Ecoplast (BSE 526703)₹476.75−3.72%Plastic Products - Industrial
In the Jun 2026 quarter (consolidated), Ecoplast reported sales of ₹63.41 Cr, up 17.8% from Jun 2025, and net profit of ₹3.32 Cr, up 14.1% year on year. For the year to Mar 2026, sales were ₹222 Cr and net profit ₹11.96 Cr.
Company filings, consolidated accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 30.05 | 28.50 | 29.78 | 30.51 | 30.46 | 33.52 | 54.65 | 53.84 | 35.85 | 55.99 | 57.59 | 63.41 |
| Expenses | 25.99 | 25.54 | 25.88 | 27.37 | 27.62 | 29.90 | 48.38 | 49.29 | 32.45 | 51.82 | 50.57 | 57.04 |
| Operating Profit | 3.86 | 2.78 | 3.69 | 2.94 | 2.61 | 3.37 | 5.86 | 4.20 | 3.17 | 3.79 | 6.59 | 6.04 |
| OPM % | 13.0% | 9.9% | 12.5% | 9.7% | 8.7% | 10.1% | 10.8% | 7.8% | 8.9% | 6.8% | 11.6% | 9.6% |
| Other Income | 0.37 | 0.43 | 0.60 | 1.06 | 0.40 | 0.43 | 1.25 | 1.23 | 0.71 | 0.77 | 0.80 | 0.43 |
| Interest | 0.08 | 0.06 | 0.11 | 0.06 | 0.06 | 0.07 | 0.20 | 0.16 | 0.14 | 0.15 | 0.15 | 0.23 |
| Depreciation | 0.59 | 0.65 | 0.64 | 0.64 | 0.62 | 0.87 | 1.46 | 1.39 | 0.98 | 1.41 | 1.44 | 1.62 |
| Profit before tax | 3.53 | 2.51 | 3.53 | 3.29 | 2.32 | 2.85 | 5.48 | 3.89 | 2.77 | 3.01 | 5.83 | 4.62 |
| Tax % | 20.4% | 27.0% | 22.7% | 21.9% | 24.9% | 25.6% | 27.0% | 25.0% | 27.8% | 27.2% | 22.3% | 28.1% |
| Net Profit | 2.80 | 1.84 | 2.73 | 2.57 | 1.74 | 2.11 | 4.00 | 2.91 | 2.01 | 2.19 | 4.52 | 3.32 |
| EPS (Rs) | 9.34 | 6.15 | 9.09 | 8.57 | 5.81 | 7.04 | 11.57 | 8.42 | 5.83 | 6.34 | 13.08 | 6.97 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 102 | 105 | 104 | 102 | 99.37 | 76.30 | 94.28 | 96.36 | 113 | 209 | 222 | 213 |
| Expenses | 94.72 | 97.77 | 96.72 | 94.72 | 91.71 | 71.78 | 93.76 | 90.66 | 99.71 | 185 | 202 | 192 |
| Operating Profit | 6.98 | 6.97 | 6.97 | 6.97 | 6.97 | 2.99 | 0.99 | 5.98 | 12.96 | 20.95 | 17.93 | 19.59 |
| OPM % | 7.0% | 7.0% | 7.0% | 7.0% | 7.0% | 4.4% | 0.7% | 6.0% | 11.0% | 10.0% | 8.0% | 9.2% |
| Other Income | 0.00 | 0.99 | 1.99 | 1.01 | 0.99 | 0.99 | 0.00 | 4.01 | 1.99 | 3.99 | 3.99 | 2.71 |
| Interest | 1.99 | 2.01 | 2.01 | 1.99 | 0.99 | 0.99 | 1.01 | 0.99 | 0.00 | 1.01 | 1.01 | 0.67 |
| Depreciation | 2.01 | 1.99 | 2.01 | 2.01 | 2.01 | 3.01 | 2.99 | 1.99 | 1.99 | 5.01 | 5.99 | 5.45 |
| Profit before tax | 3.99 | 3.99 | 4.99 | 3.99 | 4.99 | 0.00 | −2.99 | 5.99 | 11.97 | 18.97 | 15.98 | 16.23 |
| Tax % | 33.0% | 23.0% | 33.1% | 19.1% | 31.1% | 31.1% | −31.9% | 28.0% | 24.1% | 27.1% | 25.1% | — |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | −0.30 | 1.54 | 0.05 | 0.00 | 0.00 | — |
| Net Profit | 2.99 | 2.99 | 3.99 | 2.99 | 3.99 | 0.00 | −1.99 | 3.99 | 8.97 | 13.96 | 11.96 | 12.04 |
| EPS (Rs) | 9.09 | 9.83 | 11.65 | 9.59 | 11.73 | 0.66 | −5.88 | 14.78 | 30.45 | 40.88 | 34.62 | 32.22 |
| Dividend payout % | 16.0% | 12.0% | 13.0% | 16.1% | 13.0% | 0.0% | 0.0% | 10.0% | 10.0% | 0.0% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 3.01 | 3.01 | 3.01 | 3.01 | 3.01 | 3.01 | 3.01 | 3.01 | 3.01 | 3.01 | 3.00 | 3.01 |
| Reserves | 16.04 | 19.07 | 21.07 | 24.08 | 26.07 | 29.11 | 29.08 | 26.09 | 30.07 | 39.09 | 104 | 116 |
