PG Foils (BSE 526747)₹192.00+1.08%Aluminium
In the Mar 2026 quarter (standalone), PG Foils reported sales of ₹91.58 Cr, down 18.3% from Mar 2025, and net profit of −₹9.72 Cr. For the year to Mar 2026, sales were ₹319 Cr and net profit −₹7.99 Cr.
Company filings, standalone accounts; latest reported quarter Mar 2026
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 84.02 | 60.58 | 68.30 | 105 | 128 | 101 | 152 | 112 | 82.02 | 73.74 | 72.11 | 91.58 |
| Expenses | 88.18 | 64.03 | 76.23 | 109 | 129 | 103 | 142 | 103 | 87.10 | 77.50 | 74.86 | 84.19 |
| Operating Profit | −4.52 | −3.75 | −8.25 | −4.05 | −1.09 | −3.11 | 9.09 | 8.31 | −5.39 | −4.06 | −3.02 | 7.01 |
| OPM % | −5.4% | −6.1% | −12.1% | −3.8% | −0.9% | −3.1% | 6.1% | 7.5% | −6.6% | −5.5% | −4.2% | 7.8% |
| Other Income | 13.05 | 7.26 | 20.59 | 8.87 | 16.92 | 13.75 | 5.41 | −6.46 | 19.89 | −1.63 | 6.85 | −9.68 |
| Interest | 1.29 | 1.13 | 1.18 | 1.23 | 0.94 | 1.32 | 1.50 | 1.28 | 0.71 | 0.78 | 1.73 | 7.53 |
| Depreciation | 0.99 | 0.99 | 0.99 | 1.38 | 0.99 | 0.99 | 0.99 | 3.11 | 1.48 | 1.52 | 1.53 | 1.64 |
| Profit before tax | 6.24 | 1.38 | 10.16 | 2.23 | 13.87 | 8.31 | 11.99 | −2.57 | 12.28 | −8.01 | 0.54 | −11.84 |
| Tax % | 10.7% | 69.1% | 18.6% | −21.0% | 17.2% | 17.6% | 11.9% | 87.2% | 24.4% | 0.0% | 61.8% | −18.0% |
| Net Profit | 5.56 | 0.42 | 8.28 | 2.72 | 11.49 | 6.85 | 10.57 | −4.82 | 9.29 | −8.02 | 0.21 | −9.72 |
| EPS (Rs) | 4.73 | 0.37 | 7.04 | 2.32 | 9.76 | 5.83 | 8.98 | −4.10 | 7.89 | −6.82 | 0.20 | −8.26 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 211 | 238 | 248 | 260 | 218 | 253 | 396 | 338 | 318 | 492 | 319 | 319 |
| Expenses | 208 | 224 | 237 | 250 | 204 | 236 | 350 | 335 | 338 | 477 | 324 | 324 |
| Operating Profit | 2.99 | 14.01 | 9.99 | 7.99 | 12.99 | 14.99 | 43.99 | 2.01 | −21.01 | 13.01 | −4.99 | −5.46 |
| OPM % | 1.2% | 6.0% | 4.1% | 3.2% | 6.1% | 6.0% | 11.1% | 0.5% | −6.0% | 2.7% | −1.7% | −1.7% |
| Other Income | 15.97 | 21.95 | 16.97 | 26.96 | 14.98 | 12.99 | 28.94 | 27.97 | 49.88 | 29.94 | 14.97 | 15.43 |
| Interest | 1.99 | 5.99 | 6.99 | 9.99 | 8.01 | 4.99 | 6.01 | 22.99 | 5.01 | 4.99 | 10.99 | 10.75 |
| Depreciation | 2.99 | 2.99 | 2.99 | 3.99 | 4.99 | 4.99 | 3.99 | 3.99 | 4.99 | 5.99 | 5.99 | 6.17 |
| Profit before tax | 13.97 | 26.94 | 16.96 | 20.97 | 15.97 | 18.97 | 62.81 | 1.99 | 18.97 | 31.92 | −6.98 | −7.03 |
| Tax % | 31.0% | 24.0% | 56.0% | 23.0% | 4.0% | 21.0% | 26.0% | 91.0% | 16.0% | 24.0% | 17.0% | — |
| Exceptional items | 7.01 | 0.00 | 0.00 | 0.00 | −2.01 | 0.00 | 0.00 | 0.00 | 10.02 | 0.00 | 0.00 | — |
| Net Profit | 9.99 | 20.99 | 6.99 | 15.98 | 14.98 | 14.99 | 46.98 | 0.00 | 15.99 | 23.98 | −7.99 | −8.24 |
| EPS (Rs) | 11.97 | 25.44 | 9.01 | 19.97 | 18.49 | 18.87 | 51.27 | 0.21 | 13.84 | 20.46 | −7.00 | −6.99 |
| Dividend payout % | 8.0% | 4.0% | 12.9% | 0.0% | 0.0% | 0.0% | 4.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 8.03 | 8.03 | 8.03 | 8.02 | 8.02 | 8.01 | 8.03 | 9.03 | 11.04 | 12.03 | 12.04 | 12.04 |
| Reserves | 89.28 | 98.28 | 119 | 125 | 141 | 156 | 171 | 249 | 274 | 303 | 326 | 319 |
