Panjon (BSE 526345)₹18.68+0.86%Packaged Foods
In the Mar 2026 quarter (standalone), Panjon reported sales of ₹12.14 Cr, down 12.4% from Mar 2025, and net profit of ₹0.20 Cr, down 16.7% year on year. For the year to Mar 2026, sales were ₹47.70 Cr and net profit ₹0.73 Cr.
Company filings, standalone accounts; latest reported quarter Mar 2026
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1.25 | 1.31 | 4.82 | 5.21 | 2.10 | 3.39 | 11.18 | 13.86 | 6.43 | 14.98 | 14.17 | 12.14 |
| Expenses | 1.29 | 1.28 | 4.81 | 5.24 | 2.08 | 3.32 | 10.95 | 13.55 | 6.24 | 14.72 | 13.87 | 11.87 |
| Operating Profit | −0.05 | 0.04 | 0.02 | −0.04 | 0.03 | 0.08 | 0.24 | 0.32 | 0.20 | 0.27 | 0.30 | 0.27 |
| OPM % | −3.2% | 2.3% | 0.2% | −0.6% | 1.0% | 2.1% | 2.1% | 2.2% | 3.0% | 1.7% | 2.0% | 2.1% |
| Other Income | 0.09 | 0.05 | 0.07 | 0.28 | 0.11 | 0.09 | 0.09 | 0.06 | 0.05 | 0.06 | 0.05 | 0.18 |
| Interest | 0.00 | 0.00 | 0.00 | 0.01 | 0.02 | 0.02 | 0.05 | 0.05 | 0.05 | 0.03 | 0.06 | 0.09 |
| Depreciation | 0.03 | 0.03 | 0.03 | 0.17 | 0.06 | 0.06 | 0.06 | 0.09 | 0.09 | 0.05 | 0.05 | 0.15 |
| Profit before tax | 0.03 | 0.05 | 0.05 | 0.07 | 0.05 | 0.08 | 0.21 | 0.21 | 0.10 | 0.24 | 0.23 | 0.20 |
| Tax % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net Profit | 0.03 | 0.05 | 0.05 | 0.06 | 0.04 | 0.08 | 0.21 | 0.24 | 0.10 | 0.23 | 0.23 | 0.20 |
| EPS (Rs) | 0.00 | 0.02 | 0.02 | 0.02 | 0.01 | 0.03 | 0.11 | 0.12 | 0.04 | 0.12 | 0.12 | 0.10 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 12.28 | 14.00 | 20.14 | 26.00 | 26.47 | 14.53 | 8.43 | 6.10 | 12.57 | 30.52 | 47.70 | 47.72 |
| Expenses | 12.36 | 14.03 | 19.72 | 25.68 | 26.15 | 14.32 | 12.47 | 6.10 | 12.59 | 29.90 | 46.68 | 46.70 |
| Operating Profit | −0.10 | −0.03 | 0.43 | 0.32 | 0.33 | 0.20 | −4.05 | 0.00 | −0.03 | 0.64 | 1.01 | 1.04 |
| OPM % | −0.7% | −0.1% | 2.1% | 1.2% | 1.2% | 1.3% | −48.1% | 0.0% | −0.2% | 2.1% | 2.1% | 2.2% |
| Other Income | 0.44 | 0.53 | 0.22 | 0.37 | 0.30 | 0.34 | 0.31 | 0.39 | 0.46 | 0.32 | 0.31 | 0.34 |
| Interest | 0.16 | 0.18 | 0.27 | 0.23 | 0.14 | 0.09 | 0.06 | 0.04 | 0.05 | 0.17 | 0.26 | 0.23 |
| Depreciation | 0.15 | 0.14 | 0.12 | 0.16 | 0.28 | 0.24 | 0.21 | 0.22 | 0.23 | 0.24 | 0.31 | 0.34 |
| Profit before tax | 0.02 | 0.19 | 0.25 | 0.29 | 0.18 | 0.20 | −4.02 | 0.13 | 0.16 | 0.52 | 0.74 | 0.77 |
| Tax % | −1,133.3% | 33.3% | 50.0% | 53.6% | 115.8% | 47.4% | 3.5% | −575.0% | 0.0% | 24.5% | 0.0% | — |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Profit | 0.37 | 0.13 | 0.13 | 0.15 | −0.04 | 0.11 | −4.16 | 0.82 | 0.16 | 0.41 | 0.73 | 0.76 |
| EPS (Rs) | 0.22 | 0.07 | 0.07 | 0.08 | −0.01 | 0.05 | −2.67 | 0.51 | 0.08 | 0.22 | 0.41 | 0.38 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 15.49 | 15.48 | 15.48 | 15.49 | 15.50 | 15.50 | 15.50 | 15.49 | 15.49 | 16.30 | 17.16 | 17.17 |
| Reserves | 0.51 | 0.88 | 0.99 | 1.12 | 1.26 | 1.22 | 1.30 | −2.84 | −2.02 | −1.46 | −0.62 | −0.12 |
| Borrowings | 1.52 | 1.41 | 1.26 | 1.89 | 1.84 | 1.56 | 1.33 | 0.81 | 0.78 | 1.44 | 2.65 | 4.00 |
