Uniroyal Marine Exports (BSE 526113)₹16.05−7.71%Seafood
In the Mar 2026 quarter (standalone), Uniroyal Marine Exports reported sales of ₹14.04 Cr, up 126.5% from Mar 2025, and net profit of ₹0 Cr, down 100.0% year on year. For the year to Mar 2026, sales were ₹28.61 Cr and net profit ₹0.26 Cr.
Company filings, standalone accounts; latest reported quarter Mar 2026
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 4.82 | 1.63 | 7.01 | 5.77 | 3.13 | 5.36 | 11.78 | 6.20 | 4.55 | 4.86 | 4.48 | 14.04 |
| Expenses | 4.68 | 2.17 | 6.55 | 6.86 | 4.28 | 6.34 | 11.38 | 4.56 | 4.41 | 4.79 | 4.04 | 13.88 |
| Operating Profit | 0.13 | −0.53 | 0.45 | −1.09 | −1.14 | −0.99 | 0.38 | 1.64 | 0.13 | 0.07 | 0.42 | 0.15 |
| OPM % | 2.9% | −33.0% | 6.5% | −19.1% | −36.7% | −18.7% | 3.3% | 26.5% | 3.1% | 1.6% | 9.5% | 1.1% |
| Other Income | 0.00 | 0.00 | 0.09 | 0.08 | 0.91 | 1.22 | 0.09 | 0.06 | 0.33 | 0.34 | 0.02 | 0.10 |
| Interest | 0.36 | 0.25 | 0.41 | 0.30 | 0.29 | 0.39 | 0.35 | 0.51 | 0.32 | 0.35 | 0.36 | 0.21 |
| Depreciation | 0.15 | 0.14 | 0.14 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.03 | 0.03 | 0.03 | 0.03 |
| Profit before tax | −0.36 | −0.92 | 0.04 | −1.49 | −0.68 | −0.34 | 0.02 | 1.07 | 0.16 | 0.08 | 0.06 | 0.04 |
| Tax % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | −6.1% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 66.6% |
| Net Profit | −0.34 | −0.90 | 0.02 | −1.47 | −0.66 | −0.30 | 0.01 | 1.05 | 0.14 | 0.06 | 0.03 | 0.00 |
| EPS (Rs) | −0.55 | −1.41 | 0.06 | −2.29 | −1.04 | −0.49 | 0.04 | 1.65 | 0.24 | 0.12 | 0.07 | 0.03 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 40.72 | 44.18 | 43.59 | 42.50 | 43.66 | 33.67 | 26.78 | 28.70 | 19.25 | 28.36 | 28.61 | 27.93 |
| Expenses | 38.53 | 41.67 | 41.49 | 40.17 | 41.69 | 32.55 | 25.36 | 27.42 | 20.32 | 26.56 | 26.86 | 27.12 |
| Operating Profit | 2.12 | 2.46 | 2.12 | 2.27 | 1.92 | 1.14 | 1.36 | 1.27 | −1.09 | 1.80 | 1.74 | 0.77 |
| OPM % | 5.2% | 5.5% | 4.9% | 5.3% | 4.4% | 3.4% | 5.1% | 4.4% | −5.7% | 6.3% | 6.1% | 2.8% |
| Other Income | 0.02 | 0.04 | 0.06 | 0.04 | 0.04 | 0.02 | 0.40 | 0.20 | 0.41 | 0.09 | 0.13 | 0.79 |
| Interest | 1.55 | 1.85 | 1.40 | 1.35 | 1.29 | 1.05 | 1.08 | 1.44 | 1.51 | 1.29 | 1.51 | 1.24 |
| Depreciation | 0.55 | 0.55 | 0.55 | 0.55 | 0.57 | 0.58 | 0.56 | 0.55 | 0.55 | 0.55 | 0.09 | 0.12 |
| Profit before tax | 0.07 | 0.13 | 0.26 | 0.42 | 0.13 | −0.44 | 0.15 | −0.53 | −2.77 | 0.08 | 0.30 | 0.34 |
| Tax % | 16.6% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 6.9% | — |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Profit | 0.04 | 0.11 | 0.23 | 0.39 | 0.11 | −0.42 | 0.13 | −0.51 | −2.74 | 0.06 | 0.26 | 0.23 |
| EPS (Rs) | 0.09 | 0.20 | 0.38 | 0.63 | 0.20 | −0.67 | 0.23 | −0.81 | −4.25 | 0.12 | 0.43 | 0.46 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 6.49 | 6.47 | 6.49 | 6.49 | 6.47 | 6.49 | 6.49 | 6.48 | 6.49 | 6.49 | 6.47 | 6.49 |
| Reserves | −3.17 | −3.12 | −3.08 | −2.82 | −2.62 | −2.61 | −3.02 | −2.89 | −3.34 | −6.11 | −5.94 | −5.64 |
