Intec Capital (BSE 526871)₹14.98+4.32%Non Banking Financial Company (NBFC)
In the Jun 2026 quarter (consolidated), Intec Capital reported revenue of ₹0.60 Cr, down 90.3% from Jun 2025, and net profit of −₹0.94 Cr, down 131.8% year on year. For the year to Mar 2026, revenue were ₹11.76 Cr and net profit ₹6.88 Cr.
Company filings, consolidated accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.08 | 0.62 | 0.98 | 0.00 | 0.13 | 0.40 | 3.00 | 6.20 | 0.81 | 1.93 | 2.71 | 0.60 |
| Interest | 0.03 | 0.05 | 0.14 | 0.15 | 0.18 | 0.21 | 0.66 | 0.73 | 1.11 | 0.92 | 0.18 | 0.02 |
| Net interest income | 1.05 | 0.57 | 0.84 | −0.15 | −0.05 | 0.19 | 2.34 | 5.47 | −0.30 | 1.01 | 2.53 | 0.58 |
| Expenses | 1.85 | 1.40 | 1.23 | 1.04 | 0.66 | 0.62 | −0.69 | 1.50 | −0.11 | 1.15 | −3.83 | 1.07 |
| Financing Profit | −0.80 | −0.83 | −0.39 | −1.19 | −0.71 | −0.43 | 3.07 | 4.00 | −0.17 | −0.14 | 6.41 | −0.49 |
| Financing Margin % | −72.5% | −130.2% | −38.4% | −11,800.0% | −500.1% | −102.5% | 101.6% | 64.1% | −19.6% | −6.7% | 234.9% | −78.7% |
| Other Income | 0.02 | 0.02 | 0.05 | 0.02 | 0.01 | 0.01 | 0.80 | 0.01 | 0.00 | 0.26 | 0.10 | 0.00 |
| Depreciation | 0.11 | 0.10 | 0.13 | 0.09 | 0.10 | 0.09 | 0.17 | 0.08 | 0.08 | 0.08 | 0.06 | 0.07 |
| Profit before tax | −0.89 | −0.89 | −0.45 | −1.26 | −0.80 | −0.51 | 3.70 | 3.91 | −0.25 | 0.06 | 6.44 | −0.56 |
| Tax % | 2.3% | 8.9% | −426.1% | 5.6% | 15.2% | 32.0% | 16.0% | 24.2% | 150.0% | 880.0% | 23.5% | 72.7% |
| Net Profit | −0.88 | −0.97 | 1.49 | −1.31 | −0.90 | −0.64 | 3.09 | 2.96 | −0.59 | −0.38 | 4.90 | −0.94 |
| EPS (Rs) | −0.49 | −0.54 | 0.83 | −0.73 | −0.51 | −0.36 | 1.70 | 1.63 | −0.34 | −0.22 | 2.69 | −0.53 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 130 | 96.81 | 54.27 | 39.42 | 14.81 | 6.37 | 9.69 | 6.87 | 3.75 | 4.35 | 11.76 | 6.05 |
| Interest | 67.92 | 54.64 | 34.33 | 20.26 | 7.86 | 0.21 | 0.14 | 0.16 | 0.24 | 1.17 | 2.92 | 2.23 |
| Net interest income | 61.86 | 42.17 | 19.94 | 19.16 | 6.95 | 6.16 | 9.55 | 6.71 | 3.51 | 3.18 | 8.84 | 3.82 |
| Expenses | 52.92 | 40.67 | 58.97 | 24.60 | 55.96 | −10.93 | 13.29 | 27.25 | 12.02 | 1.64 | −2.51 | −1.72 |
| Financing Profit | 9.38 | 1.84 | −39.06 | −5.30 | −49.16 | 17.17 | −3.72 | −20.61 | −8.54 | 1.56 | 11.44 | 5.61 |
| Financing Margin % | 7.2% | 1.9% | −71.6% | −13.4% | −329.8% | 268.1% | −38.2% | −298.6% | −226.6% | 35.5% | 96.6% | 92.7% |
| Other Income | 0.46 | 0.23 | 5.76 | 2.35 | 1.33 | 9.20 | 6.68 | 1.60 | 0.12 | 0.08 | −0.91 | 0.36 |
| Depreciation | 0.90 | 0.69 | 0.64 | 0.56 | 0.72 | 0.69 | 0.55 | 0.55 | 0.48 | 0.47 | 0.34 | 0.29 |
| Profit before tax | 8.91 | 1.38 | −33.82 | −3.49 | −48.40 | 25.66 | 2.41 | −19.51 | −8.87 | 1.17 | 10.15 | 5.69 |
| Tax % | 39.4% | 74.5% | −10.1% | 168.9% | −22.8% | 30.6% | 6.2% | 44.2% | −36.4% | 81.0% | 32.0% | — |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 5.99 | 5.99 | 0.00 | 0.00 | 0.00 | −0.99 | — |
