Gratex Industries (BSE 526751)₹16.540.00%Paper & Paper Products
In the Jun 2026 quarter (standalone), Gratex Industries reported sales of ₹1.24 Cr, up 37.8% from Jun 2025, and net profit of ₹0.03 Cr, up 200.0% year on year. For the year to Mar 2026, sales were ₹4.26 Cr and net profit ₹0.10 Cr.
Company filings, standalone accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.95 | 1.04 | 0.93 | 1.00 | 1.03 | 1.00 | 0.69 | 0.90 | 1.10 | 0.98 | 1.26 | 1.24 |
| Expenses | 0.91 | 0.98 | 0.85 | 0.95 | 0.98 | 0.90 | 0.63 | 0.84 | 1.03 | 0.91 | 1.15 | 1.14 |
| Operating Profit | 0.05 | 0.07 | 0.09 | 0.06 | 0.06 | 0.11 | 0.07 | 0.07 | 0.08 | 0.08 | 0.12 | 0.11 |
| OPM % | 4.2% | 5.7% | 8.5% | 5.0% | 4.8% | 9.9% | 8.6% | 6.6% | 6.3% | 7.1% | 8.7% | 8.0% |
| Other Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.04 | 0.05 | 0.04 | 0.05 | 0.05 | 0.05 | 0.05 | 0.04 | 0.04 | 0.04 | 0.05 | 0.04 |
| Profit before tax | 0.02 | 0.01 | 0.06 | 0.02 | 0.02 | 0.05 | 0.01 | 0.04 | 0.05 | 0.05 | 0.07 | 0.07 |
| Tax % | 0.0% | 50.1% | 20.1% | 0.0% | 0.0% | 33.4% | 50.1% | 33.4% | 25.1% | 25.1% | 50.1% | 16.7% |
| Net Profit | 0.00 | 0.01 | 0.02 | 0.00 | 0.00 | 0.04 | 0.00 | 0.01 | 0.02 | 0.02 | 0.03 | 0.03 |
| EPS (Rs) | 0.00 | 0.08 | 0.11 | 0.04 | 0.00 | 0.17 | 0.04 | 0.08 | 0.11 | 0.11 | 0.14 | 0.14 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1.25 | 1.20 | 1.98 | 3.34 | 3.45 | 1.85 | 3.01 | 4.24 | 3.98 | 3.73 | 4.26 | 4.58 |
| Expenses | 0.91 | 0.91 | 1.60 | 3.07 | 3.08 | 1.71 | 2.73 | 3.89 | 3.69 | 3.44 | 3.95 | 4.23 |
| Operating Profit | 0.35 | 0.30 | 0.39 | 0.28 | 0.39 | 0.15 | 0.29 | 0.37 | 0.30 | 0.31 | 0.32 | 0.39 |
| OPM % | 27.0% | 24.0% | 19.1% | 8.1% | 11.0% | 7.6% | 9.3% | 8.5% | 7.3% | 8.0% | 7.3% | 8.5% |
| Other Income | −0.33 | 0.02 | 0.03 | 0.00 | 0.00 | 0.04 | 0.00 | 0.00 | −0.03 | −0.04 | 0.00 | 0.00 |
| Interest | 0.00 | 0.00 | 0.00 | 0.03 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.12 | 0.11 | 0.11 | 0.17 | 0.14 | 0.12 | 0.13 | 0.14 | 0.14 | 0.17 | 0.15 | 0.17 |
| Profit before tax | −0.10 | 0.20 | 0.30 | 0.08 | 0.24 | 0.05 | 0.15 | 0.23 | 0.14 | 0.09 | 0.17 | 0.24 |
| Tax % | −11.0% | 0.0% | 24.2% | −14.3% | 26.2% | 25.1% | 28.6% | 18.2% | 23.2% | 30.1% | 31.3% | — |
| Exceptional items | −0.33 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | −0.03 | −0.03 | 0.00 | — |
| Net Profit | −0.07 | 0.18 | 0.21 | 0.06 | 0.15 | 0.01 | 0.09 | 0.18 | 0.08 | 0.06 | 0.10 | 0.10 |
| EPS (Rs) | −0.27 | 0.64 | 0.73 | 0.24 | 0.54 | 0.08 | 0.34 | 0.64 | 0.31 | 0.24 | 0.37 | 0.50 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 3.04 | 3.04 | 3.04 | 3.04 | 3.04 | 3.04 | 3.04 | 3.04 | 3.04 | 3.04 | 3.04 | 3.04 |
| Reserves | −0.45 | −0.53 | −0.33 | −0.10 | −0.10 | 0.04 | 0.08 | 0.18 | 0.37 | 0.46 | 0.60 | 0.71 |
| Borrowings | 0.03 | 0.03 | 0.05 | 0.45 | 0.14 | 0.10 | 0.08 | 0.11 | 0.05 | 0.07 | 0.04 | 0.16 |
