Phoenix International (BSE 526481)₹28.96+2.70%Diversified Commercial Services
In the Jun 2026 quarter (consolidated), Phoenix International reported sales of ₹7.64 Cr, up 22.0% from Jun 2025, and net profit of ₹1.02 Cr, up 34.2% year on year. For the year to Mar 2026, sales were ₹27.55 Cr and net profit ₹2.51 Cr.
Company filings, consolidated accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 7.12 | 6.49 | 6.67 | 6.11 | 5.76 | 5.99 | 6.14 | 6.26 | 7.13 | 6.75 | 7.42 | 7.64 |
| Expenses | 3.66 | 3.53 | 2.86 | 2.52 | 2.29 | 2.77 | 2.78 | 2.83 | 3.56 | 3.09 | 4.14 | 4.17 |
| Operating Profit | 3.47 | 2.97 | 3.82 | 3.60 | 3.48 | 3.23 | 3.37 | 3.44 | 3.58 | 3.67 | 3.29 | 3.48 |
| OPM % | 48.8% | 45.8% | 57.3% | 59.0% | 60.4% | 53.9% | 54.9% | 55.0% | 50.2% | 54.4% | 44.4% | 45.5% |
| Other Income | 0.02 | 0.20 | 0.14 | 0.00 | 0.03 | 0.22 | 0.20 | 0.13 | 0.22 | 0.13 | −0.11 | 0.06 |
| Interest | 1.78 | 1.72 | 1.68 | 1.71 | 1.80 | 1.51 | 1.62 | 1.43 | 1.38 | 1.30 | 1.35 | 1.11 |
| Depreciation | 0.98 | 0.93 | 0.90 | 0.92 | 0.92 | 0.90 | 0.91 | 0.91 | 0.91 | 0.91 | 0.91 | 0.91 |
| Profit before tax | 0.74 | 0.53 | 1.39 | 1.00 | 0.80 | 1.05 | 1.05 | 1.24 | 1.52 | 1.60 | 0.95 | 1.55 |
| Tax % | 30.7% | 29.7% | 31.5% | 30.8% | 30.9% | 30.2% | 122.7% | 40.0% | −32.6% | 87.0% | 150.1% | 35.3% |
| Net Profit | 0.54 | 0.39 | 0.97 | 0.72 | 0.58 | 0.75 | −0.25 | 0.76 | 2.04 | 0.22 | −0.49 | 1.02 |
| EPS (Rs) | 0.33 | 0.24 | 0.58 | 0.43 | 0.35 | 0.45 | −0.15 | 0.46 | 1.22 | 0.14 | −0.30 | 0.61 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 37.33 | 40.81 | 39.18 | 42.44 | 42.91 | 24.06 | 26.93 | 32.34 | 27.43 | 23.99 | 27.55 | 28.94 |
| Expenses | 28.36 | 29.23 | 24.68 | 28.47 | 28.77 | 8.48 | 13.37 | 19.78 | 13.80 | 10.54 | 13.62 | 14.96 |
| Operating Profit | 9.06 | 11.70 | 14.60 | 14.09 | 14.24 | 15.59 | 13.59 | 12.60 | 13.64 | 13.49 | 13.97 | 14.02 |
| OPM % | 24.3% | 28.6% | 37.2% | 33.2% | 33.1% | 64.9% | 50.5% | 39.0% | 49.8% | 56.2% | 50.7% | 48.5% |
| Other Income | 0.89 | 1.52 | 0.37 | 2.99 | 3.39 | 1.02 | 0.12 | 0.72 | 0.35 | 0.44 | 0.36 | 0.30 |
| Interest | 7.52 | 10.69 | 10.49 | 10.09 | 9.70 | 10.70 | 8.67 | 6.95 | 6.98 | 6.61 | 5.42 | 5.14 |
| Depreciation | 0.75 | 3.59 | 3.58 | 3.54 | 3.56 | 3.54 | 3.98 | 3.63 | 3.64 | 3.63 | 3.63 | 3.64 |
| Profit before tax | 1.71 | −0.99 | 0.96 | 3.48 | 4.41 | 2.45 | 1.14 | 2.78 | 3.42 | 3.74 | 5.33 | 5.62 |
| Tax % | 54.1% | −18.9% | −84.5% | 12.7% | 30.1% | 67.2% | −66.9% | 23.0% | 30.6% | 57.9% | 53.3% | — |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Profit | 0.80 | −0.82 | 1.81 | 3.06 | 3.09 | 0.82 | 1.93 | 2.17 | 2.39 | 1.58 | 2.51 | 2.79 |
| EPS (Rs) | 0.48 | −0.49 | 1.08 | 1.83 | 1.84 | 0.49 | 1.15 | 1.30 | 1.43 | 0.95 | 1.50 | 1.67 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 16.82 | 16.83 | 16.78 | 16.77 | 16.76 | 16.78 | 16.76 | 16.76 | 16.76 | 16.76 | 16.77 | 16.78 |
| Reserves | 38.39 | 48.11 | 299 | 300 | 313 | 321 | 321 | 322 | 326 | 329 | 332 | 338 |
| Borrowings | 66.71 | 97.24 | 90.11 | 87.69 | 85.97 | 75.22 | 103 | 94.70 | 85.41 | 75.24 | 64.77 | 51.25 |
