Manor Estates & Industries (BSE 526115)₹7.57+4.99%Gems, Jewellery And Watches
In the Jun 2026 quarter (standalone), Manor Estates & Industries reported sales of ₹0 Cr and net profit of −₹0.18 Cr. For the year to Mar 2026, sales were ₹0 Cr and net profit −₹0.73 Cr.
Company filings, standalone accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.00 | 0.00 | 0.00 | 0.00 | 1.41 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Expenses | 0.14 | 0.14 | 0.14 | 0.15 | 0.29 | 0.37 | 0.18 | 0.16 | 0.25 | 0.18 | 0.17 | 0.16 |
| Operating Profit | −0.16 | −0.16 | −0.16 | −0.17 | 1.13 | −0.37 | −0.20 | −0.18 | −0.27 | −0.18 | −0.19 | −0.18 |
| OPM % | — | — | — | — | 78.9% | — | — | — | — | — | — | — |
| Other Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.04 | 0.04 | 0.04 | 0.04 | 0.03 | 0.02 | 0.03 | 0.02 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 |
| Profit before tax | −0.14 | −0.14 | −0.14 | −0.15 | 1.14 | −0.32 | −0.15 | −0.13 | −0.23 | −0.15 | −0.15 | −0.16 |
| Tax % | 0.0% | 0.0% | 0.0% | 0.0% | 2.6% | 3.0% | 12.4% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net Profit | −0.16 | −0.16 | −0.16 | −0.17 | 1.13 | −0.35 | −0.19 | −0.16 | −0.26 | −0.17 | −0.18 | −0.18 |
| EPS (Rs) | −0.17 | −0.17 | −0.17 | −0.18 | 1.35 | −0.40 | −0.21 | −0.17 | −0.29 | −0.18 | −0.20 | −0.20 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.41 | 0.00 | 0.00 |
| Expenses | 0.02 | 0.04 | 0.13 | 0.02 | 0.26 | 0.40 | 0.37 | 0.62 | 0.59 | 0.83 | 0.78 | 0.76 |
| Operating Profit | −0.04 | −0.05 | −0.13 | −0.04 | −0.28 | −0.42 | −0.39 | −0.64 | −0.61 | 0.59 | −0.80 | −0.82 |
| OPM % | — | −400.0% | — | — | — | −1,266.7% | — | — | — | 40.8% | — | — |
| Other Income | 0.02 | 0.00 | 0.26 | −0.19 | 0.00 | 0.04 | −1.38 | 0.04 | 0.05 | 0.09 | 0.09 | 0.10 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.02 | 0.02 |
| Profit before tax | −0.01 | −0.03 | 0.12 | −0.20 | −0.26 | −0.37 | −1.74 | −0.59 | −0.55 | 0.64 | −0.71 | −0.69 |
| Tax % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.6% | 0.0% | 0.0% | 9.2% | 0.0% | — |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | −1.01 | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Profit | −0.04 | −0.05 | 0.14 | −0.22 | −0.28 | −0.39 | −1.77 | −0.61 | −0.57 | 0.61 | −0.73 | −0.79 |
| EPS (Rs) | −0.03 | −0.04 | 0.15 | −0.25 | −0.32 | −0.45 | −2.13 | −0.72 | −0.67 | 0.72 | −0.86 | −0.87 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 8.26 | 8.27 | 8.26 | 8.26 | 8.26 | 8.27 | 8.26 | 8.27 | 8.26 | 8.27 | 8.26 | 8.26 |
| Reserves | −7.17 | −7.21 | −7.24 | −7.12 | −7.33 | −7.78 | −8.16 | −9.92 | −10.52 | −11.08 | −10.49 | −11.21 |
| Borrowings | 1.27 | 1.28 | 0.70 | 0.85 | 0.82 | 1.52 | 0.66 | 0.65 | 0.68 | 0.70 | 0.59 | 0.49 |
| Other Liabilities | 0.19 | 0.21 | 0.91 | 0.03 | 0.74 | 1.03 | 1.19 | 1.18 | 1.73 | 2.27 | 5.42 | 5.69 |
| Total Liabilities | 2.55 | 2.55 | 2.63 | 2.02 | 2.49 | 3.04 | 1.95 | 0.18 | 0.15 | 0.16 | 3.78 | 3.23 |
| Fixed Assets | 1.94 | 1.93 | 1.93 | 1.58 | 1.86 | 1.64 | 1.56 | 0.00 | 0.00 | 0.00 | 0.09 | 0.08 |
| CWIP | 0.18 | 0.18 | 0.18 | 0.00 | 0.18 | 0.18 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets | 0.43 | 0.44 | 0.52 | 0.44 | 0.45 | 1.22 | 0.39 | 0.18 | 0.15 | 0.16 | 3.69 | 3.15 |
| Inventories | 0.34 | 0.34 | 0.33 | 0.33 | 0.33 | 0.33 | 0.33 | 0.14 | 0.14 | 0.14 | 2.09 | 2.09 |
| Cash & equivalents | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.87 | 0.05 | 0.04 | 0.00 | 0.00 | 1.52 | 1.06 |
| Total Assets | 2.55 | 2.55 | 2.63 | 2.02 | 2.49 | 3.04 | 1.95 | 0.18 | 0.15 | 0.16 | 3.78 | 3.23 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | −0.09 | −0.03 | 0.59 | −0.93 | −0.06 | −0.15 | −0.05 | −0.07 | −0.08 | −0.02 | −1.79 | 0.07 |
| Cash from investing activity | 0.05 | 0.02 | 0.00 | 0.79 | 0.08 | 0.00 | 0.09 | 0.07 | 0.00 | 0.00 | −0.12 | 0.09 |
| Cash from financing activity | 0.04 | 0.03 | −0.59 | 0.15 | −0.03 | 1.01 | −0.87 | −0.03 | 0.05 | 0.02 | 1.90 | −0.11 |
| Net cash flow | −0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.87 | −0.83 | −0.02 | −0.04 | 0.00 | 0.02 | 0.05 |
| Capex | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.12 | 0.00 |
| Free cash flow | −0.05 | −0.03 | 0.59 | −0.41 | 0.03 | −0.15 | 0.05 | 0.00 | −0.08 | −0.02 | −1.90 | 0.07 |
| CFO / OP % | 11.1% | 67.1% | −1,449.9% | 767.1% | 167.1% | 52.1% | 10.1% | 16.1% | 11.1% | 2.0% | −296.9% | −9.0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|
| Debtor days | — | — | 0 | — | — | — | — | 0 |
| Inventory days | — | — | 11,680 | — | — | — | — | 6,327 |
| Days payable | — | — | 0 | — | — | — | — | 0 |
| Cash conversion cycle | — | — | 11,681 | — | — | — | — | 6,328 |
| Working capital days | — | — | −8,760 | — | — | — | — | −62 |
| ROCE % | −25.9% | −1.3% | −2.0% | −2.7% | −1.6% | −14.4% | −27.4% | — |
For the Jun 2026 quarter, Manor Estates & Industries reported sales of ₹0 Cr and net profit of −₹0.18 Cr.
Manor Estates & Industries' sales for the year to Mar 2026 were ₹0 Cr; over the last twelve months they were ₹0 Cr.
Net profit for the year to Mar 2026 was −₹0.73 Cr, and −₹0.79 Cr over the last twelve months. Earnings per share over the same trailing period were ₹−0.87.
Manor Estates & Industries reported borrowings of ₹0.49 Cr at Mar 2026, against cash and equivalents of ₹1.06 Cr.
Cash from operations was ₹0.07 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹0.07 Cr.