| Borrowings | 13.96 | 11.96 | 14.97 | 9.97 | 8.97 | 12.96 | 8.98 | 13.96 | 0.99 | 0.99 | 1.99 | 1.99 |
| Other Liabilities | 11.99 | 11.96 | 12.95 | 11.97 | 9.96 | 9.95 | 10.96 | 11.96 | 8.96 | 11.95 | 21.90 | 21.89 |
| Total Liabilities | 46.00 | 45.00 | 52.00 | 49.03 | 48.01 | 54.03 | 51.03 | 55.02 | 44.03 | 55.04 | 131 | 143 |
| Fixed Assets | 13.97 | 13.97 | 15.96 | 14.97 | 13.99 | 17.96 | 16.96 | 15.98 | 14.98 | 15.97 | 34.93 | 45.93 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 1.01 | 1.01 | 1.01 | 0.00 | 0.00 | 0.00 | 1.01 | 6.02 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 17.99 | 2.99 |
| Other Assets | 31.03 | 31.03 | 36.04 | 34.06 | 34.01 | 36.06 | 34.06 | 39.04 | 29.05 | 38.07 | 77.08 | 88.11 |
| Inventories | 10.17 | 10.56 | 12.34 | 12.37 | 12.23 | 10.49 | 10.22 | 13.01 | 10.44 | 12.44 | 21.99 | 24.44 |
| Trade receivables | 18.00 | 17.59 | 20.39 | 17.34 | 16.93 | 20.77 | 20.16 | 19.99 | 11.97 | 10.66 | 31.92 | 31.39 |
| Cash & equivalents | 0.47 | 0.53 | 0.60 | 1.38 | 0.64 | 0.42 | 0.45 | 0.99 | 2.65 | 10.00 | 17.75 | 9.45 |
| Total Assets | 46.00 | 45.00 | 52.00 | 49.03 | 48.01 | 54.03 | 51.03 | 55.02 | 44.03 | 55.04 | 131 | 143 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 4.98 | 5.98 | 3.98 | 6.97 | 4.98 | 5.98 | 8.96 | −1.99 | 14.95 | 12.96 | 12.94 | −1.99 |
| Cash from investing activity | −0.99 | −1.99 | −3.99 | 0.00 | −1.99 | −7.99 | −0.99 | −1.99 | 0.99 | −2.99 | −27.94 | −5.99 |
| Cash from financing activity | −5.01 | −5.01 | 1.01 | −6.01 | −3.01 | 2.01 | −7.02 | 4.01 | −14.03 | −2.01 | 18.04 | 0.00 |
| Net cash flow | −0.99 | 0.00 | 0.00 | 0.99 | −0.99 | 0.00 | 0.00 | 0.99 | 1.99 | 6.97 | 2.99 | −7.97 |
| Capex | 1.57 | 1.63 | 4.31 | 1.20 | 2.72 | 7.98 | 1.26 | 1.62 | 2.30 | 3.97 | 11.75 | 22.34 |
| Free cash flow | 3.99 | 4.99 | −0.99 | 5.98 | 1.99 | −1.99 | 6.99 | −3.99 | 14.97 | 8.97 | 0.00 | −23.95 |
| CFO / OP % | 105.1% | 107.1% | 62.0% | 127.1% | 89.1% | 109.1% | 264.1% | −359.0% | 278.1% | 119.0% | 84.0% | 9.1% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 66 | 63 | 71 | 61 | 61 | 77 | 97 | 78 | 45 | 34 | 56 | 52 |
| Inventory days | 48 | 51 | 57 | 60 | 61 | 58 | 70 | 68 | 56 | 64 | 63 | 65 |
| Days payable | 42 | 44 | 48 | 41 | 38 | 41 | 57 | 38 | 33 | 43 | 47 | 39 |
| Cash conversion cycle | 70 | 67 | 78 | 77 | 82 | 91 | 108 | 105 | 66 | 53 | 69 | 76 |
| Working capital days | 33 | 36 | 39 | 44 | 52 | 61 | 91 | 49 | 61 | 50 | 96 | 71 |
| ROCE % | 13.0% | 17.0% | 16.0% | 17.9% | 12.9% | 14.0% | 3.0% | −3.0% | 13.0% | 31.9% | 27.0% | 14.0% |
For the Jun 2026 quarter, Ecoplast reported sales of ₹63.41 Cr, up 17.8% year on year and net profit of ₹3.32 Cr, up 14.1% year on year. The operating margin was 9.6%.
Ecoplast's sales for the year to Mar 2026 were ₹222 Cr; over the last twelve months they were ₹213 Cr.
Net profit for the year to Mar 2026 was ₹11.96 Cr, and ₹12.04 Cr over the last twelve months. Earnings per share over the same trailing period were ₹32.22.
Ecoplast reported borrowings of ₹1.99 Cr at Mar 2026, against cash and equivalents of ₹9.45 Cr.
Cash from operations was −₹1.99 Cr in the year to Mar 2026; after capital spending, free cash flow was −₹23.95 Cr.