Loading…
Swarnsarita Jewels India (BSE 526365)₹42.00+0.05%Gems, Jewellery And Watches
In the Jun 2026 quarter (consolidated), Swarnsarita Jewels India reported sales of ₹206 Cr, up 35.5% from Jun 2025, and net profit of ₹10.96 Cr, up 83.3% year on year. For the year to Mar 2026, sales were ₹867 Cr and net profit ₹11.96 Cr.
Company filings, consolidated accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 200 | 204 | 171 | 155 | 230 | 219 | 158 | 152 | 262 | 218 | 237 | 206 |
| Expenses | 201 | 202 | 171 | 146 | 228 | 215 | 160 | 142 | 253 | 215 | 245 | 192 |
| Operating Profit | 0.00 | 3.01 | 2.01 | 10.02 | 3.01 | 5.01 | −3.01 | 10.02 | 10.01 | 4.01 | −8.01 | 15.01 |
| OPM % | 0.2% | 1.3% | 0.9% | 7.0% | 1.1% | 2.4% | −1.6% | 6.0% | 3.8% | 1.8% | −3.2% | 7.0% |
| Other Income | 0.99 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 6.99 | 0.00 |
| Interest | 2.01 | 3.01 | 2.01 | 2.01 | 2.01 | 2.01 | 1.01 | 1.01 | 1.01 | 1.01 | 2.01 | 2.01 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | −0.99 | 0.00 | 0.00 | 7.98 | 0.99 | 2.99 | −3.99 | 7.99 | 8.98 | 1.99 | −2.99 | 13.96 |
| Tax % | −25.0% | 26.0% | 76.0% | 25.0% | 25.0% | 32.0% | 10.0% | 26.0% | 25.0% | 22.0% | 144.0% | 23.0% |
| Net Profit | −0.99 | 0.00 | 0.00 | 5.98 | 0.99 | 1.99 | −3.99 | 5.98 | 6.98 | 1.99 | −6.97 | 10.96 |
| EPS (Rs) | −0.49 | 0.09 | 0.02 | 2.98 | 0.34 | 1.09 | −1.89 | 2.89 | 3.26 | 0.79 | −3.24 | 5.12 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 321 | 287 | 485 | 548 | 558 | 575 | 839 | 838 | 768 | 760 | 867 | 921 |
| Expenses | 318 | 282 | 482 | 544 | 555 | 567 | 834 | 830 | 759 | 748 | 855 | 905 |
| Operating Profit | 5.01 | 5.01 | 7.01 | 6.01 | 6.01 | 11.01 | 10.02 | 13.01 | 14.02 | 16.01 | 16.03 | 21.02 |
| OPM % | 1.4% | 1.9% | 1.4% | 1.2% | 1.1% | 1.8% | 1.2% | 1.6% | 1.8% | 2.1% | 1.9% | 2.3% |
| Other Income | 4.99 | 3.99 | 3.99 | 5.99 | 6.99 | 3.99 | 6.99 | 2.99 | 1.99 | 0.99 | 6.99 | 6.99 |
| Interest | 5.01 | 4.01 | 4.01 | 5.01 | 5.01 | 6.01 | 7.01 | 8.01 | 9.01 | 7.01 | 7.01 | 6.04 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.99 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | 3.99 | 3.99 | 5.99 | 6.98 | 6.99 | 7.99 | 9.97 | 7.98 | 6.98 | 8.97 | 16.96 | 21.94 |
| Tax % | 31.0% | 31.0% | 33.0% | 33.0% | 34.0% | 31.0% | 27.0% | 25.0% | 27.0% | 42.0% | 26.0% | — |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Profit | 2.99 | 2.99 | 3.99 | 4.98 | 4.99 | 4.98 | 7.97 | 5.98 | 4.98 | 4.98 | 11.96 | 12.96 |
| EPS (Rs) | 1.28 | 1.37 | 2.07 | 2.28 | 2.16 | 2.61 | 3.58 | 3.00 | 2.28 | 2.50 | 5.91 | 5.93 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 20.90 | 20.91 | 20.90 | 20.91 | 20.90 | 20.90 | 20.91 | 20.91 | 20.91 | 20.90 | 20.91 | 20.90 |
| Reserves | 57.95 | 60.96 | 63.93 | 67.94 | 72.88 | 76.94 | 82.92 | 90.79 | 96.88 | 102 | 107 | 119 |
| Borrowings | 47.95 | 74.92 | 78.86 | 105 | 131 | 101 | 117 | 126 | 121 | 108 | 82.86 | 69.93 |
