Tyroon Tea Company (BSE 526945)₹80.50−5.10%Tea & Coffee
In the Mar 2026 quarter (standalone), Tyroon Tea Company reported sales of ₹2.13 Cr, down 42.4% from Mar 2025, and net profit of −₹5.83 Cr. For the year to Mar 2026, sales were ₹34.99 Cr and net profit −₹2.36 Cr.
Company filings, standalone accounts; latest reported quarter Mar 2026
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 9.98 | 17.25 | 11.61 | 2.68 | 8.70 | 15.11 | 13.72 | 3.70 | 5.68 | 13.52 | 13.68 | 2.13 |
| Expenses | 8.78 | 10.71 | 11.20 | 8.88 | 6.90 | 9.36 | 12.04 | 10.06 | 6.52 | 10.38 | 13.44 | 8.24 |
| Operating Profit | 1.19 | 6.56 | 0.40 | −6.21 | 1.79 | 5.77 | 1.68 | −6.39 | −0.85 | 3.13 | 0.22 | −6.13 |
| OPM % | 11.9% | 37.9% | 3.4% | −230.5% | 20.5% | 38.1% | 12.2% | −172.9% | −14.7% | 23.1% | 1.6% | −285.5% |
| Other Income | 1.14 | 0.88 | 0.45 | 0.62 | 0.92 | 0.71 | 0.31 | 0.37 | 1.21 | 0.47 | 0.23 | 0.35 |
| Interest | 0.18 | 0.11 | 0.10 | 0.10 | 0.14 | 0.10 | 0.13 | 0.06 | 0.04 | 0.07 | 0.07 | 0.05 |
| Depreciation | 0.20 | 0.20 | 0.19 | 0.30 | 0.19 | 0.20 | 0.22 | 0.34 | 0.25 | 0.26 | 0.27 | 0.36 |
| Profit before tax | 1.92 | 7.09 | 0.55 | −5.96 | 2.35 | 6.13 | 1.61 | −6.39 | 0.08 | 3.26 | 0.10 | −6.15 |
| Tax % | 0.0% | 0.0% | 0.0% | 10.7% | 0.0% | 0.0% | 3.1% | 5.8% | 0.0% | 0.0% | 0.0% | −5.5% |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.08 | 0.00 |
| Net Profit | 1.94 | 7.11 | 0.57 | −6.62 | 2.36 | 6.17 | 1.58 | −6.78 | 0.09 | 3.28 | 0.12 | −5.83 |
| EPS (Rs) | 5.65 | 20.79 | 1.64 | −19.35 | 6.88 | 18.05 | 4.59 | −19.83 | 0.23 | 9.57 | 0.31 | −17.04 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 25.87 | 24.38 | 25.17 | 27.93 | 28.46 | 37.90 | 39.31 | 42.37 | 41.51 | 41.24 | 34.99 | 35.01 |
| Expenses | 24.13 | 25.18 | 25.60 | 29.34 | 31.21 | 29.61 | 32.82 | 38.25 | 39.62 | 38.38 | 38.58 | 38.58 |
| Operating Profit | 1.74 | −0.81 | −0.47 | −1.43 | −2.78 | 8.29 | 6.48 | 4.07 | 1.90 | 2.83 | −3.63 | −3.63 |
| OPM % | 6.7% | −3.3% | −1.8% | −5.1% | −9.7% | 21.9% | 16.4% | 9.6% | 4.6% | 6.9% | −10.4% | −10.4% |
| Other Income | 0.76 | 1.65 | 1.34 | 1.24 | 1.88 | −0.40 | 2.82 | 1.33 | 3.13 | 2.33 | 2.29 | 2.26 |
| Interest | 0.05 | 0.03 | 0.30 | 0.10 | 0.21 | 0.17 | 0.25 | 0.35 | 0.49 | 0.45 | 0.20 | 0.23 |
| Depreciation | 0.46 | 0.56 | 0.56 | 0.56 | 0.65 | 0.87 | 0.98 | 0.90 | 0.92 | 0.99 | 1.17 | 1.14 |
| Profit before tax | 1.98 | 0.26 | 0.00 | −0.84 | −1.75 | 6.78 | 8.03 | 4.14 | 3.61 | 3.71 | −2.68 | −2.71 |
| Tax % | −27.2% | 118.5% | 2,500.0% | 43.5% | −21.6% | 7.9% | 11.4% | 15.1% | 17.6% | 11.3% | −12.7% | — |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 1.01 | −1.01 | 1.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.08 |
| Net Profit | 2.53 | −0.06 | −0.25 | −1.23 | −1.39 | 6.27 | 7.14 | 3.53 | 3.00 | 3.32 | −2.36 | −2.34 |
| EPS (Rs) | 7.38 | −0.14 | −0.70 | −3.57 | −4.05 | 18.32 | 20.87 | 10.31 | 8.76 | 9.70 | −6.88 | −6.93 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 3.50 | 3.51 | 3.51 | 3.51 | 3.52 | 3.51 | 3.51 | 3.51 | 3.51 | 3.50 | 3.52 | 3.50 |
| Reserves | 15.47 | 17.99 | 17.36 | 17.36 | 16.47 | 15.43 | 20.94 | 27.67 | 30.83 | 34.15 | 37.67 | 35.84 |
