KKalpana Industries (India) (BSE 526409)₹5.80−0.85%Specialty Chemicals
In the Mar 2026 quarter (standalone), KKalpana Industries (India) reported sales of ₹9.82 Cr, down 0.3% from Mar 2025, and net profit of ₹0.02 Cr, down 93.9% year on year. For the year to Mar 2026, sales were ₹37.42 Cr and net profit ₹0.78 Cr.
Company filings, standalone accounts; latest reported quarter Mar 2026
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 14.35 | 19.10 | 15.98 | 12.79 | 10.94 | 13.13 | 6.64 | 9.85 | 9.44 | 7.26 | 10.91 | 9.82 |
| Expenses | 16.63 | 21.80 | 17.60 | 15.50 | 13.65 | 13.20 | 9.31 | 10.10 | 11.43 | 12.05 | 10.37 | 11.22 |
| Operating Profit | −2.23 | −2.68 | −1.59 | −2.68 | −2.68 | −0.05 | −2.64 | −0.23 | −1.96 | −4.75 | 0.54 | −1.38 |
| OPM % | −15.6% | −14.1% | −10.0% | −21.0% | −24.6% | −0.5% | −39.9% | −2.4% | −20.8% | −65.6% | 5.1% | −14.1% |
| Other Income | 4.52 | 4.84 | 3.10 | 5.65 | 4.81 | 1.58 | 4.05 | 1.72 | 3.12 | 5.48 | 0.27 | 2.14 |
| Interest | 1.33 | 1.27 | 1.41 | 1.38 | 1.17 | 0.82 | 0.68 | 0.75 | 0.38 | 0.12 | 0.08 | 0.08 |
| Depreciation | 0.77 | 0.78 | 0.79 | 0.60 | 0.61 | 0.61 | 0.60 | 0.63 | 0.70 | 0.59 | 0.58 | 0.57 |
| Profit before tax | 0.18 | 0.10 | −0.68 | 0.98 | 0.34 | 0.09 | 0.12 | 0.10 | 0.09 | 0.01 | 0.16 | 0.10 |
| Tax % | 58.0% | 72.8% | 8.8% | 12.2% | 25.8% | 30.1% | 84.7% | −209.0% | 40.1% | −3,300.0% | 94.2% | 72.8% |
| Exceptional items | 0.00 | 0.00 | −0.99 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Profit | 0.08 | 0.03 | −0.75 | 0.85 | 0.28 | 0.06 | 0.02 | 0.33 | 0.06 | 0.68 | 0.00 | 0.02 |
| EPS (Rs) | 0.02 | 0.00 | −0.09 | 0.10 | 0.04 | 0.02 | 0.00 | 0.05 | 0.02 | 0.08 | 0.00 | 0.00 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,861 | 1,953 | 1,732 | 2,015 | 1,767 | 1,553 | 40.26 | 273 | 62.20 | 40.58 | 37.42 | 37.43 |
| Expenses | 1,800 | 1,862 | 1,633 | 1,912 | 1,693 | 1,491 | 40.45 | 277 | 71.50 | 46.29 | 45.05 | 45.07 |
| Operating Profit | 63.47 | 93.38 | 98.61 | 102 | 74.84 | 63.50 | −0.14 | −4.51 | −9.17 | −5.62 | −7.53 | −7.55 |
| OPM % | 3.4% | 4.8% | 5.8% | 5.1% | 4.3% | 4.1% | −0.4% | −1.7% | −14.8% | −13.9% | −20.2% | −20.2% |
| Other Income | 18.89 | 10.82 | 8.09 | 11.62 | 12.83 | 14.91 | 6.32 | 14.98 | 18.08 | 12.13 | 10.99 | 11.01 |
| Interest | 51.07 | 54.01 | 55.30 | 57.48 | 45.43 | 35.68 | 0.35 | 5.60 | 5.37 | 3.39 | 0.63 | 0.66 |
| Depreciation | 14.53 | 13.17 | 17.31 | 16.53 | 12.19 | 12.49 | 2.96 | 2.47 | 2.92 | 2.42 | 2.40 | 2.44 |
| Profit before tax | 16.99 | 37.25 | 34.39 | 40.30 | 30.24 | 30.44 | 2.86 | 2.39 | 0.58 | 0.68 | 0.40 | 0.36 |
| Tax % | 33.1% | 29.6% | 36.4% | 36.7% | −1.1% | 26.6% | −84.3% | 21.3% | 64.5% | 1.5% | −92.6% | — |
| Exceptional items | 2.99 | 0.99 | 0.00 | 0.00 | −0.99 | 0.00 | 0.00 | 0.00 | 0.00 | 1.99 | 0.00 | 0.00 |
| Net Profit | 11.40 | 26.27 | 21.95 | 25.63 | 30.63 | 22.42 | 5.31 | 1.89 | 0.21 | 0.68 | 0.78 | 0.76 |
| EPS (Rs) | 1.22 | 2.80 | 2.34 | 2.73 | 3.27 | 2.39 | 0.57 | 0.21 | 0.03 | 0.08 | 0.09 | 0.10 |
| Dividend payout % | 0.0% | 0.0% | 10.2% | 8.8% | 3.7% | 8.4% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 18.78 | 18.76 | 18.78 | 18.80 | 18.79 | 18.79 | 18.78 | 18.80 | 18.82 | 18.79 | 18.80 | 18.79 |
