Vision Cinemas (BSE 526441)₹1.08+0.93%Advertising & Media Agencies
In the Jun 2026 quarter (consolidated), Vision Cinemas reported sales of ₹0 Cr and net profit of −₹0.12 Cr. For the year to Mar 2026, sales were ₹0.90 Cr and net profit −₹0.12 Cr.
Company filings, consolidated accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.69 | 0.00 | 0.58 | 0.12 | 1.63 | 0.80 | 0.69 | 0.00 | 0.50 | 0.00 | 0.41 | 0.00 |
| Expenses | 0.63 | 0.35 | 1.37 | 0.33 | 1.47 | 0.60 | 0.81 | 0.12 | 0.46 | 0.05 | 0.38 | 0.11 |
| Operating Profit | 0.05 | −0.33 | −0.78 | −0.20 | 0.15 | 0.19 | −0.11 | −0.10 | 0.03 | −0.03 | 0.02 | −0.09 |
| OPM % | 8.8% | — | −138.6% | −191.0% | 9.8% | 25.3% | −17.7% | — | 8.1% | — | 7.5% | — |
| Other Income | 0.00 | 0.00 | 0.82 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.04 | 0.00 | 0.00 | 0.00 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.06 | 0.06 | 0.06 | 0.04 | 0.06 | 0.06 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 |
| Profit before tax | 0.00 | −0.38 | −0.02 | −0.25 | 0.10 | 0.14 | −0.14 | −0.13 | 0.03 | −0.06 | 0.00 | −0.12 |
| Tax % | 0.0% | −2.6% | 0.0% | 0.0% | 0.0% | 0.0% | 6.6% | 0.0% | 0.0% | 0.0% | — | 0.0% |
| Net Profit | 0.00 | −0.38 | −0.02 | −0.25 | 0.10 | 0.14 | −0.14 | −0.12 | 0.03 | −0.06 | 0.01 | −0.12 |
| EPS (Rs) | 0.00 | −0.07 | 0.00 | −0.05 | 0.03 | 0.03 | −0.03 | −0.03 | 0.02 | −0.02 | 0.00 | −0.03 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 4.64 | 1.36 | 0.17 | 0.27 | 0.76 | 0.00 | 0.00 | 0.41 | 1.59 | 3.21 | 0.90 | 0.91 |
| Expenses | 3.38 | 1.20 | 0.27 | 0.19 | 0.75 | 0.12 | 0.12 | 0.31 | 2.37 | 3.17 | 0.97 | 1.00 |
| Operating Profit | 1.25 | 0.15 | −0.09 | 0.07 | 0.00 | −0.10 | −0.10 | 0.09 | −0.77 | 0.03 | −0.06 | −0.07 |
| OPM % | 27.2% | 11.8% | −62.6% | 30.8% | 1.3% | — | — | 25.0% | −49.4% | 1.2% | −7.9% | −7.7% |
| Other Income | 0.29 | −6.41 | −0.07 | 0.00 | 0.21 | 0.00 | 0.00 | 0.25 | 0.82 | 0.00 | 0.04 | 0.04 |
| Interest | 0.19 | 0.04 | 0.03 | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.86 | 0.61 | 0.53 | 0.38 | 0.31 | 0.26 | 0.22 | 0.22 | 0.15 | 0.13 | 0.12 | 0.16 |
| Profit before tax | 0.50 | −6.85 | −0.71 | −0.31 | −0.08 | −0.35 | −0.31 | 0.12 | −0.10 | −0.07 | −0.14 | −0.15 |
| Tax % | 25.5% | −9.1% | −9.7% | 3.1% | 22.2% | 5.6% | 3.1% | −238.5% | −9.1% | 12.4% | −13.3% | — |
| Exceptional items | 0.00 | −6.46 | −0.07 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Profit | 0.37 | −6.22 | −0.64 | −0.32 | −0.09 | −0.36 | −0.31 | 0.44 | −0.10 | −0.08 | −0.12 | −0.14 |
| EPS (Rs) | 0.08 | −1.16 | −0.10 | −0.06 | −0.02 | −0.06 | −0.06 | 0.07 | −0.03 | −0.02 | −0.03 | −0.03 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 6.27 | 6.27 | 6.27 | 6.27 | 6.26 | 7.88 | 7.88 | 7.87 | 7.87 | 7.88 | 7.88 | 7.88 |
