Dynamic Industries (BSE 524818)₹108.60+3.38%Specialty Chemicals
In the Mar 2026 quarter (standalone), Dynamic Industries reported sales of ₹17.38 Cr, down 8.6% from Mar 2025, and net profit of ₹0.63 Cr, down 7.4% year on year. For the year to Mar 2026, sales were ₹71.80 Cr and net profit ₹1.83 Cr.
Company filings, standalone accounts; latest reported quarter Mar 2026
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 7.38 | 9.01 | 8.87 | 10.96 | 18.10 | 21.22 | 14.48 | 19.01 | 22.33 | 17.91 | 14.13 | 17.38 |
| Expenses | 7.37 | 8.88 | 8.68 | 10.50 | 16.63 | 19.82 | 13.53 | 17.52 | 20.36 | 16.68 | 13.25 | 15.99 |
| Operating Profit | 0.02 | 0.12 | 0.19 | 0.47 | 1.46 | 1.37 | 0.93 | 1.48 | 1.94 | 1.22 | 0.88 | 1.37 |
| OPM % | 0.1% | 1.2% | 2.0% | 4.2% | 8.0% | 6.4% | 6.3% | 7.7% | 8.6% | 6.8% | 6.2% | 7.8% |
| Other Income | 0.08 | 0.08 | 0.04 | 0.16 | 0.05 | 0.17 | 0.11 | 0.12 | 0.03 | 0.23 | 0.04 | 0.30 |
| Interest | 0.04 | 0.05 | 0.04 | 0.15 | 0.34 | 0.39 | 0.39 | 0.38 | 0.33 | 0.36 | 0.28 | 0.27 |
| Depreciation | 0.26 | 0.28 | 0.27 | 0.32 | 0.48 | 0.50 | 0.51 | 0.50 | 0.53 | 0.52 | 0.52 | 0.53 |
| Profit before tax | −0.25 | −0.18 | −0.13 | 0.13 | 0.66 | 0.62 | 0.11 | 0.69 | 1.10 | 0.54 | 0.09 | 0.84 |
| Tax % | −25.0% | −11.8% | −58.3% | 25.0% | 27.7% | 27.9% | 100.0% | 1.5% | 27.5% | 32.1% | 37.5% | 25.3% |
| Net Profit | −0.19 | −0.16 | −0.07 | 0.10 | 0.48 | 0.46 | 0.00 | 0.68 | 0.80 | 0.37 | 0.06 | 0.63 |
| EPS (Rs) | −0.60 | −0.51 | −0.21 | 0.31 | 1.56 | 1.50 | 0.00 | 2.22 | 2.62 | 1.20 | 0.18 | 2.06 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 36.02 | 46.39 | 58.52 | 65.46 | 56.44 | 35.28 | 53.90 | 45.76 | 36.20 | 72.76 | 71.80 | 71.75 |
| Expenses | 33.14 | 42.56 | 53.08 | 58.78 | 54.02 | 33.93 | 51.46 | 43.99 | 35.09 | 67.46 | 66.30 | 66.28 |
| Operating Profit | 2.87 | 3.75 | 5.42 | 6.60 | 2.29 | 1.29 | 2.40 | 1.67 | 1.11 | 5.21 | 5.38 | 5.41 |
| OPM % | 7.9% | 8.1% | 9.2% | 10.0% | 4.0% | 3.6% | 4.4% | 3.6% | 3.0% | 7.1% | 7.5% | 7.5% |
| Other Income | 0.56 | 0.16 | 0.54 | 0.91 | 0.68 | 0.51 | 0.78 | 0.99 | 0.04 | 0.40 | 0.56 | 0.60 |
| Interest | 0.46 | 0.47 | 0.65 | 0.73 | 0.41 | 0.31 | 0.27 | 0.17 | 0.35 | 1.52 | 1.26 | 1.24 |
| Depreciation | 0.87 | 0.85 | 0.99 | 1.07 | 1.01 | 1.00 | 0.96 | 0.89 | 1.17 | 2.01 | 2.11 | 2.10 |
| Profit before tax | 2.07 | 2.56 | 4.29 | 5.67 | 1.52 | 0.46 | 1.92 | 1.57 | −0.42 | 2.05 | 2.54 | 2.57 |
| Tax % | 37.9% | 30.6% | 29.9% | 28.1% | 32.4% | 11.1% | 26.2% | 26.9% | −26.8% | 22.6% | 28.1% | — |
| Exceptional items | −0.64 | 0.02 | −0.02 | 0.00 | 0.00 | 0.02 | 0.07 | 0.09 | −0.13 | −0.03 | 0.00 | — |
| Net Profit | 1.29 | 1.78 | 3.01 | 4.09 | 1.02 | 0.40 | 1.42 | 1.15 | −0.31 | 1.60 | 1.83 | 1.86 |
| EPS (Rs) | 4.24 | 5.85 | 9.92 | 13.45 | 3.34 | 1.30 | 4.67 | 3.77 | −1.00 | 5.26 | 6.02 | 6.06 |
| Dividend payout % | 23.7% | 17.1% | 15.1% | 11.2% | 44.9% | 77.7% | 21.5% | 26.6% | −50.6% | 19.1% | 16.6% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 3.04 | 3.04 | 3.04 | 3.04 | 3.04 | 3.04 | 3.04 | 3.04 | 3.04 | 3.04 | 3.04 | 3.04 |
| Reserves | 32.95 | 33.84 | 35.57 | 38.26 | 41.76 | 42.25 | 42.19 | 43.38 | 44.21 | 43.58 | 45.00 | 46.81 |