| Borrowings | 128 | 149 | 103 | 122 | 90.94 | 127 | 175 | 261 | 128 | 69.96 | 50.96 | 142 |
| Other Liabilities | 17.08 | 19.09 | 30.14 | 45.22 | 45.22 | 28.14 | 28.13 | 29.14 | 32.15 | 29.15 | 35.17 | 32.16 |
| Total Liabilities | 243 | 275 | 260 | 300 | 286 | 318 | 384 | 548 | 445 | 414 | 424 | 505 |
| Fixed Assets | 17.95 | 27.92 | 33.91 | 36.88 | 38.90 | 36.92 | 33.93 | 32.90 | 37.93 | 36.90 | 60.86 | 56.84 |
| CWIP | 10.99 | 0.00 | 0.00 | 2.99 | 1.99 | 2.01 | 2.01 | 1.01 | 14.01 | 13.99 | 0.00 | 0.00 |
| Investments | 29.97 | 74.98 | 110 | 107 | 138 | 170 | 195 | 234 | 156 | 151 | 140 | 132 |
| Other Assets | 184 | 171 | 117 | 153 | 108 | 109 | 153 | 281 | 237 | 211 | 223 | 316 |
| Inventories | 25.91 | 15.96 | 26.90 | 66.84 | 30.90 | 38.91 | 55.80 | 71.82 | 104 | 81.76 | 89.71 | 154 |
| Trade receivables | 50.84 | 47.79 | 54.82 | 65.72 | 61.76 | 56.77 | 53.79 | 46.82 | 46.85 | 75.73 | 76.66 | 58.77 |
| Cash & equivalents | 76.97 | 79.95 | 2.99 | 3.99 | 1.99 | 2.01 | 2.01 | 1.99 | 13.99 | 1.99 | 17.01 | 3.99 |
| Total Assets | 243 | 275 | 260 | 300 | 286 | 318 | 384 | 548 | 445 | 414 | 424 | 505 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | −34.99 | — | −7.01 | −22.01 | 63.97 | −1.01 | −32.01 | −81.97 | 77.03 | 20.99 | 16.99 | −110 |
| Cash from investing activity | −17.01 | — | 44.01 | 5.01 | −26.99 | −24.98 | −12.99 | 0.99 | 88.95 | 41.99 | 2.99 | 13.01 |
| Cash from financing activity | 57.88 | — | −45.92 | 17.95 | −38.92 | 26.94 | 44.90 | 80.75 | −155 | −73.84 | −7.98 | 86.84 |
| Net cash flow | 5.98 | — | −8.97 | 0.99 | −1.99 | 0.00 | 0.00 | 0.00 | 10.96 | −10.96 | 11.96 | −9.96 |
| Capex | 1.78 | 0.00 | 7.98 | 9.20 | 4.40 | 2.91 | 1.47 | 1.30 | 22.56 | 4.48 | 15.66 | 2.06 |
| Free cash flow | −35.97 | — | −14.99 | −30.98 | 59.97 | −3.99 | −32.96 | −82.91 | 54.99 | 15.99 | 0.99 | −112 |
| CFO / OP % | −288.1% | — | −36.0% | −123.1% | 854.0% | 5.0% | −181.1% | −157.0% | 4,407.0% | −111.0% | 166.0% | 1,917.9% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 75 | 83 | 85 | 98 | 88 | 96 | 79 | 43 | 51 | 87 | 57 | 68 |
| Inventory days | 43 | 33 | 51 | 127 | 53 | 81 | 99 | 84 | 128 | 102 | 75 | 201 |
| Days payable | 7 | 11 | 17 | 32 | 14 | 11 | 14 | 10 | 14 | 8 | 8 | 13 |
| Cash conversion cycle | 112 | 106 | 121 | 194 | 128 | 167 | 165 | 119 | 166 | 182 | 125 | 257 |
| Working capital days | −39 | −114 | −27 | −15 | −34 | −80 | −78 | −8 | 69 | 127 | 90 | 303 |
| ROCE % | 8.0% | 2.0% | 14.0% | 10.1% | 12.1% | 10.1% | 7.0% | 16.0% | 7.0% | 3.0% | 9.0% | 1.0% |
For the Mar 2026 quarter, PG Foils reported sales of ₹91.58 Cr, down 18.3% year on year and net profit of −₹9.72 Cr. The operating margin was 7.8%.
PG Foils' sales for the year to Mar 2026 were ₹319 Cr; over the last twelve months they were ₹319 Cr.
Net profit for the year to Mar 2026 was −₹7.99 Cr, and −₹8.24 Cr over the last twelve months. Earnings per share over the same trailing period were ₹−6.99.
PG Foils reported borrowings of ₹142 Cr at Mar 2026, against cash and equivalents of ₹3.99 Cr.
Cash from operations was −₹110 Cr in the year to Mar 2026; after capital spending, free cash flow was −₹112 Cr.