| Reserves | 213 | 224 | 256 | 277 | 300 | 328 | 349 | 14.84 | 16.89 | 17.13 | 17.80 | 18.64 |
| Borrowings | 458 | 363 | 351 | 224 | 137 | 102 | 110 | 23.05 | 49.47 | 44.15 | 26.53 | 0.67 |
| Other Liabilities | 121 | 171 | 196 | 315 | 347 | 257 | 362 | 15.61 | 11.84 | 5.79 | 9.27 | 24.54 |
| Total Liabilities | 811 | 777 | 821 | 835 | 803 | 705 | 839 | 72.30 | 97.02 | 85.86 | 72.40 | 62.64 |
| Fixed Assets | 168 | 207 | 225 | 245 | 257 | 248 | 241 | 44.08 | 47.12 | 43.01 | 40.06 | 37.72 |
| CWIP | 15.42 | 3.72 | 13.99 | 4.09 | 0.00 | 0.00 | 0.00 | 0.08 | 0.00 | 0.07 | 0.00 | 0.29 |
| Investments | 2.53 | 2.60 | 2.35 | 2.35 | 2.36 | 2.36 | 2.35 | 2.87 | 3.08 | 0.00 | 0.00 | 0.46 |
| Other Assets | 624 | 564 | 580 | 584 | 544 | 455 | 596 | 25.27 | 46.82 | 42.78 | 32.34 | 24.17 |
| Inventories | 129 | 99.69 | 173 | 155 | 157 | 152 | 228 | 7.75 | 7.86 | 14.41 | 15.53 | 2.52 |
| Trade receivables | 236 | 373 | 339 | 334 | 310 | 238 | 280 | 8.32 | 15.10 | 8.64 | 5.93 | 5.36 |
| Cash & equivalents | 36.53 | 27.79 | 15.58 | 16.87 | 16.93 | 15.10 | 7.76 | 0.24 | 10.75 | 5.75 | 0.91 | 6.62 |
| Total Assets | 811 | 777 | 821 | 835 | 803 | 705 | 839 | 72.30 | 97.02 | 85.86 | 72.40 | 62.64 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 132 | 87.23 | 83.21 | 204 | 172 | 83.82 | 28.19 | 4.97 | −4.15 | 1.87 | 13.13 | 32.39 |
| Cash from investing activity | −35.50 | −4.35 | −36.68 | −21.09 | −24.48 | −0.79 | −4.80 | −4.93 | −6.07 | 2.99 | 3.96 | −0.22 |
| Cash from financing activity | −79.91 | −91.32 | −49.47 | −181 | −147 | −84.59 | −30.60 | −0.03 | 20.72 | −9.85 | −21.85 | −26.36 |
| Net cash flow | 15.98 | −8.75 | −3.20 | 1.28 | 0.03 | −1.80 | −7.34 | −0.02 | 10.51 | −5.00 | −4.83 | 5.70 |
| Capex | 37.35 | 42.31 | 42.56 | 28.74 | 24.35 | 4.83 | 9.58 | 4.44 | 5.50 | 1.72 | 0.12 | 0.70 |
| Free cash flow | 95.05 | 82.34 | 42.99 | 177 | 148 | 79.56 | 23.40 | 0.55 | −9.52 | 3.00 | 15.90 | 32.04 |
| CFO / OP % | 181.0% | 142.0% | 95.0% | 214.1% | 176.1% | 122.0% | 52.0% | −5,447.0% | 28.0% | −41.0% | −229.0% | −395.0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 49 | 72 | 63 | 70 | 55 | 48 | 65 | 75 | 19 | 50 | 53 | 51 |
| Inventory days | 30 | 21 | 36 | 37 | 32 | 35 | 61 | 110 | 10 | 106 | 184 | 29 |
| Days payable | 15 | 31 | 32 | 66 | 61 | 50 | 88 | 39 | 2 | 8 | 7 | 6 |
| Cash conversion cycle | 68 | 67 | 70 | 45 | 30 | 38 | 42 | 150 | 31 | 151 | 234 | 79 |
| Working capital days | 29 | 19 | 19 | 23 | 22 | 29 | 39 | 84 | 32 | 178 | 201 | −52 |
| ROCE % | 9.9% | 9.8% | 14.7% | 15.7% | 20.1% | 17.0% | 14.4% | 1.2% | 11.2% | 8.2% | 2.7% | 2.0% |
For the Mar 2026 quarter, KKalpana Industries (India) reported sales of ₹9.82 Cr, down 0.3% year on year and net profit of ₹0.02 Cr, down 93.9% year on year. The operating margin was −14.1%.
KKalpana Industries (India)'s sales for the year to Mar 2026 were ₹37.42 Cr; over the last twelve months they were ₹37.43 Cr.
Net profit for the year to Mar 2026 was ₹0.78 Cr, and ₹0.76 Cr over the last twelve months. Earnings per share over the same trailing period were ₹0.10.
KKalpana Industries (India) reported borrowings of ₹0.67 Cr at Mar 2026, against cash and equivalents of ₹6.62 Cr.
Cash from operations was ₹32.39 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹32.04 Cr.