| Other Liabilities | 34.14 | 35.68 | 64.20 | 56.10 | 37.04 | 37.96 | 34.61 | 37.55 | 39.25 | 25.05 | 27.76 | 32.46 |
| Total Liabilities | 156 | 198 | 470 | 461 | 453 | 451 | 475 | 471 | 468 | 446 | 442 | 438 |
| Fixed Assets | 35.52 | 34.80 | 291 | 288 | 287 | 283 | 280 | 277 | 273 | 270 | 266 | 263 |
| CWIP | 4.60 | 4.59 | 4.60 | 4.59 | 0.00 | 0.00 | 1.32 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 23.82 | 8.06 | 23.80 | 23.81 | 6.15 | 6.15 | 6.15 | 6.15 | 6.15 | 6.15 | 6.15 | 6.15 |
| Other Assets | 92.12 | 150 | 151 | 145 | 161 | 162 | 188 | 188 | 189 | 171 | 169 | 169 |
| Inventories | 5.01 | 5.01 | 6.01 | 7.01 | 7.01 | 6.01 | 4.01 | 6.01 | 5.01 | 5.01 | 4.01 | 3.01 |
| Trade receivables | 13.98 | 27.96 | 25.99 | 33.95 | 12.98 | 16.98 | 19.97 | 26.98 | 27.98 | 12.99 | 10.99 | 9.99 |
| Cash & equivalents | 13.05 | 2.01 | 4.02 | 49.20 | 52.19 | 56.24 | 7.03 | 5.02 | 6.02 | 6.03 | 6.02 | 6.03 |
| Total Assets | 156 | 198 | 470 | 461 | 453 | 451 | 475 | 471 | 468 | 446 | 442 | 438 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 12.02 | 7.34 | 17.78 | 25.66 | 20.82 | 18.98 | 16.98 | 4.19 | 18.28 | 21.67 | 19.43 | 19.37 |
| Cash from investing activity | 0.20 | 16.41 | 0.15 | 0.24 | −46.09 | −0.53 | 48.42 | −0.13 | 0.10 | 0.08 | −0.29 | −0.09 |
| Cash from financing activity | −2.90 | −34.56 | −16.75 | 19.64 | −20.78 | −18.22 | −66.02 | −6.44 | −16.67 | −22.62 | −20.06 | −19.54 |
| Net cash flow | 9.38 | −10.66 | 1.27 | 45.64 | −46.00 | 0.36 | −0.33 | −2.37 | 1.83 | −0.72 | −0.86 | −0.15 |
| Capex | 0.02 | 0.00 | 0.00 | 0.05 | 0.02 | 0.22 | 1.34 | 0.06 | 0.00 | 0.00 | 0.08 | 0.18 |
| Free cash flow | 12.18 | 7.35 | 17.77 | 25.65 | 20.84 | 18.81 | 15.67 | 4.14 | 18.32 | 21.70 | 19.37 | 19.24 |
| CFO / OP % | 145.9% | 87.9% | 152.9% | 180.9% | 144.9% | 124.0% | 118.9% | 24.9% | 149.9% | 166.0% | 159.9% | 138.9% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 132 | 271 | 229 | 318 | 115 | 143 | 297 | 362 | 318 | 178 | 166 | 136 |
| Inventory days | 87 | 99 | 81 | 166 | 122 | 90 | 291 | 233 | 117 | 208 | 246 | 182 |
| Days payable | 326 | 344 | 303 | 829 | 262 | 311 | 1,259 | 722 | 490 | 484 | 641 | 726 |
| Cash conversion cycle | −107 | 26 | 7 | −345 | −25 | −78 | −671 | −127 | −56 | −98 | −229 | −407 |
| Working capital days | 464 | 586 | 501 | 219 | 220 | 192 | 290 | 392 | 297 | 226 | 128 | 14 |
| ROCE % | 5.7% | 6.3% | 3.4% | 2.8% | 3.3% | 3.4% | 3.1% | 2.3% | 2.3% | 2.5% | 2.5% | 2.6% |
For the Jun 2026 quarter, Phoenix International reported sales of ₹7.64 Cr, up 22.0% year on year and net profit of ₹1.02 Cr, up 34.2% year on year. The operating margin was 45.5%.
Phoenix International's sales for the year to Mar 2026 were ₹27.55 Cr; over the last twelve months they were ₹28.94 Cr.
Net profit for the year to Mar 2026 was ₹2.51 Cr, and ₹2.79 Cr over the last twelve months. Earnings per share over the same trailing period were ₹1.67.
Phoenix International reported borrowings of ₹51.25 Cr at Mar 2026, against cash and equivalents of ₹6.03 Cr.
Cash from operations was ₹19.37 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹19.24 Cr.