | 0.00 | 0.00 |
| Interest | 0.20 | 0.19 | 0.12 | 0.14 | 0.31 | 0.46 | 0.45 | 0.46 | 0.46 | 0.53 | 0.33 | 0.30 |
| Depreciation | 0.42 | 0.39 | 0.34 | 0.33 | 0.67 | 1.28 | 1.10 | 0.82 | 1.21 | 1.26 | 1.50 | 1.53 |
| Profit before tax | 0.26 | −0.38 | 1.28 | 0.81 | 0.17 | 0.36 | −0.96 | 1.00 | 1.02 | 0.87 | 0.60 | 0.61 |
| Tax % | 31.9% | 18.8% | 22.0% | 26.2% | 68.7% | 31.4% | −30.6% | 22.2% | 23.7% | 33.6% | 27.1% | — |
| Exceptional items | 0.00 | 0.00 | 0.35 | 0.00 | 0.00 | 0.33 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Profit | 0.16 | −0.44 | 0.98 | 0.58 | 0.04 | 0.23 | −0.65 | 0.76 | 0.76 | 0.57 | 0.41 | 0.40 |
| EPS (Rs) | 0.35 | −0.88 | 1.94 | 1.17 | 0.09 | 0.48 | −1.29 | 1.51 | 1.51 | 1.13 | 0.82 | 0.82 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 5.10 | 5.09 | 5.08 | 5.10 | 5.08 | 5.08 | 5.08 | 5.08 | 5.08 | 5.10 | 5.10 | 5.08 |
| Reserves | 1.39 | 1.56 | 0.78 | 1.56 | 2.42 | 2.52 | 2.83 | 2.19 | 2.96 | 3.82 | 4.40 | 4.78 |
| Borrowings | 1.73 | 1.68 | 1.73 | 1.49 | 3.26 | 5.24 | 5.13 | 5.30 | 4.55 | 5.08 | 4.06 | 2.45 |
| Other Liabilities | 2.70 | 1.81 | 2.85 | 2.68 | 3.81 | 4.08 | 5.60 | 5.25 | 4.92 | 3.50 | 2.40 | 2.65 |
| Total Liabilities | 10.92 | 10.14 | 10.44 | 10.83 | 14.57 | 16.92 | 18.64 | 17.82 | 17.51 | 17.50 | 15.96 | 14.96 |
| Fixed Assets | 2.44 | 2.45 | 2.26 | 2.23 | 1.97 | 8.62 | 7.53 | 6.05 | 6.04 | 6.19 | 6.21 | 7.05 |
| CWIP | 0.25 | 0.00 | 0.00 | 0.09 | 6.25 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.67 | 0.67 | 0.48 | 0.21 | 0.47 | 0.55 | 0.11 | 0.15 | 0.14 | 0.00 | 0.00 | 0.00 |
| Other Assets | 7.56 | 7.02 | 7.70 | 8.30 | 5.88 | 7.75 | 11.00 | 11.62 | 11.33 | 11.31 | 9.75 | 7.91 |
| Inventories | 1.49 | 1.53 | 2.68 | 1.34 | 0.75 | 1.15 | 2.26 | 2.97 | 1.04 | 1.25 | 1.89 | 3.12 |
| Trade receivables | 3.68 | 3.56 | 3.05 | 4.81 | 3.43 | 3.44 | 4.52 | 4.44 | 6.87 | 7.56 | 5.44 | 2.08 |
| Cash & equivalents | 0.81 | 0.62 | 0.64 | 0.13 | 0.09 | 0.39 | 0.44 | 0.26 | 0.58 | 0.11 | 0.80 | 0.28 |
| Total Assets | 10.92 | 10.14 | 10.44 | 10.83 | 14.57 | 16.92 | 18.64 | 17.82 | 17.51 | 17.50 | 15.96 | 14.96 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 0.69 | −0.12 | 0.36 | −0.09 | 3.34 | 0.17 | 0.33 | −0.28 | 2.47 | 0.81 | 2.63 | 3.64 |
| Cash from investing activity | 0.01 | 0.16 | 0.31 | −0.02 | −5.00 | −1.54 | 0.25 | 0.53 | −1.29 | −1.07 | −0.39 | −2.15 |
| Cash from financing activity | −0.10 | −0.22 | −0.20 | −0.35 | 1.61 | 1.68 | −0.55 | −0.42 | −1.16 | 0.11 | −1.54 | −2.02 |
| Net cash flow | 0.62 | −0.18 | 0.49 | −0.48 | −0.05 | 0.29 | 0.07 | −0.17 | 0.00 | −0.15 | 0.70 | −0.55 |
| Capex | 0.27 | 0.19 | 0.19 | 0.29 | 0.08 | 1.87 | 1.04 | 0.41 | 1.55 | 1.34 | 2.18 | 3.81 |
| Free cash flow | 0.48 | −0.34 | 0.20 | −0.02 | −2.88 | −1.71 | 0.11 | 0.11 | 1.74 | −0.52 | 1.36 | −0.18 |
| CFO / OP % | 125.0% | 6.0% | −833.1% | 1.0% | 349.9% | 35.9% | 24.9% | −43.1% | 126.9% | 44.9% | 226.9% | 156.9% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 103 | 102 | 103 | 118 | 99 | 100 | 119 | 113 | 95 | 105 | 95 | 41 |
| Inventory days | 64 | 65 | 151 | 53 | 40 | 487 | 1,135 | — | 246 | — | — | 117 |
| Days payable | 71 | 35 | 66 | 58 | 95 | 756 | 1,111 | — | 759 | — | — | 54 |
| Cash conversion cycle | 96 | 131 | 188 | 112 | 43 | −171 | 142 | 111 | −420 | 103 | 93 | 102 |
| Working capital days | 38 | 58 | 67 | 72 | −7 | 14 | 39 | 47 | 47 | 58 | 68 | 39 |
| ROCE % | 5.2% | 5.6% | −2.3% | 12.0% | 10.0% | 4.1% | 2.9% | −3.8% | 11.7% | 11.1% | 10.2% | 7.2% |
For the Mar 2026 quarter, Beryl Drugs reported sales of ₹5.48 Cr, up 4.8% year on year and net profit of ₹0.55 Cr, up 292.9% year on year. The operating margin was 24.4%.
Beryl Drugs' sales for the year to Mar 2026 were ₹19.34 Cr; over the last twelve months they were ₹19.35 Cr.
Net profit for the year to Mar 2026 was ₹0.41 Cr, and ₹0.40 Cr over the last twelve months. Earnings per share over the same trailing period were ₹0.82.
Beryl Drugs reported borrowings of ₹2.45 Cr at Mar 2026, against cash and equivalents of ₹0.28 Cr.
Cash from operations was ₹3.64 Cr in the year to Mar 2026; after capital spending, free cash flow was −₹0.18 Cr.