Duropack (BSE 526355)₹62.90+3.28%Plastic Products - Industrial
In the Mar 2026 quarter (standalone), Duropack reported sales of ₹10.59 Cr, up 16.1% from Mar 2025, and net profit of ₹0.50 Cr, up 177.8% year on year. For the year to Mar 2026, sales were ₹39.95 Cr and net profit ₹1.86 Cr.
Company filings, standalone accounts; latest reported quarter Mar 2026
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 7.25 | 8.44 | 8.35 | 7.69 | 6.31 | 8.83 | 8.65 | 9.12 | 8.29 | 10.60 | 10.46 | 10.59 |
| Expenses | 6.53 | 7.58 | 7.39 | 7.21 | 5.56 | 7.89 | 7.88 | 8.25 | 7.46 | 9.49 | 9.34 | 9.65 |
| Operating Profit | 0.69 | 0.82 | 0.92 | 0.45 | 0.71 | 0.89 | 0.73 | 0.82 | 0.78 | 1.09 | 1.08 | 0.89 |
| OPM % | 9.7% | 9.9% | 11.2% | 6.0% | 11.4% | 10.2% | 8.6% | 9.1% | 9.5% | 10.2% | 10.4% | 8.5% |
| Other Income | 0.16 | 0.14 | 0.20 | 0.12 | 0.22 | 0.77 | 0.28 | −0.07 | 0.00 | 0.00 | 0.00 | 0.03 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.19 | 0.18 | 0.20 | 0.18 | 0.19 | 0.23 | 0.34 | 0.52 | 0.28 | 0.35 | 0.34 | 0.38 |
| Profit before tax | 0.68 | 0.78 | 0.92 | 0.39 | 0.74 | 1.43 | 0.69 | 0.23 | 0.50 | 0.74 | 0.74 | 0.56 |
| Tax % | 24.7% | 10.2% | 26.9% | 45.1% | 26.7% | 23.0% | 18.6% | 29.2% | 21.6% | 33.4% | 38.8% | 14.1% |
| Net Profit | 0.54 | 0.72 | 0.69 | 0.24 | 0.56 | 1.12 | 0.58 | 0.18 | 0.41 | 0.51 | 0.47 | 0.50 |
| EPS (Rs) | 1.02 | 1.36 | 1.30 | 0.45 | 1.05 | 2.12 | 1.09 | 0.33 | 0.77 | 0.96 | 0.88 | 0.94 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 10.66 | 12.12 | 14.13 | 17.43 | 17.18 | 20.66 | 24.16 | 31.13 | 31.73 | 32.93 | 39.95 | 39.94 |
| Expenses | 9.76 | 11.17 | 12.94 | 16.04 | 15.58 | 18.69 | 22.23 | 28.15 | 28.69 | 29.60 | 35.93 | 35.94 |
| Operating Profit | 0.86 | 0.91 | 1.11 | 1.32 | 1.53 | 1.87 | 1.82 | 2.84 | 2.92 | 3.18 | 3.86 | 3.84 |
| OPM % | 8.2% | 7.5% | 7.9% | 7.6% | 9.0% | 9.2% | 7.6% | 9.2% | 9.3% | 9.7% | 9.7% | 9.6% |
| Other Income | 0.03 | 0.03 | 0.02 | 0.01 | 0.03 | −0.03 | 0.45 | 0.67 | 0.65 | 1.21 | 0.06 | 0.03 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.27 | 0.24 | 0.20 | 0.26 | 0.42 | 0.33 | 0.53 | 0.65 | 0.75 | 1.30 | 1.36 | 1.35 |
| Profit before tax | 0.64 | 0.70 | 0.95 | 1.07 | 1.14 | 1.49 | 1.76 | 2.86 | 2.82 | 3.11 | 2.57 | 2.54 |
| Tax % | 18.5% | 25.4% | 32.4% | 23.2% | 26.1% | 30.7% | 26.0% | 25.5% | 23.7% | 23.5% | 28.4% | — |
| Exceptional items | 0.00 | 0.02 | 0.00 | 0.00 | 0.00 | −0.08 | 0.24 | 0.49 | 0.38 | 0.82 | 0.00 | — |
| Net Profit | 0.53 | 0.54 | 0.66 | 0.84 | 0.86 | 1.05 | 1.32 | 2.15 | 2.17 | 2.41 | 1.86 | 1.89 |
| EPS (Rs) | 1.00 | 1.02 | 1.24 | 1.58 | 1.62 | 1.98 | 2.49 | 4.07 | 4.11 | 4.56 | 3.52 | 3.55 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 4.64 | 4.64 | 4.64 | 4.64 | 4.64 | 4.64 | 4.64 | 5.26 | 5.26 | 5.25 | 5.26 | 5.25 |
| Reserves | 1.28 | 1.80 | 2.58 | 3.40 | 4.46 | 5.47 | 6.79 | 8.22 | 9.87 | 13.19 | 15.13 | 17.13 |
| Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Liabilities | 0.97 | 0.79 | 1.22 | 1.49 | 2.05 | 2.08 | 2.72 | 2.91 | 3.31 | 3.43 | 4.20 | 5.00 |