| Other Liabilities | 0.51 | 0.24 | 0.28 | 0.29 | 0.34 | 0.92 | 1.12 | 0.58 | 0.64 | 1.09 | 0.85 | 0.70 |
| Total Liabilities | 18.03 | 18.01 | 18.01 | 18.79 | 18.94 | 19.20 | 19.25 | 14.04 | 14.89 | 17.37 | 20.04 | 21.75 |
| Fixed Assets | 0.91 | 0.83 | 0.73 | 0.71 | 0.86 | 1.11 | 0.95 | 0.94 | 0.90 | 0.89 | 1.08 | 1.43 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 1.09 | 1.09 | 1.09 | 1.10 | 1.10 | 1.09 | 1.08 | 1.08 | 1.09 | 1.09 | 1.11 | 1.12 |
| Other Assets | 16.03 | 16.09 | 16.19 | 16.98 | 16.98 | 17.00 | 17.22 | 12.02 | 12.90 | 15.39 | 17.85 | 19.20 |
| Inventories | 2.51 | 2.95 | 3.26 | 3.36 | 3.63 | 3.82 | 3.88 | 3.78 | 3.49 | 3.75 | 4.63 | 4.97 |
| Trade receivables | 9.79 | 8.75 | 0.82 | 0.92 | 1.67 | 3.29 | 3.70 | 0.60 | 1.55 | 1.80 | 3.25 | 5.45 |
| Cash & equivalents | 0.71 | 0.26 | 0.23 | 0.38 | 0.51 | 0.29 | 0.32 | 1.45 | 1.48 | 2.73 | 0.45 | 0.74 |
| Total Assets | 18.03 | 18.01 | 18.01 | 18.79 | 18.94 | 19.20 | 19.25 | 14.04 | 14.89 | 17.37 | 20.04 | 21.75 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 0.90 | −0.21 | 0.19 | −0.18 | 0.50 | 0.36 | 0.35 | 1.83 | 0.05 | −0.43 | −4.36 | −0.44 |
| Cash from investing activity | 4.73 | −0.05 | −0.03 | −0.07 | −0.30 | −0.50 | −0.05 | −0.18 | −0.18 | −0.20 | −0.43 | −0.65 |
| Cash from financing activity | −5.15 | −0.20 | −0.18 | 0.41 | −0.06 | −0.08 | −0.25 | −0.52 | 0.19 | 1.89 | 2.51 | 1.39 |
| Net cash flow | 0.50 | −0.45 | −0.04 | 0.16 | 0.14 | −0.23 | 0.05 | 1.13 | 0.03 | 1.26 | −2.28 | 0.27 |
| Capex | 0.24 | 0.05 | 0.03 | 0.07 | 0.30 | 0.51 | 0.06 | 0.18 | 0.17 | 0.19 | 0.41 | 0.64 |
| Free cash flow | 5.53 | −0.25 | 0.13 | −0.24 | 0.17 | −0.16 | 0.26 | 1.62 | −0.13 | −0.61 | −4.75 | −1.07 |
| CFO / OP % | −29.0% | 222.1% | −1,100.0% | −29.0% | 177.0% | 122.1% | 195.1% | −44.9% | — | 2,000.1% | −689.0% | −31.9% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 185 | 262 | 23 | 18 | 25 | 47 | 94 | 27 | 94 | 54 | 40 | 43 |
| Inventory days | 46 | 101 | 95 | 67 | 58 | 59 | 120 | 306 | 611 | 152 | 66 | 47 |
| Days payable | 7 | 4 | 3 | 2 | 4 | 11 | 28 | 20 | 63 | 7 | 4 | 3 |
| Cash conversion cycle | 224 | 360 | 115 | 82 | 78 | 94 | 186 | 314 | 642 | 199 | 102 | 87 |
| Working capital days | 264 | 429 | 179 | 125 | 114 | 140 | 262 | 279 | 481 | 217 | 106 | 78 |
| ROCE % | −14.6% | 1.1% | 2.1% | 2.9% | 2.8% | 1.8% | 1.6% | −25.0% | 1.2% | 1.4% | 4.0% | 4.9% |
For the Mar 2026 quarter, Panjon reported sales of ₹12.14 Cr, down 12.4% year on year and net profit of ₹0.20 Cr, down 16.7% year on year. The operating margin was 2.1%.
Panjon's sales for the year to Mar 2026 were ₹47.70 Cr; over the last twelve months they were ₹47.72 Cr.
Net profit for the year to Mar 2026 was ₹0.73 Cr, and ₹0.76 Cr over the last twelve months. Earnings per share over the same trailing period were ₹0.38.
Panjon reported borrowings of ₹4 Cr at Mar 2026, against cash and equivalents of ₹0.74 Cr.
Cash from operations was −₹0.44 Cr in the year to Mar 2026; after capital spending, free cash flow was −₹1.07 Cr.