| Other Liabilities | 0.11 | 0.08 | 0.09 | 0.29 | 0.34 | 0.36 | 0.29 | 0.48 | 0.65 | 0.63 | 0.41 | 0.82 |
| Total Liabilities | 2.73 | 2.62 | 2.85 | 3.68 | 3.42 | 3.54 | 3.49 | 3.81 | 4.11 | 4.20 | 4.09 | 4.73 |
| Fixed Assets | 0.92 | 0.85 | 0.82 | 1.23 | 1.17 | 1.07 | 0.97 | 1.00 | 1.07 | 1.02 | 1.03 | 1.08 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets | 1.81 | 1.77 | 2.03 | 2.45 | 2.25 | 2.47 | 2.52 | 2.81 | 3.04 | 3.18 | 3.06 | 3.65 |
| Inventories | 0.51 | 0.49 | 0.40 | 0.78 | 0.58 | 0.82 | 1.14 | 1.58 | 1.72 | 2.01 | 2.29 | 2.19 |
| Trade receivables | 0.00 | 0.00 | 1.54 | 1.58 | 1.58 | 1.51 | 0.94 | 0.78 | 0.89 | 0.73 | 0.35 | 1.03 |
| Cash & equivalents | 0.00 | 0.00 | 0.00 | −0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Assets | 2.73 | 2.62 | 2.85 | 3.68 | 3.42 | 3.54 | 3.49 | 3.81 | 4.11 | 4.20 | 4.09 | 4.73 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 0.15 | 0.04 | 0.01 | 0.08 | 0.47 | 0.11 | 0.03 | 0.14 | 0.25 | 0.07 | 0.20 | 0.07 |
| Cash from investing activity | −0.02 | −0.03 | −0.05 | −0.49 | −0.09 | −0.03 | 0.00 | −0.14 | −0.18 | −0.07 | −0.16 | −0.17 |
| Cash from financing activity | −0.13 | 0.00 | 0.03 | 0.39 | −0.34 | −0.07 | −0.04 | 0.00 | −0.06 | 0.03 | −0.03 | 0.11 |
| Net cash flow | 0.00 | 0.00 | −0.03 | −0.04 | 0.03 | 0.00 | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capex | 0.04 | 0.05 | 0.07 | 0.51 | 0.11 | 0.05 | 0.02 | 0.16 | 0.20 | 0.09 | 0.18 | 0.19 |
| Free cash flow | 0.10 | 0.00 | −0.03 | −0.42 | 0.37 | 0.05 | 0.02 | 0.00 | 0.06 | −0.01 | 0.03 | −0.09 |
| CFO / OP % | 73.9% | 15.0% | 7.0% | 36.9% | 196.0% | 32.0% | 78.9% | 70.9% | 85.9% | 24.0% | 82.9% | 38.9% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 0 | 0 | 468 | 292 | 173 | 160 | 186 | 95 | 77 | 68 | 35 | 89 |
| Inventory days | — | — | 1,663 | 534 | 164 | 257 | 859 | 558 | 345 | 479 | 582 | 383 |
| Days payable | — | — | 0 | 96 | 40 | 41 | 92 | 92 | 73 | 72 | 50 | 85 |
| Cash conversion cycle | 0 | 0 | 2,130 | 731 | 299 | 376 | 954 | 562 | 350 | 475 | 568 | 387 |
| Working capital days | 608 | 473 | 565 | 316 | 208 | 228 | 388 | 244 | 181 | 209 | 230 | 214 |
| ROCE % | 1.7% | 8.9% | 7.5% | 9.7% | 3.4% | 7.9% | 1.9% | 4.9% | 6.7% | 4.5% | 3.8% | 4.4% |
For the Jun 2026 quarter, Gratex Industries reported sales of ₹1.24 Cr, up 37.8% year on year and net profit of ₹0.03 Cr, up 200.0% year on year. The operating margin was 8.0%.
Gratex Industries' sales for the year to Mar 2026 were ₹4.26 Cr; over the last twelve months they were ₹4.58 Cr.
Net profit for the year to Mar 2026 was ₹0.10 Cr, and ₹0.10 Cr over the last twelve months. Earnings per share over the same trailing period were ₹0.50.
Gratex Industries reported borrowings of ₹0.16 Cr at Mar 2026, against cash and equivalents of ₹0 Cr.
Cash from operations was ₹0.07 Cr in the year to Mar 2026; after capital spending, free cash flow was −₹0.09 Cr.