Himalaya Food International (BSE 526899)₹7.88−3.31%Other Agricultural Products
In the Dec 2025 quarter (standalone), Himalaya Food International reported sales of ₹9.93 Cr, up 2.8% from Dec 2024, and net profit of ₹0.77 Cr, up 1,825.0% year on year. For the year to Mar 2026, sales were ₹39.46 Cr and net profit ₹3.70 Cr.
Company filings, standalone accounts; latest reported quarter Dec 2025
| Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 14.83 | 10.48 | 11.02 | 13.12 | 12.44 | 10.69 | 11.41 | 9.66 | 8.78 | 10.30 | 11.04 | 9.93 |
| Expenses | 73.19 | 8.31 | 8.38 | 9.95 | 9.47 | 8.55 | 7.99 | 8.23 | 6.33 | 6.24 | 6.78 | 7.60 |
| Operating Profit | −58.17 | 2.22 | 2.69 | 3.24 | 3.04 | 2.21 | 3.48 | 1.48 | 2.50 | 4.10 | 4.32 | 2.38 |
| OPM % | −390.3% | 21.0% | 24.2% | 24.5% | 24.2% | 20.5% | 30.2% | 15.1% | 28.2% | 39.6% | 38.9% | 23.8% |
| Other Income | 28.12 | 0.04 | 0.04 | 0.02 | 0.04 | 0.11 | 0.00 | 0.00 | 0.00 | 0.10 | 0.00 | 0.00 |
| Interest | 0.07 | 0.02 | 0.02 | 0.13 | 0.54 | 0.02 | 0.02 | 0.02 | 0.00 | 0.02 | 0.02 | 0.02 |
| Depreciation | 1.78 | 1.69 | 1.69 | 1.69 | 1.31 | 1.42 | 1.42 | 1.42 | 2.10 | 1.59 | 1.59 | 1.59 |
| Profit before tax | −31.77 | 0.54 | 1.01 | 1.43 | 1.22 | 0.87 | 2.04 | 0.04 | 0.39 | 2.58 | 2.71 | 0.77 |
| Tax % | −1.6% | 0.0% | 0.0% | 0.0% | −52.9% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net Profit | −31.18 | 0.54 | 1.01 | 1.43 | 1.87 | 0.87 | 2.04 | 0.04 | 0.39 | 2.58 | 2.71 | 0.77 |
| EPS (Rs) | −3.59 | 0.05 | 0.11 | 0.16 | 0.21 | 0.09 | 0.23 | 0.00 | 0.04 | 0.30 | 0.31 | 0.08 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 113 | 121 | 111 | 91.07 | 78.58 | 56.24 | 62.50 | 68.20 | 46.58 | 39.99 | 39.46 | 40.05 |
| Expenses | 101 | 93.13 | 84.03 | 130 | 63.06 | 46.52 | 47.16 | 63.20 | 36.12 | 31.30 | 30.62 | 26.95 |
| Operating Profit | 12.95 | 28.54 | 27.89 | −38.15 | 15.93 | 10.06 | 15.60 | 5.44 | 10.72 | 8.89 | 9.06 | 13.30 |
| OPM % | 11.3% | 23.4% | 24.9% | −41.8% | 20.1% | 17.7% | 24.8% | 7.9% | 22.9% | 22.0% | 22.8% | 33.2% |
| Other Income | −0.49 | −0.09 | 0.65 | −18.64 | 4.46 | 1.89 | 86.75 | −23.05 | 0.57 | 0.67 | 0.32 | 0.10 |
| Interest | 20.84 | 19.39 | 17.96 | 1.97 | 0.29 | 0.24 | 0.37 | 0.34 | 0.68 | 0.05 | 0.15 | 0.06 |
| Depreciation | 11.53 | 11.40 | 11.71 | 11.44 | 11.48 | 10.47 | 6.75 | 6.82 | 6.36 | 6.33 | 6.28 | 6.87 |
| Profit before tax | −19.86 | −2.33 | −1.14 | −70.08 | 8.58 | 1.21 | 94.86 | −24.70 | 4.23 | 3.16 | 2.93 | 6.45 |
| Tax % | 5.2% | 4.3% | −26.9% | −0.8% | −15.5% | −106.6% | −0.3% | −2.1% | −15.3% | −23.0% | −26.2% | — |
| Exceptional items | −4.13 | −2.35 | −0.41 | −20.64 | 0.00 | 0.00 | 83.49 | −52.10 | 0.00 | 0.00 | 0.00 | — |
| Net Profit | −20.85 | −2.43 | −0.83 | −69.28 | 9.89 | 2.51 | 94.92 | −24.12 | 4.87 | 3.89 | 3.70 | 6.45 |
| EPS (Rs) | −2.40 | −0.27 | −0.09 | −8.00 | 1.13 | 0.28 | 10.96 | −2.78 | 0.55 | 0.44 | 0.43 | 0.73 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 55.21 | 58.04 | 58.10 | 58.07 | 58.08 | 58.09 | 58.05 | 58.07 | 58.07 | 58.01 | 58.08 | 85.00 |
| Reserves | 123 | 98.68 | 62.14 | 64.05 | −5.41 | 1.71 | 4.23 | 103 | 75.13 | 80.04 | 83.96 | 87.74 |
