Shreyas Intermediates (BSE 526335)₹7.35+6.52%Commodity Chemicals
In the Mar 2026 quarter (standalone), Shreyas Intermediates reported sales of ₹0 Cr and net profit of −₹0.29 Cr. For the year to Mar 2026, sales were ₹16.70 Cr and net profit −₹1.27 Cr.
Company filings, standalone accounts; latest reported quarter Mar 2026
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 6.33 | 10.38 | 0.00 | 0.00 |
| Expenses | 0.04 | 0.19 | 0.17 | −0.04 | 0.08 | 0.19 | 0.07 | 0.01 | 6.34 | 10.28 | 0.07 | 0.01 |
| Operating Profit | −0.06 | −0.21 | −0.19 | 0.06 | −0.10 | −0.21 | −0.09 | −0.03 | −0.04 | 0.08 | −0.09 | −0.03 |
| OPM % | — | — | — | — | — | — | — | — | −0.5% | 0.7% | — | — |
| Other Income | 0.13 | 0.15 | 0.00 | 0.26 | 0.13 | 0.11 | 0.15 | 0.15 | 0.11 | 0.13 | 0.11 | 0.14 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.44 | 0.44 | 0.43 | 0.43 | 0.44 | 0.44 | 0.43 | 0.43 | 0.44 | 0.44 | 0.44 | 0.42 |
| Profit before tax | −0.37 | −0.50 | −0.61 | −0.13 | −0.41 | −0.52 | −0.37 | −0.31 | −0.35 | −0.25 | −0.40 | −0.29 |
| Tax % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net Profit | −0.37 | −0.50 | −0.61 | −0.13 | −0.41 | −0.52 | −0.37 | −0.31 | −0.35 | −0.25 | −0.40 | −0.29 |
| EPS (Rs) | −0.04 | −0.06 | −0.07 | −0.01 | −0.05 | −0.06 | −0.04 | −0.03 | −0.04 | −0.02 | −0.05 | −0.03 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 7.62 | 0.50 | 0.48 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 16.70 | 16.71 |
| Expenses | 8.62 | 0.47 | 0.34 | 0.12 | 0.55 | 0.33 | 0.18 | 0.40 | 0.38 | 0.38 | 16.74 | 16.70 |
| Operating Profit | −1.03 | 0.02 | 0.13 | −0.14 | −0.57 | −0.35 | −0.20 | −0.42 | −0.40 | −0.40 | −0.08 | −0.08 |
| OPM % | −13.5% | 2.0% | 25.5% | — | — | — | — | — | — | — | −0.4% | −0.5% |
| Other Income | 0.06 | 1.20 | 0.66 | 1.32 | 0.56 | 0.59 | 0.55 | 0.58 | 0.52 | 0.53 | 0.50 | 0.49 |
| Interest | 0.03 | 0.00 | 0.00 | 0.03 | 0.00 | 0.00 | 0.00 | 0.03 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 4.07 | 4.07 | 4.07 | 4.07 | 2.05 | 1.71 | 1.71 | 1.72 | 1.72 | 1.72 | 1.71 | 1.74 |
| Profit before tax | −5.08 | −2.86 | −3.30 | −2.91 | −2.04 | −1.47 | −1.36 | −1.58 | −1.60 | −1.60 | −1.27 | −1.29 |
| Tax % | 0.0% | −31.6% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Profit | −5.08 | −1.96 | −3.30 | −2.91 | −2.04 | −1.48 | −1.36 | −1.58 | −1.59 | −1.60 | −1.27 | −1.29 |
| EPS (Rs) | −3.14 | −1.20 | −2.03 | −1.79 | −0.28 | −0.20 | −0.18 | −0.21 | −0.21 | −0.21 | −0.17 | −0.14 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 16.18 | 16.16 | 16.16 | 16.17 | 16.16 | 70.99 | 71.00 | 71.01 | 71.02 | 70.99 | 71.00 | 75.00 |
| Reserves | −82.05 | −87.13 | −89.04 | −92.34 | −95.20 | −51.00 | −52.50 | −53.85 | −55.40 | −56.98 | −58.55 | −59.84 |
| Borrowings | 114 | 114 | 114 | 113 | 112 | 11.56 | 10.62 | 11.70 | 11.70 | 11.70 | 11.70 | 7.72 |