| Borrowings | 10.90 | 15.34 | 14.68 | 15.16 | 14.24 | 13.82 | 17.47 | 12.19 | 12.75 | 14.83 | 14.72 | 16.43 |
| Other Liabilities | 4.98 | 6.17 | 6.64 | 7.10 | 6.10 | 8.54 | 9.80 | 3.72 | 3.51 | 3.20 | 2.93 | 4.81 |
| Total Liabilities | 19.20 | 24.86 | 24.73 | 25.93 | 24.19 | 26.24 | 30.74 | 19.50 | 19.41 | 18.41 | 18.18 | 22.09 |
| Fixed Assets | 5.27 | 5.30 | 4.42 | 4.01 | 3.73 | 3.23 | 2.74 | 2.28 | 1.92 | 1.45 | 1.29 | 1.21 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.05 | 0.00 | 0.00 | 0.00 | 0.03 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets | 13.93 | 19.56 | 20.31 | 21.87 | 20.46 | 23.01 | 28.00 | 17.19 | 17.49 | 16.96 | 16.89 | 20.88 |
| Inventories | 11.74 | 16.97 | 18.76 | 18.51 | 17.40 | 19.48 | 20.09 | 13.83 | 13.97 | 11.73 | 11.85 | 9.81 |
| Trade receivables | 1.27 | 1.75 | 0.20 | 2.12 | 1.46 | 1.43 | 5.17 | 1.39 | 1.50 | 3.04 | 2.87 | 8.71 |
| Cash & equivalents | 0.08 | 0.21 | 0.12 | 0.11 | 0.53 | 0.46 | 0.56 | 0.78 | 0.68 | 1.01 | 0.61 | 0.62 |
| Total Assets | 19.20 | 24.86 | 24.73 | 25.93 | 24.19 | 26.24 | 30.74 | 19.50 | 19.41 | 18.41 | 18.18 | 22.09 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 1.14 | −2.22 | 2.58 | 0.62 | 2.92 | 1.67 | 1.31 | −0.15 | 1.33 | −0.46 |
| Cash from investing activity | −2.98 | −0.56 | −0.20 | −0.16 | −0.22 | −0.04 | −0.08 | −0.06 | −0.32 | −0.08 |
| Cash from financing activity | 1.90 | 2.91 | −2.45 | −0.45 | −2.27 | −1.69 | −1.12 | 0.55 | −1.27 | 0.47 |
| Net cash flow | 0.06 | 0.11 | −0.08 | 0.00 | 0.41 | −0.06 | 0.09 | 0.32 | −0.26 | −0.07 |
| Capex | 2.98 | 0.56 | 0.20 | 0.12 | 0.22 | 0.04 | 0.08 | 0.06 | 0.32 | 0.08 |
| Free cash flow | −1.83 | −2.79 | 2.37 | 0.45 | 2.69 | 1.62 | 1.22 | −0.22 | 1.00 | −0.55 |
| CFO / OP % | 1,657.1% | −104.0% | 105.0% | 30.0% | 129.0% | 87.1% | 115.0% | 15.0% | 74.0% | −27.0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 13 | 17 | 3 | 19 | 13 | 13 | 57 | 20 | 20 | 58 | 38 | 112 |
| Inventory days | 141 | 207 | 209 | 215 | 213 | 228 | 313 | 327 | 329 | 334 | 243 | 189 |
| Days payable | 54 | 68 | 68 | 77 | 66 | 86 | 135 | 60 | 56 | 44 | 26 | 53 |
| Cash conversion cycle | 98 | 153 | 141 | 155 | 158 | 153 | 233 | 284 | 291 | 347 | 253 | 246 |
| Working capital days | 2 | −8 | −2 | 3 | 5 | 11 | 15 | 23 | 22 | 30 | −6 | 1 |
| ROCE % | −1.9% | 9.7% | 10.6% | 8.7% | 9.5% | 7.8% | 3.1% | 6.7% | 7.8% | −8.0% | 8.8% | 10.9% |
For the Mar 2026 quarter, Uniroyal Marine Exports reported sales of ₹14.04 Cr, up 126.5% year on year and net profit of ₹0 Cr, down 100.0% year on year. The operating margin was 1.1%.
Uniroyal Marine Exports' sales for the year to Mar 2026 were ₹28.61 Cr; over the last twelve months they were ₹27.93 Cr.
Net profit for the year to Mar 2026 was ₹0.26 Cr, and ₹0.23 Cr over the last twelve months. Earnings per share over the same trailing period were ₹0.46.
Uniroyal Marine Exports reported borrowings of ₹16.43 Cr at Mar 2026, against cash and equivalents of ₹0.62 Cr.
Cash from operations was −₹0.46 Cr in the year to Mar 2026; after capital spending, free cash flow was −₹0.55 Cr.