| Borrowings | 6.63 | 2.44 | 4.58 | 10.21 | 3.32 | 2.69 | 2.57 | 3.54 | 2.44 | 15.05 | 16.52 | 13.77 |
| Other Liabilities | 7.42 | 8.71 | 7.86 | 11.57 | 8.08 | 8.54 | 6.24 | 12.37 | 8.32 | 12.07 | 16.98 | 13.59 |
| Total Liabilities | 50.04 | 48.03 | 51.05 | 63.08 | 56.20 | 56.52 | 54.04 | 62.33 | 58.01 | 73.74 | 81.54 | 77.21 |
| Fixed Assets | 23.66 | 22.83 | 22.10 | 24.35 | 23.36 | 22.67 | 21.83 | 21.36 | 26.05 | 40.71 | 42.19 | 41.02 |
| CWIP | 0.00 | 0.00 | 0.30 | 0.00 | 0.00 | 0.00 | 0.04 | 0.80 | 2.14 | 0.31 | 0.27 | 1.72 |
| Investments | 0.06 | 0.06 | 0.66 | 1.22 | 1.11 | 3.33 | 4.67 | 3.15 | 2.74 | 2.51 | 1.17 | 1.08 |
| Other Assets | 26.32 | 25.14 | 27.99 | 37.51 | 31.73 | 30.52 | 27.50 | 37.02 | 27.08 | 30.21 | 37.91 | 33.39 |
| Inventories | 12.52 | 9.96 | 12.27 | 15.21 | 17.54 | 14.16 | 13.28 | 15.95 | 11.00 | 14.32 | 17.00 | 15.29 |
| Trade receivables | 9.02 | 9.11 | 12.84 | 18.03 | 11.54 | 13.32 | 11.35 | 14.74 | 9.41 | 9.26 | 14.84 | 15.40 |
| Cash & equivalents | 1.47 | 2.27 | 0.38 | 0.28 | 1.08 | 0.18 | 0.67 | 3.08 | 1.60 | 0.25 | 0.50 | 0.31 |
| Total Assets | 50.04 | 48.03 | 51.05 | 63.08 | 56.20 | 56.52 | 54.04 | 62.33 | 58.01 | 73.74 | 81.54 | 77.21 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 11.73 | 5.54 | −2.39 | −1.20 | 8.68 | 2.98 | 2.34 | −0.74 | 8.04 | 1.28 | 3.04 | 6.38 |
| Cash from investing activity | 0.09 | 0.07 | −0.97 | −3.32 | 0.29 | −2.35 | −1.23 | 0.58 | −6.20 | −13.66 | −2.57 | −2.23 |
| Cash from financing activity | −10.90 | −4.92 | 1.47 | 4.42 | −8.05 | −1.53 | −0.84 | 0.43 | −1.55 | 11.59 | −0.23 | −4.34 |
| Net cash flow | 0.93 | 0.70 | −1.91 | −0.12 | 0.94 | −0.92 | 0.26 | 0.30 | 0.27 | −0.84 | 0.25 | −0.21 |
| Capex | 0.20 | 0.19 | 0.41 | 2.93 | 0.09 | 0.31 | 0.32 | 1.53 | 6.96 | 13.96 | 4.07 | 2.41 |
| Free cash flow | 11.54 | 5.34 | −2.81 | −4.12 | 8.57 | 2.66 | 2.06 | −2.28 | 1.11 | −12.68 | −1.03 | 3.98 |
| CFO / OP % | 202.9% | 213.9% | −37.1% | 3.0% | 154.9% | 163.0% | 183.9% | −6.0% | 510.9% | 120.9% | 62.9% | 127.9% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 49 | 93 | 101 | 113 | 65 | 86 | 118 | 100 | 75 | 94 | 75 | 79 |
| Inventory days | 87 | 137 | 139 | 130 | 134 | 115 | 180 | 142 | 118 | 212 | 117 | 104 |
| Days payable | 35 | 89 | 70 | 88 | 52 | 60 | 62 | 98 | 75 | 153 | 105 | 80 |
| Cash conversion cycle | 103 | 142 | 172 | 157 | 149 | 143 | 238 | 146 | 120 | 154 | 88 | 105 |
| Working capital days | 64 | 129 | 124 | 114 | 118 | 133 | 198 | 123 | 121 | 133 | 74 | 79 |
| ROCE % | 15.6% | 8.8% | 7.3% | 10.4% | 12.8% | 4.0% | 1.6% | 4.3% | 3.3% | 0.1% | 5.7% | 5.9% |
For the Mar 2026 quarter, Dynamic Industries reported sales of ₹17.38 Cr, down 8.6% year on year and net profit of ₹0.63 Cr, down 7.4% year on year. The operating margin was 7.8%.
Dynamic Industries' sales for the year to Mar 2026 were ₹71.80 Cr; over the last twelve months they were ₹71.75 Cr.
Net profit for the year to Mar 2026 was ₹1.83 Cr, and ₹1.86 Cr over the last twelve months. Earnings per share over the same trailing period were ₹6.06.
Dynamic Industries reported borrowings of ₹13.77 Cr at Mar 2026, against cash and equivalents of ₹0.31 Cr.
Cash from operations was ₹6.38 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹3.98 Cr.