| Net Profit | 5.38 | 0.34 | −30.32 | −9.38 | −37.25 | 17.73 | 2.26 | −28.05 | −5.63 | 0.21 | 6.88 | 2.99 |
| EPS (Rs) | 2.95 | 0.20 | −16.59 | −5.13 | −20.39 | 9.70 | 1.25 | −15.35 | −3.09 | 0.13 | 3.77 | 1.60 |
| Dividend payout % | 8.5% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 18.38 | 18.41 | 18.38 | 18.38 | 18.34 | 18.34 | 18.34 | 18.35 | 18.35 | 18.36 | 18.36 | 18.34 |
| Reserves | 140 | 145 | 145 | 118 | 66.86 | 29.57 | 47.32 | 49.53 | 21.49 | 15.88 | 16.09 | 22.97 |
| Borrowings | 518 | 501 | 343 | 202 | 109 | 85.44 | 72.35 | 58.03 | 53.89 | 55.48 | 41.37 | 24.42 |
| Other Liabilities | 79.67 | 58.73 | 52.41 | 120 | 7.80 | 5.05 | 3.34 | 3.56 | 3.19 | 5.22 | 5.68 | 2.99 |
| Total Liabilities | 756 | 723 | 559 | 458 | 202 | 138 | 141 | 129 | 96.92 | 94.94 | 81.50 | 68.72 |
| Fixed Assets | 11.97 | 11.22 | 10.53 | 14.00 | 13.63 | 14.07 | 13.94 | 13.66 | 13.13 | 12.85 | 12.51 | 12.01 |
| CWIP | 0.78 | 0.78 | 0.78 | 0.08 | 0.06 | 0.06 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.08 | 0.08 | 0.08 | 0.08 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 |
| Other Assets | 743 | 711 | 548 | 444 | 188 | 124 | 127 | 116 | 83.73 | 82.03 | 68.93 | 56.65 |
| Cash & equivalents | 50.09 | 17.01 | 15.01 | 13.02 | 3.01 | 2.01 | 3.01 | 4.01 | 1.01 | 5.01 | 1.01 | 4.01 |
| Total Assets | 756 | 723 | 559 | 458 | 202 | 138 | 141 | 129 | 96.92 | 94.94 | 81.50 | 68.72 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | −6.90 | −13.72 | 158 | 139 | 103 | 31.55 | 6.54 | 9.50 | 1.52 | 2.69 | 9.78 | 23.61 |
| Cash from investing activity | −1.39 | −0.29 | −0.06 | −0.33 | 11.30 | 0.15 | −1.05 | −0.25 | −0.20 | 0.14 | 1.13 | 0.00 |
| Cash from financing activity | 25.61 | −18.42 | −158 | −141 | −112 | −32.09 | −4.94 | −8.07 | −4.23 | 1.20 | −15.36 | −20.76 |
| Net cash flow | 17.36 | −32.50 | −0.19 | −2.01 | 1.69 | −0.31 | 0.56 | 1.21 | −2.89 | 4.03 | −4.47 | 2.87 |
| Capex | 1.87 | 0.46 | 0.10 | 4.21 | 0.37 | 0.27 | 0.13 | 0.07 | 0.28 | 0.00 | 0.00 | 0.00 |
| Free cash flow | −8.79 | −14.07 | 159 | 140 | 103 | 31.50 | 6.44 | 9.48 | 1.25 | 2.74 | 9.84 | 23.80 |
| CFO / OP % | 4.0% | −9.1% | 288.9% | −3,079.1% | 689.0% | −77.1% | 37.9% | −266.1% | −8.1% | −33.1% | 361.9% | 165.9% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROE % | 3.4% | 3.3% | 0.2% | −20.3% | −8.4% | −56.1% | 20.5% | −6.3% | −52.2% | −15.3% | 0.6% | 20.3% |
For the Jun 2026 quarter, Intec Capital reported revenue of ₹0.60 Cr, down 90.3% year on year and net profit of −₹0.94 Cr, down 131.8% year on year.
Intec Capital's revenue for the year to Mar 2026 were ₹11.76 Cr; over the last twelve months they were ₹6.05 Cr.
Net profit for the year to Mar 2026 was ₹6.88 Cr, and ₹2.99 Cr over the last twelve months. Earnings per share over the same trailing period were ₹1.60.
Cash from operations was ₹23.61 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹23.80 Cr.