| Reserves | 10.47 | 10.86 | 4.60 | 3.94 | 2.70 | 0.97 | 0.60 | 0.28 | 0.73 | 0.62 | 0.53 | 0.40 |
| Borrowings | 0.28 | 0.25 | 0.21 | 0.16 | 0.82 | 0.43 | 0.00 | 0.66 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Liabilities | 11.12 | 10.20 | 8.95 | 9.05 | 8.63 | 2.55 | 3.28 | 2.65 | 2.89 | 2.03 | 4.02 | 4.05 |
| Total Liabilities | 28.14 | 27.58 | 20.03 | 19.42 | 18.41 | 11.83 | 11.76 | 11.46 | 11.49 | 10.53 | 12.43 | 12.33 |
| Fixed Assets | 18.63 | 17.83 | 10.76 | 10.16 | 2.24 | 1.94 | 1.69 | 1.49 | 1.28 | 1.14 | 1.02 | 0.99 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 6.25 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets | 9.51 | 9.75 | 9.27 | 9.26 | 9.92 | 9.89 | 10.07 | 9.97 | 10.21 | 9.39 | 11.41 | 11.34 |
| Trade receivables | 9.18 | 9.31 | 8.88 | 8.95 | 9.61 | 9.75 | 9.64 | 9.50 | 9.74 | 0.62 | 2.61 | 2.52 |
| Cash & equivalents | 0.16 | 0.14 | 0.12 | 0.11 | 0.11 | 0.03 | 0.03 | 0.04 | 0.06 | 0.06 | 0.02 | 0.03 |
| Total Assets | 28.14 | 27.58 | 20.03 | 19.42 | 18.41 | 11.83 | 11.76 | 11.46 | 11.49 | 10.53 | 12.43 | 12.33 |
| Mar 2015 | Mar 2017 | Mar 2018 | Mar 2020 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 0.79 | 0.06 | 0.05 | −6.31 | 0.00 | −0.11 | −0.01 | 1.76 |
| Cash from investing activity | −0.59 | 0.00 | 0.00 | 6.22 | 0.00 | 0.10 | 0.00 | 0.00 |
| Cash from financing activity | −0.19 | −0.06 | −0.06 | 0.00 | 0.00 | 0.01 | −0.01 | 0.00 |
| Net cash flow | 0.00 | −0.03 | −0.02 | −0.09 | 0.03 | 0.00 | −0.05 | 1.79 |
| Capex | 0.60 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Free cash flow | 0.22 | 0.04 | 0.05 | −6.30 | 0.00 | −0.11 | −0.01 | 1.76 |
| CFO / OP % | 116.9% | 30.9% | −60.0% | −63,000.1% | 10.0% | 13.9% | −25.1% | −2,529.0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 1,217 | 736 | 2,408 | 20,485 | 13,532 | 4,763 | — | — | 8,923 | 145 | 298 | 1,037 |
| Cash conversion cycle | 1,217 | 736 | 2,408 | 20,485 | 13,532 | 4,763 | — | — | 8,923 | 145 | 298 | 1,037 |
| Working capital days | −53 | 69 | 160 | 981 | 1,446 | 3,631 | — | — | 6,314 | 1,626 | 811 | 3,154 |
| ROCE % | 2.5% | 4.0% | −2.8% | −6.0% | −3.1% | −1.0% | −4.1% | −3.7% | 1.5% | −1.3% | −1.0% | −1.8% |
For the Jun 2026 quarter, Vision Cinemas reported sales of ₹0 Cr and net profit of −₹0.12 Cr.
Vision Cinemas' sales for the year to Mar 2026 were ₹0.90 Cr; over the last twelve months they were ₹0.91 Cr.
Net profit for the year to Mar 2026 was −₹0.12 Cr, and −₹0.14 Cr over the last twelve months. Earnings per share over the same trailing period were ₹−0.03.
Vision Cinemas reported borrowings of ₹0 Cr at Mar 2026, against cash and equivalents of ₹0.03 Cr.
Cash from operations was ₹1.76 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹1.76 Cr.