Elegant Marbles and Grani Industries (BSE 526705)₹161.00+0.37%Granites & Marbles
In the Jun 2026 quarter (standalone), Elegant Marbles and Grani Industries reported sales of ₹6.82 Cr, up 0.3% from Jun 2025, and net profit of ₹0.65 Cr, down 21.7% year on year. For the year to Mar 2026, sales were ₹34.20 Cr and net profit ₹3.34 Cr.
Company filings, standalone accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 8.56 | 9.67 | 8.15 | 6.62 | 10.35 | 5.06 | 6.42 | 6.80 | 8.15 | 10.71 | 8.58 | 6.82 |
| Expenses | 6.84 | 8.57 | 8.37 | 5.41 | 7.45 | 4.79 | 6.62 | 5.70 | 6.83 | 9.46 | 7.77 | 6.01 |
| Operating Profit | 1.76 | 1.14 | −0.18 | 1.23 | 2.95 | 0.29 | −0.16 | 1.12 | 1.35 | 1.29 | 0.87 | 0.83 |
| OPM % | 20.7% | 11.9% | −2.3% | 18.7% | 28.4% | 6.0% | −2.6% | 16.7% | 16.7% | 12.2% | 10.1% | 12.3% |
| Other Income | 0.73 | 0.64 | 0.61 | 0.50 | 0.56 | 0.68 | 0.84 | 0.32 | 0.54 | 0.45 | 0.09 | 0.38 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.08 | 0.13 | 0.16 | 0.14 | 0.22 | 0.31 | 0.31 | 0.31 | 0.31 | 0.31 | 0.31 | 0.33 |
| Profit before tax | 2.39 | 1.63 | 0.23 | 1.57 | 3.25 | 0.64 | 0.33 | 1.11 | 1.56 | 1.41 | 0.61 | 0.86 |
| Tax % | 21.2% | 24.9% | 12.4% | 24.6% | 21.4% | 10.7% | −20.7% | 24.9% | 22.8% | 21.1% | 69.3% | 22.9% |
| Exceptional items | 0.00 | 0.00 | −0.02 | 0.00 | 0.00 | 0.00 | 0.00 | −0.28 | 0.00 | 0.02 | 0.04 | 0.03 |
| Net Profit | 1.89 | 1.23 | 0.20 | 1.17 | 2.54 | 0.56 | 0.39 | 0.83 | 1.20 | 1.10 | 0.18 | 0.65 |
| EPS (Rs) | 6.43 | 4.19 | 0.72 | 3.99 | 8.63 | 1.93 | 1.36 | 2.84 | 4.09 | 3.76 | 0.65 | 2.24 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 30.16 | 28.37 | 23.95 | 19.59 | 10.26 | 9.23 | 27.75 | 35.51 | 33.89 | 28.43 | 34.20 | 34.26 |
| Expenses | 29.17 | 27.00 | 23.17 | 18.57 | 11.61 | 12.62 | 26.39 | 31.74 | 29.53 | 24.08 | 29.60 | 30.07 |
| Operating Profit | 1.12 | 1.51 | 0.92 | 1.12 | −1.31 | −3.33 | 1.48 | 3.97 | 4.50 | 4.49 | 4.80 | 4.34 |
| OPM % | 3.8% | 5.4% | 3.9% | 5.8% | −12.6% | −36.0% | 5.4% | 11.3% | 13.4% | 15.9% | 14.0% | 12.7% |
| Other Income | 7.03 | 6.37 | 4.49 | 3.06 | 2.94 | 2.70 | 1.85 | 0.55 | 1.46 | 2.35 | 1.22 | 1.46 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.19 | 0.18 | 0.16 | 0.27 | 0.12 | 0.12 | 0.19 | 0.29 | 0.49 | 1.02 | 1.28 | 1.26 |
| Profit before tax | 7.94 | 7.67 | 5.23 | 3.89 | 1.49 | −0.77 | 3.12 | 4.21 | 5.44 | 5.79 | 4.70 | 4.44 |
| Tax % | 18.1% | 22.6% | 16.5% | 16.1% | 1.3% | 0.0% | 14.0% | 27.9% | 25.6% | 19.0% | 29.0% | — |
| Exceptional items | 2.43 | 0.00 | 0.00 | 0.63 | 0.52 | 0.72 | −0.03 | −1.16 | −0.79 | 0.68 | −0.28 | 0.09 |
| Net Profit | 6.46 | 5.93 | 4.36 | 3.26 | 1.46 | −0.78 | 2.68 | 3.03 | 4.03 | 4.68 | 3.34 | 3.13 |
| EPS (Rs) | 14.45 | 13.26 | 11.98 | 8.95 | 4.03 | −2.17 | 7.38 | 10.30 | 13.71 | 15.92 | 11.34 | 10.74 |
| Dividend payout % | 14.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 37.5% | 39.8% | 20.2% | 6.3% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 4.51 | 4.51 | 4.52 | 3.67 | 3.67 | 3.67 | 3.67 | 3.68 | 3.67 | 2.97 | 2.97 | 2.97 |
| Reserves | 53.57 | 58.95 | 85.71 | 83.96 | 87.25 | 66.24 | 88.03 | 102 | 103 | 127 | 143 | 122 |
| Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Liabilities | 11.31 | 11.19 | 12.06 | 11.85 | 3.70 | 2.12 | 2.68 | 3.18 | 7.43 | 5.30 | 5.78 | 6.36 |
| Total Liabilities | 69.39 | 74.65 | 102 | 99.48 | 94.62 | 72.03 | 94.38 | 109 | 114 | 135 | 151 | 131 |
| Fixed Assets | 0.75 | 1.09 | 0.97 | 0.85 | 1.04 | 0.93 | 0.86 | 2.15 | 1.96 | 4.85 | 9.22 | 8.18 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 50.21 | 59.08 | 84.88 | 78.49 | 72.68 | 50.47 | 68.35 | 77.20 | 84.32 | 98.94 | 102 | 77.96 |
| Other Assets | 18.43 | 14.48 | 16.44 | 20.14 | 20.90 | 20.63 | 25.17 | 29.63 | 27.41 | 31.40 | 40.24 | 44.90 |
| Inventories | 12.10 | 9.96 | 10.86 | 14.15 | 15.49 | 14.31 | 16.75 | 16.33 | 17.94 | 24.25 | 29.97 | 33.50 |
| Trade receivables | 1.76 | 1.34 | 1.28 | 1.27 | 1.38 | 0.69 | 1.28 | 3.51 | 4.02 | 1.39 | 1.61 | 2.45 |
| Cash & equivalents | 1.12 | 1.36 | 1.10 | 1.40 | 0.83 | 1.63 | 2.38 | 3.97 | 2.07 | 3.73 | 7.28 | 6.87 |
| Total Assets | 69.39 | 74.65 | 102 | 99.48 | 94.62 | 72.03 | 94.38 | 109 | 114 | 135 | 151 | 131 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 2.45 | 4.07 | −1.62 | −4.52 | −8.85 | −1.73 | −7.08 | −2.74 | 5.00 | −6.04 | −4.57 | −0.90 |
| Cash from investing activity | −1.43 | −2.76 | 1.37 | 22.11 | 8.29 | 2.56 | 7.87 | 4.36 | −5.94 | 41.89 | 8.90 | 0.78 |
| Cash from financing activity | −1.04 | −1.09 | 0.00 | −17.21 | 0.00 | 0.00 | 0.00 | 0.00 | −1.00 | −34.13 | −0.80 | −0.29 |
| Net cash flow | −0.02 | 0.26 | −0.28 | 0.32 | −0.57 | 0.82 | 0.77 | 1.61 | −1.95 | 1.61 | 3.49 | −0.44 |
| Capex | 0.07 | 0.55 | 0.08 | 0.05 | 0.49 | 0.03 | 0.08 | 1.50 | 0.13 | 3.40 | 5.40 | 0.27 |
| Free cash flow | 2.58 | 3.53 | −1.69 | −4.54 | −9.31 | −1.75 | −7.15 | −4.22 | 4.89 | −9.42 | −9.96 | −1.16 |
| CFO / OP % | 430.0% | 578.9% | 6.9% | −252.1% | −660.1% | 100.9% | 207.9% | −69.1% | 161.9% | −15.1% | 10.9% | 24.9% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 23 | 15 | 15 | 18 | 25 | 23 | 49 | 45 | 40 | 14 | 19 | 25 |
| Inventory days | 209 | 148 | 177 | 306 | 493 | 864 | 880 | 302 | 288 | 467 | 903 | 754 |
| Days payable | 137 | 133 | 168 | 172 | 30 | 10 | 1 | 3 | 3 | 15 | 38 | 0 |
| Cash conversion cycle | 97 | 33 | 27 | 155 | 491 | 881 | 931 | 347 | 328 | 469 | 887 | 781 |
| Working capital days | 71 | 8 | 26 | 84 | 283 | 545 | 749 | 275 | 187 | 246 | 357 | 341 |
| ROCE % | 7.8% | 8.2% | 10.1% | 5.9% | 3.6% | 1.2% | −1.9% | 3.2% | 5.5% | 5.5% | 3.6% | 3.8% |
For the Jun 2026 quarter, Elegant Marbles and Grani Industries reported sales of ₹6.82 Cr, up 0.3% year on year and net profit of ₹0.65 Cr, down 21.7% year on year. The operating margin was 12.3%.
Elegant Marbles and Grani Industries' sales for the year to Mar 2026 were ₹34.20 Cr; over the last twelve months they were ₹34.26 Cr.
Net profit for the year to Mar 2026 was ₹3.34 Cr, and ₹3.13 Cr over the last twelve months. Earnings per share over the same trailing period were ₹10.74.
Elegant Marbles and Grani Industries reported borrowings of ₹0 Cr at Mar 2026, against cash and equivalents of ₹6.87 Cr.
Cash from operations was −₹0.90 Cr in the year to Mar 2026; after capital spending, free cash flow was −₹1.16 Cr.