| Borrowings | 0.15 | 0.95 | 0.90 | 0.37 | 1.36 | 1.65 | 2.75 | 4.05 | 6.73 | 5.69 | 0.27 | 3.75 |
| Other Liabilities | 7.54 | 8.74 | 9.00 | 10.25 | 11.29 | 10.98 | 13.00 | 12.42 | 14.08 | 14.29 | 14.51 | 13.84 |
| Total Liabilities | 26.66 | 31.19 | 30.77 | 31.49 | 32.64 | 31.57 | 40.20 | 47.65 | 55.15 | 57.63 | 55.97 | 56.93 |
| Fixed Assets | 7.49 | 8.49 | 8.06 | 7.74 | 8.04 | 13.02 | 17.02 | 17.70 | 18.40 | 18.13 | 25.10 | 25.70 |
| CWIP | 0.02 | 0.04 | 0.65 | 1.15 | 1.15 | 0.90 | 0.93 | 1.59 | 1.35 | 1.73 | 2.40 | 1.82 |
| Investments | 10.30 | 13.44 | 11.29 | 9.20 | 9.79 | 8.43 | 16.09 | 21.62 | 22.48 | 21.68 | 17.13 | 17.92 |
| Other Assets | 8.85 | 9.22 | 10.77 | 13.40 | 13.66 | 9.22 | 6.16 | 6.74 | 12.92 | 16.09 | 11.34 | 11.49 |
| Inventories | 1.37 | 1.92 | 1.74 | 2.02 | 2.36 | 1.34 | 1.68 | 2.74 | 3.06 | 3.20 | 2.99 | 3.17 |
| Trade receivables | 0.06 | 0.25 | 0.50 | 0.56 | 0.44 | 0.29 | 0.21 | 0.19 | 0.16 | 0.09 | 0.05 | 0.08 |
| Cash & equivalents | 0.53 | 0.71 | 0.43 | 0.42 | 0.34 | 0.37 | 0.34 | 0.27 | 0.22 | 0.18 | 1.62 | 0.59 |
| Total Assets | 26.66 | 31.19 | 30.77 | 31.49 | 32.64 | 31.57 | 40.20 | 47.65 | 55.15 | 57.63 | 55.97 | 56.93 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 0.34 | 2.41 | 1.23 | 0.69 | −0.02 | −1.05 | 9.88 | 4.91 | 1.78 | 0.49 | 4.42 | −3.45 |
| Cash from investing activity | 0.85 | −2.98 | −1.50 | 0.14 | −0.85 | 1.08 | −10.54 | −6.02 | −4.21 | 1.00 | 2.85 | −0.85 |
| Cash from financing activity | −0.85 | 0.73 | −0.05 | −0.85 | 0.85 | 0.01 | 0.65 | 1.05 | 2.36 | −1.54 | −5.83 | 3.28 |
| Net cash flow | 0.36 | 0.18 | −0.34 | −0.03 | −0.04 | 0.06 | 0.00 | −0.06 | −0.06 | −0.05 | 1.44 | −1.03 |
| Capex | 1.20 | 1.50 | 2.74 | 2.90 | 1.20 | 0.90 | 4.93 | 2.34 | 4.42 | 2.62 | 4.04 | 1.24 |
| Free cash flow | −0.87 | 0.92 | −1.52 | −2.21 | −1.23 | −1.97 | 4.99 | 2.59 | −2.61 | −2.05 | 0.40 | −4.72 |
| CFO / OP % | −341.0% | 145.0% | −188.1% | −159.0% | −9.0% | 31.0% | 124.0% | 84.0% | 67.0% | 22.0% | 182.0% | 98.0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 2 | 5 | 9 | 9 | 7 | 5 | 3 | 3 | 2 | 2 | 2 | 2 |
| Inventory days | 197 | — | 271 | 252 | 250 | 98 | 143 | 253 | 279 | 352 | 403 | 398 |
| Days payable | 498 | — | 523 | 472 | 487 | 320 | 392 | 120 | 110 | 123 | 166 | 173 |
| Cash conversion cycle | −301 | 3 | −245 | −213 | −232 | −219 | −247 | 134 | 169 | 229 | 237 | 225 |
| Working capital days | −33 | −3 | −4 | 17 | −2 | 4 | −40 | −40 | −15 | 26 | 18 | 172 |
| ROCE % | −1.6% | 8.1% | 0.6% | 0.6% | −4.6% | −11.6% | 35.5% | 23.1% | 11.8% | 8.3% | 9.5% | −6.1% |
For the Mar 2026 quarter, Tyroon Tea Company reported sales of ₹2.13 Cr, down 42.4% year on year and net profit of −₹5.83 Cr. The operating margin was −285.5%.
Tyroon Tea Company's sales for the year to Mar 2026 were ₹34.99 Cr; over the last twelve months they were ₹35.01 Cr.
Net profit for the year to Mar 2026 was −₹2.36 Cr, and −₹2.34 Cr over the last twelve months. Earnings per share over the same trailing period were ₹−6.93.
Tyroon Tea Company reported borrowings of ₹3.75 Cr at Mar 2026, against cash and equivalents of ₹0.59 Cr.
Cash from operations was −₹3.45 Cr in the year to Mar 2026; after capital spending, free cash flow was −₹4.72 Cr.