| Total Liabilities | 6.89 | 7.23 | 8.44 | 9.53 | 11.15 | 12.19 | 14.15 | 16.39 | 18.44 | 21.87 | 24.59 | 27.38 |
| Fixed Assets | 1.60 | 1.46 | 1.33 | 1.38 | 2.46 | 2.88 | 3.08 | 4.92 | 5.27 | 5.25 | 11.78 | 12.67 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.79 | 0.00 | 0.00 |
| Investments | 1.21 | 3.41 | 3.60 | 4.31 | 4.32 | 4.51 | 4.80 | 4.52 | 6.22 | 9.21 | 4.82 | 4.98 |
| Other Assets | 4.08 | 2.36 | 3.51 | 3.84 | 4.37 | 4.80 | 6.27 | 6.95 | 6.95 | 6.62 | 7.99 | 9.73 |
| Inventories | 0.98 | 0.57 | 0.45 | 0.64 | 0.74 | 0.59 | 1.92 | 2.54 | 1.51 | 1.49 | 2.04 | 3.07 |
| Trade receivables | 1.02 | 1.01 | 2.34 | 2.16 | 2.76 | 2.56 | 2.67 | 3.62 | 1.24 | 2.03 | 3.57 | 3.98 |
| Cash & equivalents | 1.51 | 0.24 | 0.25 | 0.68 | 0.35 | 1.39 | 1.04 | 0.42 | 3.37 | 1.54 | 1.30 | 1.71 |
| Total Assets | 6.89 | 7.23 | 8.44 | 9.53 | 11.15 | 12.19 | 14.15 | 16.39 | 18.44 | 21.87 | 24.59 | 27.38 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 0.95 | 1.08 | −0.08 | 1.15 | 0.79 | 1.90 | 0.72 | 0.09 | 5.44 | 1.76 | 1.23 | 2.68 |
| Cash from investing activity | −1.22 | −2.31 | 0.10 | −0.72 | −1.14 | −0.84 | −1.07 | −1.52 | −2.49 | −3.58 | −1.47 | −2.27 |
| Cash from financing activity | 0.00 | −0.05 | 0.00 | 0.00 | 0.00 | −0.03 | 0.00 | 0.82 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net cash flow | −0.26 | −1.26 | 0.00 | 0.42 | −0.32 | 1.04 | −0.35 | −0.61 | 2.93 | −1.81 | −0.23 | 0.40 |
| Capex | 0.02 | 0.12 | 0.10 | 0.24 | 1.34 | 0.84 | 0.81 | 2.36 | 1.00 | 0.74 | 7.86 | 2.24 |
| Free cash flow | 0.94 | 0.98 | −0.18 | 0.94 | −0.56 | 1.07 | −0.05 | −2.26 | 4.48 | 0.25 | −5.80 | 0.45 |
| CFO / OP % | 101.0% | 125.0% | 11.0% | 123.0% | 79.0% | 140.0% | 62.0% | 33.0% | 209.0% | 81.0% | 60.0% | 83.0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 33 | 36 | 72 | 57 | 59 | 56 | 48 | 56 | 16 | 25 | 41 | 38 |
| Inventory days | 40 | 26 | 18 | 22 | 21 | 18 | 49 | 54 | 24 | 24 | 34 | 41 |
| Days payable | 19 | 18 | 35 | 28 | 42 | 38 | 31 | 43 | 23 | 30 | 38 | 38 |
| Cash conversion cycle | 54 | 44 | 55 | 51 | 38 | 35 | 67 | 66 | 17 | 18 | 37 | 41 |
| Working capital days | 47 | 43 | 62 | 47 | 44 | 32 | 44 | 60 | 9 | 17 | 34 | 35 |
| ROCE % | 11.6% | 10.6% | 9.9% | 12.4% | 12.6% | 12.1% | 15.2% | 11.7% | 15.5% | 13.8% | 10.3% | 12.2% |
For the Mar 2026 quarter, Duropack reported sales of ₹10.59 Cr, up 16.1% year on year and net profit of ₹0.50 Cr, up 177.8% year on year. The operating margin was 8.5%.
Duropack's sales for the year to Mar 2026 were ₹39.95 Cr; over the last twelve months they were ₹39.94 Cr.
Net profit for the year to Mar 2026 was ₹1.86 Cr, and ₹1.89 Cr over the last twelve months. Earnings per share over the same trailing period were ₹3.55.
Duropack reported borrowings of ₹0 Cr at Mar 2026, against cash and equivalents of ₹1.71 Cr.
Cash from operations was ₹2.68 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹0.45 Cr.