| Other Liabilities | 7.97 | 11.95 | 6.97 | 10.95 | 8.96 | 8.96 | 4.97 | 5.97 | 8.95 | 10.95 | 13.93 | 15.93 |
| Total Liabilities | 135 | 169 | 171 | 205 | 234 | 208 | 226 | 243 | 248 | 240 | 225 | 226 |
| Fixed Assets | 0.00 | 2.01 | 2.01 | 2.01 | 2.01 | 3.01 | 5.01 | 5.01 | 5.01 | 6.01 | 1.01 | 1.01 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.99 | 5.98 | 2.99 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets | 134 | 161 | 166 | 204 | 231 | 205 | 220 | 238 | 243 | 233 | 224 | 225 |
| Inventories | 55.03 | 67.08 | 87.03 | 88.11 | 113 | 103 | 87.06 | 96.06 | 111 | 109 | 109 | 120 |
| Trade receivables | 37.05 | 47.11 | 44.04 | 53.05 | 64.13 | 69.08 | 89.14 | 86.09 | 76.15 | 88.15 | 87.10 | 76.09 |
| Cash & equivalents | 13.98 | 31.98 | 19.98 | 44.97 | 40.96 | 18.98 | 31.95 | 43.95 | 17.97 | 19.97 | 8.99 | 2.99 |
| Total Assets | 135 | 169 | 171 | 205 | 234 | 208 | 226 | 243 | 248 | 240 | 225 | 226 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | −29.04 | 1.01 | −17.02 | −2.01 | −26.06 | 13.03 | 6.01 | 8.02 | 9.02 | 5.01 | 12.02 | 20.05 |
| Cash from investing activity | 2.01 | −4.01 | 5.01 | 5.01 | 2.01 | 1.01 | −1.01 | 2.01 | 1.01 | −0.99 | 5.01 | −1.01 |
| Cash from financing activity | 37.13 | 21.08 | 0.00 | 22.08 | 20.07 | −35.11 | 7.02 | 2.01 | −13.05 | −22.07 | −28.10 | −21.08 |
| Net cash flow | 10.02 | 18.02 | −12.02 | 25.05 | −4.01 | −21.02 | 13.01 | 12.02 | −3.01 | −18.04 | −11.02 | −2.01 |
| Capex | 0.27 | 1.44 | 0.14 | 0.13 | 0.26 | 2.38 | 4.23 | 0.26 | 0.28 | 1.85 | 0.52 | 0.97 |
| Free cash flow | −30.03 | −1.01 | −17.02 | −2.01 | −27.03 | 11.01 | 3.01 | 8.01 | 8.01 | 3.01 | 16.02 | 18.99 |
| CFO / OP % | −609.1% | 40.9% | −296.1% | 2.0% | −377.1% | 244.9% | 84.0% | 104.0% | 92.0% | 53.0% | 83.9% | 151.9% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 56 | 53 | 55 | 39 | 41 | 44 | 56 | 36 | 32 | 41 | 41 | 31 |
| Inventory days | 85 | 78 | 115 | 67 | 76 | 68 | 56 | 42 | 48 | 53 | 53 | 51 |
| Days payable | 9 | 12 | 6 | 3 | 4 | 3 | 2 | 2 | 4 | 4 | 4 | 5 |
| Cash conversion cycle | 134 | 120 | 166 | 105 | 116 | 112 | 111 | 78 | 78 | 91 | 93 | 80 |
| Working capital days | 97 | 44 | 72 | 26 | 27 | 43 | 37 | 32 | 35 | 44 | 52 | 50 |
| ROCE % | 7.0% | 7.0% | 5.0% | 6.0% | 6.0% | 6.0% | 7.0% | 8.0% | 7.0% | 6.0% | 7.0% | 11.1% |
For the Jun 2026 quarter, Swarnsarita Jewels India reported sales of ₹206 Cr, up 35.5% year on year and net profit of ₹10.96 Cr, up 83.3% year on year. The operating margin was 7.0%.
Swarnsarita Jewels India's sales for the year to Mar 2026 were ₹867 Cr; over the last twelve months they were ₹921 Cr.
Net profit for the year to Mar 2026 was ₹11.96 Cr, and ₹12.96 Cr over the last twelve months. Earnings per share over the same trailing period were ₹5.93.
Swarnsarita Jewels India reported borrowings of ₹69.93 Cr at Mar 2026, against cash and equivalents of ₹2.99 Cr.
Cash from operations was ₹20.05 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹18.99 Cr.