Gagan Gases (BSE 524624)₹18.90+3.56%Industrial Gases
In the Mar 2026 quarter (standalone), Gagan Gases reported sales of ₹1.82 Cr, up 71.7% from Mar 2025, and net profit of ₹0.12 Cr, up 20.0% year on year. For the year to Mar 2026, sales were ₹6.06 Cr and net profit ₹0.13 Cr.
Company filings, standalone accounts; latest reported quarter Mar 2026
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.35 | 0.56 | 0.61 | 0.65 | 1.35 | 1.44 | 1.87 | 1.06 | 0.87 | 1.66 | 1.72 | 1.82 |
| Expenses | 0.38 | 0.49 | 0.51 | 0.55 | 1.33 | 1.32 | 1.73 | 0.92 | 0.90 | 1.63 | 1.60 | 1.64 |
| Operating Profit | −0.06 | 0.06 | 0.09 | 0.09 | 0.00 | 0.11 | 0.13 | 0.13 | −0.06 | 0.02 | 0.11 | 0.17 |
| OPM % | −14.6% | 9.2% | 13.4% | 12.6% | 0.0% | 7.1% | 6.5% | 11.5% | −5.8% | 0.6% | 5.9% | 8.9% |
| Other Income | 0.00 | 0.00 | 0.00 | 0.04 | 0.00 | 0.00 | 0.00 | 0.12 | 0.00 | 0.00 | 0.00 | 0.07 |
| Interest | 0.00 | 0.00 | 0.00 | 0.03 | 0.00 | 0.00 | 0.00 | 0.02 | 0.00 | 0.00 | 0.00 | 0.02 |
| Depreciation | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.02 |
| Profit before tax | −0.08 | 0.04 | 0.07 | 0.06 | −0.03 | 0.09 | 0.11 | 0.19 | −0.08 | −0.02 | 0.09 | 0.19 |
| Tax % | 0.0% | 0.0% | 0.0% | 60.0% | 0.0% | 0.0% | 10.1% | 39.0% | 0.0% | 0.0% | 0.0% | 27.8% |
| Net Profit | −0.05 | 0.03 | 0.06 | 0.01 | 0.00 | 0.07 | 0.08 | 0.10 | −0.06 | 0.00 | 0.07 | 0.12 |
| EPS (Rs) | −0.14 | 0.10 | 0.16 | 0.05 | −0.03 | 0.19 | 0.21 | 0.25 | −0.16 | −0.03 | 0.19 | 0.30 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1.16 | 0.59 | 0.49 | 0.58 | 1.26 | 2.18 | 2.91 | 2.22 | 2.14 | 5.71 | 6.06 | 6.07 |
| Expenses | 1.00 | 0.38 | 0.43 | 0.37 | 1.14 | 1.88 | 2.51 | 1.99 | 1.95 | 5.33 | 5.80 | 5.77 |
| Operating Profit | 0.15 | 0.20 | 0.05 | 0.20 | 0.11 | 0.29 | 0.39 | 0.22 | 0.18 | 0.35 | 0.22 | 0.24 |
| OPM % | 12.3% | 32.9% | 8.4% | 33.4% | 8.1% | 13.0% | 13.2% | 9.6% | 8.1% | 6.0% | 3.5% | 4.0% |
| Other Income | 0.09 | 0.02 | 0.02 | 0.03 | 0.03 | 0.03 | 0.02 | 2.37 | 0.04 | 0.12 | 0.07 | 0.07 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.06 | 0.04 | 0.04 | 0.03 | 0.02 | 0.02 | 0.02 |
| Depreciation | 0.08 | 0.07 | 0.07 | 0.06 | 0.07 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.07 | 0.11 |
| Profit before tax | 0.15 | 0.14 | −0.02 | 0.17 | 0.06 | 0.17 | 0.28 | 2.46 | 0.10 | 0.36 | 0.19 | 0.18 |
| Tax % | 14.4% | 15.5% | −99.9% | 12.6% | 0.0% | 81.3% | 81.5% | 24.2% | 33.4% | 25.8% | 27.8% | — |
| Exceptional items | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.74 | 0.00 | 0.00 | 0.00 | — |
| Net Profit | 0.11 | 0.10 | 0.00 | 0.13 | 0.04 | 0.02 | 0.05 | 1.86 | 0.05 | 0.26 | 0.13 | 0.13 |
| EPS (Rs) | 0.28 | 0.25 | 0.00 | 0.32 | 0.12 | 0.08 | 0.14 | 4.15 | 0.14 | 0.61 | 0.32 | 0.30 |
| Dividend payout % | 0.0% | 0.0% | — | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 4.51 | 4.51 | 4.51 | 4.51 | 4.51 | 4.51 | 4.52 | 4.51 | 4.52 | 4.51 | 4.51 | 4.51 |
| Reserves | −3.72 | −3.59 | −3.48 | −3.48 | −3.34 | −3.29 | −3.46 | −3.41 | −1.54 | −1.48 | −1.22 | −1.08 |
