Shahi Shipping (BSE 526508)₹10.75+4.78%Shipping
In the Mar 2026 quarter (standalone), Shahi Shipping reported sales of ₹1.60 Cr, down 48.1% from Mar 2025, and net profit of −₹0.70 Cr. For the year to Mar 2026, sales were ₹6.47 Cr and net profit −₹1.83 Cr.
Company filings, standalone accounts; latest reported quarter Mar 2026
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 2.52 | 2.74 | 3.00 | 4.16 | 3.07 | 1.98 | 2.49 | 3.08 | 1.77 | 1.45 | 1.66 | 1.60 |
| Expenses | 2.43 | 2.19 | 2.30 | 3.60 | 2.54 | 3.21 | 2.22 | 2.54 | 1.75 | 1.64 | 1.98 | 1.97 |
| Operating Profit | 0.08 | 0.56 | 0.71 | 0.55 | 0.52 | −1.26 | 0.26 | 0.53 | 0.00 | −0.22 | −0.33 | −0.40 |
| OPM % | 2.8% | 20.0% | 23.3% | 13.0% | 16.6% | −63.5% | 10.1% | 16.9% | 0.0% | −14.6% | −19.2% | −24.5% |
| Other Income | 0.00 | 0.05 | 0.05 | 1.24 | 0.02 | 0.02 | 0.04 | −2.66 | 0.02 | 0.11 | 0.04 | −0.05 |
| Interest | 0.02 | 0.10 | 0.05 | 0.05 | 0.14 | 0.14 | 0.15 | 0.21 | 0.16 | 0.05 | 0.07 | 0.09 |
| Depreciation | 0.11 | 0.11 | 0.10 | 0.10 | 0.09 | 0.09 | 0.11 | 0.15 | 0.16 | 0.14 | 0.17 | 0.21 |
| Profit before tax | −0.07 | 0.35 | 0.56 | 1.59 | 0.26 | −1.48 | 0.00 | −2.50 | −0.32 | −0.31 | −0.54 | −0.74 |
| Tax % | −25.1% | −25.1% | −1.8% | −1.3% | −3.7% | −0.7% | — | −5.6% | −3.1% | 12.4% | −16.4% | −8.1% |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | −2.99 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Profit | −0.05 | 0.44 | 0.59 | 1.61 | 0.29 | −1.47 | 0.02 | −2.39 | −0.32 | −0.37 | −0.45 | −0.70 |
| EPS (Rs) | −0.03 | 0.30 | 0.39 | 1.11 | 0.18 | −1.01 | 0.00 | −1.63 | −0.20 | −0.24 | −0.31 | −0.47 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 14.61 | 19.10 | 16.64 | 10.22 | 8.13 | 9.33 | 9.41 | 10.87 | 12.44 | 10.59 | 6.47 | 6.48 |
| Expenses | 12.08 | 15.86 | 14.64 | 23.23 | 9.90 | 9.66 | 10.54 | 10.33 | 10.38 | 13.23 | 7.35 | 7.34 |
| Operating Profit | 2.49 | 3.22 | 1.94 | −13.10 | −1.80 | −0.36 | −1.17 | 0.50 | 2.03 | −2.69 | −0.92 | −0.95 |
| OPM % | 17.0% | 16.8% | 11.6% | −128.1% | −22.0% | −3.8% | −12.3% | 4.5% | 16.2% | −25.4% | −14.1% | −14.7% |
| Other Income | −2.36 | 0.12 | 1.22 | 0.26 | 0.30 | 0.48 | 2.26 | 0.96 | 1.47 | 0.12 | 0.11 | 0.12 |
| Interest | 1.47 | 1.20 | 1.03 | 0.66 | 0.73 | 0.65 | 0.46 | 0.46 | 0.56 | 0.67 | 0.40 | 0.37 |
| Depreciation | 2.93 | 2.09 | 1.82 | 1.30 | 0.98 | 0.85 | 0.76 | 0.60 | 0.45 | 0.48 | 0.72 | 0.68 |
| Profit before tax | −4.28 | 0.00 | 0.26 | −14.77 | −3.22 | −1.39 | −0.14 | 0.35 | 2.44 | −3.73 | −1.94 | −1.91 |
| Tax % | −41.4% | 5,699.9% | −303.8% | −1.2% | 2.5% | −18.6% | −46.8% | −14.0% | −5.3% | −4.6% | −6.7% | — |
| Exceptional items | −2.99 | −0.99 | 0.00 | −0.99 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Profit | −2.51 | −0.54 | 1.11 | −14.64 | −3.32 | −1.12 | −0.09 | 0.40 | 2.58 | −3.58 | −1.83 | −1.84 |
| EPS (Rs) | −1.73 | −0.37 | 0.75 | −10.09 | −2.27 | −0.77 | −0.05 | 0.27 | 1.78 | −2.45 | −1.25 | −1.22 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 14.49 | 14.50 | 14.50 | 14.51 | 14.49 | 14.49 | 14.48 | 14.48 | 14.49 | 14.47 | 14.48 | 14.48 |