| Other Liabilities | 5.94 | 3.06 | 1.58 | 2.81 | 2.05 | 2.03 | 2.03 | 2.03 | 1.93 | 1.98 | 2.46 | 2.07 |
| Total Liabilities | 54.08 | 46.17 | 42.24 | 39.71 | 35.13 | 33.58 | 31.15 | 30.89 | 29.25 | 27.69 | 26.61 | 24.95 |
| Fixed Assets | 31.59 | 29.92 | 28.18 | 26.49 | 24.81 | 23.10 | 21.37 | 19.69 | 17.99 | 16.28 | 14.59 | 12.88 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.82 | 0.82 |
| Other Assets | 22.49 | 16.25 | 14.06 | 13.22 | 10.32 | 10.48 | 9.78 | 11.20 | 11.26 | 11.41 | 11.20 | 11.25 |
| Inventories | 2.06 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.04 |
| Trade receivables | 8.36 | 6.97 | 6.19 | 7.59 | 6.58 | 7.06 | 6.22 | 2.55 | 2.70 | 2.84 | 2.57 | 2.57 |
| Cash & equivalents | 0.62 | 0.10 | 0.14 | 0.11 | 0.10 | 0.11 | 0.10 | 0.17 | 0.06 | 0.06 | 0.06 | 0.07 |
| Total Assets | 54.08 | 46.17 | 42.24 | 39.71 | 35.13 | 33.58 | 31.15 | 30.89 | 29.25 | 27.69 | 26.61 | 24.95 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | −13.74 | −0.56 | −0.68 | −0.20 | −0.38 | −1.04 | 0.35 | −1.55 | −0.64 | 0.50 | 1.34 | 0.52 |
| Cash from investing activity | 36.92 | 0.04 | 1.19 | 0.64 | 1.32 | 0.56 | 0.57 | 0.53 | 0.53 | −0.50 | −1.34 | −0.50 |
| Cash from financing activity | −24.92 | 0.00 | −0.49 | −0.47 | −0.94 | 0.49 | −0.94 | 1.08 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net cash flow | −1.65 | −0.51 | 0.02 | −0.02 | 0.00 | 0.00 | 0.00 | 0.06 | −0.10 | 0.00 | 0.00 | 0.01 |
| Free cash flow | 23.18 | −0.56 | −0.68 | −0.20 | −0.38 | −1.04 | 0.35 | −1.55 | −0.64 | 0.50 | 1.34 | 0.52 |
| CFO / OP % | 277.0% | 56.0% | −6,900.0% | −175.0% | 300.0% | 188.0% | −106.0% | 821.0% | 159.0% | −131.0% | −346.0% | −757.0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 65 | 332 | 4,602 | 5,886 | — | — | — | — | — | — | — | 55 |
| Inventory days | 20 | 0 | — | — | — | — | — | — | — | — | — | 2 |
| Days payable | 52 | — | — | — | — | — | — | — | — | — | — | 44 |
| Cash conversion cycle | 32 | 333 | 4,603 | 5,887 | — | — | — | — | — | — | — | 12 |
| Working capital days | 40 | 222 | 3,969 | 4,387 | — | — | — | — | — | — | — | 155 |
| ROCE % | −11.2% | −11.0% | −6.7% | −8.5% | −8.1% | −6.3% | −4.8% | −4.7% | −5.4% | −6.0% | −6.3% | −5.3% |
For the Mar 2026 quarter, Shreyas Intermediates reported sales of ₹0 Cr and net profit of −₹0.29 Cr.
Shreyas Intermediates' sales for the year to Mar 2026 were ₹16.70 Cr; over the last twelve months they were ₹16.71 Cr.
Net profit for the year to Mar 2026 was −₹1.27 Cr, and −₹1.29 Cr over the last twelve months. Earnings per share over the same trailing period were ₹−0.14.
Shreyas Intermediates reported borrowings of ₹7.72 Cr at Mar 2026, against cash and equivalents of ₹0.07 Cr.
Cash from operations was ₹0.52 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹0.52 Cr.