| Borrowings | 172 | 186 | 184 | 181 | 183 | 181 | 181 | 71.19 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Liabilities | 18.20 | 21.53 | 59.87 | 27.57 | 27.75 | 30.05 | 29.24 | 26.45 | 89.93 | 70.10 | 73.91 | 33.93 |
| Total Liabilities | 369 | 364 | 364 | 331 | 264 | 271 | 272 | 259 | 223 | 208 | 216 | 207 |
| Fixed Assets | 180 | 170 | 162 | 157 | 145 | 136 | 128 | 126 | 69.99 | 66.99 | 61.42 | 56.05 |
| CWIP | 52.39 | 52.49 | 52.51 | 54.86 | 54.88 | 54.85 | 54.87 | 54.87 | 54.89 | 54.90 | 56.68 | 58.00 |
| Investments | 0.00 | 0.00 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.00 | 0.00 |
| Other Assets | 137 | 141 | 149 | 119 | 63.47 | 80.12 | 88.98 | 77.43 | 98.14 | 86.15 | 97.85 | 92.62 |
| Inventories | 61.35 | 60.30 | 65.70 | 65.78 | 12.55 | 15.42 | 14.97 | 18.30 | 9.19 | 7.94 | 7.78 | 8.02 |
| Trade receivables | 27.03 | 33.82 | 36.53 | 20.30 | 27.04 | 26.53 | 26.50 | 30.64 | 30.79 | 35.71 | 44.64 | 41.12 |
| Cash & equivalents | 1.84 | 1.42 | 2.16 | 1.55 | 1.01 | 1.62 | 1.09 | 0.77 | 0.58 | 0.50 | 4.84 | 1.17 |
| Total Assets | 369 | 364 | 364 | 331 | 264 | 271 | 272 | 259 | 223 | 208 | 216 | 207 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | −1.60 | 1.64 | 28.51 | 30.24 | 2.17 | 7.54 | 2.92 | 3.54 | 6.52 | −2.75 | 6.92 | −28.36 |
| Cash from investing activity | −12.94 | −1.46 | −3.82 | −9.05 | −0.06 | −1.52 | −3.24 | −3.52 | −2.81 | −3.32 | −2.56 | −2.15 |
| Cash from financing activity | 15.01 | −0.63 | −24.15 | −21.99 | −2.68 | −5.46 | −0.24 | −0.37 | −3.92 | 6.01 | −0.05 | 26.98 |
| Net cash flow | 0.44 | −0.43 | 0.74 | −0.62 | −0.55 | 0.62 | −0.54 | −0.33 | −0.19 | −0.09 | 4.36 | −3.68 |
| Capex | 0.00 | 1.44 | 3.70 | 8.99 | 0.00 | 1.50 | 3.22 | 3.50 | 2.79 | 3.30 | 2.64 | 2.13 |
| Free cash flow | −1.60 | 0.19 | 24.81 | 21.26 | 2.33 | 6.03 | −0.29 | 0.03 | 3.72 | −6.05 | 4.27 | −30.44 |
| CFO / OP % | −28.1% | 13.0% | 99.9% | 108.9% | −6.0% | 48.0% | 28.9% | 23.0% | 119.9% | −26.1% | 77.9% | −314.1% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 97 | 108 | 110 | 66 | 108 | 123 | 171 | 178 | 164 | 278 | 405 | 378 |
| Inventory days | 424 | 621 | 725 | 734 | 53 | 167 | 225 | 287 | 193 | 136 | 147 | 179 |
| Days payable | 23 | 72 | 115 | 151 | 62 | 161 | 234 | 207 | 343 | 161 | 134 | 113 |
| Cash conversion cycle | 500 | 658 | 720 | 650 | 100 | 130 | 162 | 258 | 15 | 254 | 419 | 445 |
| Working capital days | 143 | 126 | 74 | 4 | −203 | −333 | 280 | −225 | −214 | −81 | 5 | 181 |
| ROCE % | −1.7% | 1.5% | 6.0% | 5.7% | −17.6% | 3.7% | 0.6% | 4.9% | 15.2% | 3.6% | 2.3% | 2.0% |
For the Dec 2025 quarter, Himalaya Food International reported sales of ₹9.93 Cr, up 2.8% year on year and net profit of ₹0.77 Cr, up 1,825.0% year on year. The operating margin was 23.8%.
Himalaya Food International's sales for the year to Mar 2026 were ₹39.46 Cr; over the last twelve months they were ₹40.05 Cr.
Net profit for the year to Mar 2026 was ₹3.70 Cr, and ₹6.45 Cr over the last twelve months. Earnings per share over the same trailing period were ₹0.73.
Himalaya Food International reported borrowings of ₹0 Cr at Mar 2026, against cash and equivalents of ₹1.17 Cr.
Cash from operations was −₹28.36 Cr in the year to Mar 2026; after capital spending, free cash flow was −₹30.44 Cr.