| Reserves | 9.28 | 6.77 | 6.24 | 7.35 | −7.30 | −10.60 | −11.51 | −11.59 | −11.19 | −8.60 | −12.17 | −13.99 |
| Borrowings | 20.16 | 14.31 | 13.17 | 9.87 | 9.93 | 9.13 | 9.62 | 10.44 | 8.98 | 5.38 | 6.19 | 8.76 |
| Other Liabilities | 11.52 | 8.47 | 8.45 | 7.39 | 6.43 | 7.72 | 7.65 | 6.61 | 7.18 | 7.39 | 3.86 | 4.18 |
| Total Liabilities | 55.45 | 44.05 | 42.36 | 39.12 | 23.55 | 20.74 | 20.24 | 19.94 | 19.46 | 18.64 | 12.36 | 13.43 |
| Fixed Assets | 20.92 | 15.20 | 13.32 | 11.46 | 8.72 | 7.72 | 6.89 | 6.10 | 5.14 | 4.71 | 7.37 | 7.90 |
| CWIP | 4.10 | 2.09 | 2.11 | 2.11 | 2.11 | 2.11 | 2.11 | 2.11 | 2.11 | 2.11 | 0.00 | 1.24 |
| Investments | 0.08 | 0.08 | 0.12 | 0.12 | 0.05 | 0.04 | 0.04 | 0.05 | 0.51 | 0.52 | 0.06 | 0.04 |
| Other Assets | 30.35 | 26.68 | 26.81 | 25.43 | 12.67 | 10.87 | 11.20 | 11.68 | 11.70 | 11.30 | 4.93 | 4.25 |
| Trade receivables | 20.14 | 17.40 | 16.97 | 15.46 | 3.30 | 1.92 | 1.15 | 1.31 | 2.22 | 1.76 | 1.63 | 1.30 |
| Cash & equivalents | 0.57 | 0.26 | 0.79 | 0.82 | 0.22 | 0.05 | 0.21 | 0.26 | 0.36 | 0.35 | 0.57 | 0.41 |
| Total Assets | 55.45 | 44.05 | 42.36 | 39.12 | 23.55 | 20.74 | 20.24 | 19.94 | 19.46 | 18.64 | 12.36 | 13.43 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 4.07 | 1.24 | 5.37 | 4.41 | −0.79 | 1.15 | 0.95 | −0.70 | 1.58 | 3.96 | 2.76 | 0.58 |
| Cash from investing activity | −0.45 | 4.31 | −0.13 | −0.03 | 0.82 | 0.20 | 0.00 | 0.16 | 0.38 | −0.05 | −2.68 | −2.40 |
| Cash from financing activity | −3.39 | −5.85 | −4.74 | −4.39 | −0.62 | −1.53 | −0.80 | 0.61 | −1.88 | −3.94 | 0.12 | 1.66 |
| Net cash flow | 0.26 | −0.32 | 0.52 | 0.03 | −0.61 | −0.19 | 0.18 | 0.05 | 0.11 | 0.00 | 0.23 | −0.16 |
| Capex | 0.75 | 0.15 | 0.28 | 0.21 | 0.03 | 0.00 | 0.04 | 0.02 | 0.04 | 0.08 | 3.22 | 1.27 |
| Free cash flow | 3.62 | 5.48 | 5.16 | 4.33 | −0.81 | 1.15 | 0.92 | −0.56 | 1.93 | 3.99 | −0.43 | −1.89 |
| CFO / OP % | 240.1% | 50.1% | 161.1% | 216.0% | 5.0% | −72.0% | −300.0% | 50.0% | 324.1% | 197.0% | −97.0% | −64.9% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 398 | 434 | 324 | 339 | 117 | 86 | 44 | 50 | 74 | 51 | 56 | 73 |
| Cash conversion cycle | 400 | 436 | 326 | 341 | 119 | 88 | 46 | 52 | 76 | 53 | 58 | 75 |
| Working capital days | 27 | 98 | 121 | 122 | −223 | −371 | −343 | −256 | −152 | −158 | −102 | −127 |
| ROCE % | −0.9% | −0.6% | 3.5% | 4.3% | −55.1% | −16.8% | −5.8% | 1.5% | 3.0% | 25.2% | −31.0% | −16.7% |
For the Mar 2026 quarter, Shahi Shipping reported sales of ₹1.60 Cr, down 48.1% year on year and net profit of −₹0.70 Cr. The operating margin was −24.5%.
Shahi Shipping's sales for the year to Mar 2026 were ₹6.47 Cr; over the last twelve months they were ₹6.48 Cr.
Net profit for the year to Mar 2026 was −₹1.83 Cr, and −₹1.84 Cr over the last twelve months. Earnings per share over the same trailing period were ₹−1.22.
Shahi Shipping reported borrowings of ₹8.76 Cr at Mar 2026, against cash and equivalents of ₹0.41 Cr.
Cash from operations was ₹0.58 Cr in the year to Mar 2026; after capital spending, free cash flow was −₹1.89 Cr.