| Borrowings | 0.44 | 0.12 | 0.00 | 0.08 | 0.01 | 0.32 | 0.64 | 0.47 | 0.36 | 0.38 | 0.38 | 0.38 |
| Other Liabilities | 0.22 | 0.24 | 0.23 | 0.21 | 0.24 | 0.24 | 0.29 | 0.35 | 0.79 | 0.20 | 0.20 | 0.23 |
| Total Liabilities | 1.45 | 1.28 | 1.26 | 1.32 | 1.42 | 1.78 | 1.99 | 1.92 | 4.13 | 3.61 | 3.87 | 4.04 |
| Fixed Assets | 0.95 | 0.87 | 0.80 | 0.74 | 0.69 | 0.71 | 0.92 | 0.85 | 0.66 | 0.59 | 0.53 | 0.47 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.13 | 0.00 | 0.00 | 0.00 | 2.35 | 2.26 | 2.44 | 0.00 |
| Other Assets | 0.50 | 0.41 | 0.46 | 0.58 | 0.60 | 1.07 | 1.07 | 1.07 | 1.12 | 0.76 | 0.90 | 3.57 |
| Inventories | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.09 | 0.10 | 0.39 | 0.14 | 0.16 | 0.00 | 0.10 |
| Trade receivables | 0.18 | 0.15 | 0.15 | 0.15 | 0.18 | 0.47 | 0.50 | 0.37 | 0.21 | 0.20 | 0.27 | 0.56 |
| Cash & equivalents | 0.13 | 0.07 | 0.10 | 0.21 | 0.18 | 0.23 | 0.32 | 0.21 | 0.16 | 0.35 | 0.51 | 0.41 |
| Total Assets | 1.45 | 1.28 | 1.26 | 1.32 | 1.42 | 1.78 | 1.99 | 1.92 | 4.13 | 3.61 | 3.87 | 4.04 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 0.30 | 0.24 | 0.17 | 0.04 | 0.17 | −0.29 | 0.29 | 0.12 | −0.04 | 0.10 | 0.27 | −0.14 |
| Cash from investing activity | 0.00 | 0.01 | 0.00 | 0.00 | −0.12 | 0.03 | 0.00 | 0.00 | 0.12 | 0.11 | −0.06 | 0.05 |
| Cash from financing activity | −0.26 | −0.32 | −0.14 | 0.08 | −0.07 | 0.30 | −0.21 | −0.24 | −0.16 | −0.03 | −0.04 | −0.04 |
| Net cash flow | 0.03 | −0.05 | 0.02 | 0.10 | −0.02 | 0.04 | 0.08 | −0.11 | −0.04 | 0.19 | 0.15 | −0.09 |
| Capex | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.08 | 0.05 | 0.00 | 0.00 | 0.00 | 0.02 | 0.00 |
| Free cash flow | 0.30 | 0.26 | 0.17 | 0.04 | 0.17 | −0.36 | 0.25 | 0.12 | 0.10 | 0.10 | 0.26 | −0.13 |
| CFO / OP % | 375.1% | 186.0% | 100.1% | 75.1% | 100.1% | −270.0% | 111.1% | 53.1% | 271.1% | 71.0% | 103.1% | −33.0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 44 | 51 | 101 | 122 | 122 | 140 | 86 | 48 | 36 | 36 | 18 | 34 |
| Inventory days | 3 | 0 | 0 | — | — | 45 | 22 | 66 | 33 | 42 | 0 | 7 |
| Days payable | 2 | — | — | — | — | 5 | 0 | 0 | 2 | 5 | — | 0 |
| Cash conversion cycle | 44 | 51 | 101 | 122 | 122 | 179 | 108 | 114 | 67 | 72 | 18 | 40 |
| Working capital days | 7 | −6 | 88 | 122 | 109 | 161 | 89 | 91 | 41 | 48 | 16 | 180 |
| ROCE % | 7.5% | 11.1% | 13.1% | −0.9% | 13.6% | 4.3% | 13.9% | 19.3% | 8.0% | 3.8% | 10.6% | 5.5% |
For the Mar 2026 quarter, Gagan Gases reported sales of ₹1.82 Cr, up 71.7% year on year and net profit of ₹0.12 Cr, up 20.0% year on year. The operating margin was 8.9%.
Gagan Gases' sales for the year to Mar 2026 were ₹6.06 Cr; over the last twelve months they were ₹6.07 Cr.
Net profit for the year to Mar 2026 was ₹0.13 Cr, and ₹0.13 Cr over the last twelve months. Earnings per share over the same trailing period were ₹0.30.
Gagan Gases reported borrowings of ₹0.38 Cr at Mar 2026, against cash and equivalents of ₹0.41 Cr.
Cash from operations was −₹0.14 Cr in the year to Mar 2026; after capital spending, free cash flow was −₹0.13 Cr.