Woodsvilla (BSE 526959)₹15.31+4.93%Hotels & Resorts
In the Mar 2026 quarter (standalone), Woodsvilla reported sales of ₹0.13 Cr, up 30.0% from Mar 2025, and net profit of −₹0.02 Cr. For the year to Mar 2026, sales were ₹0.64 Cr and net profit −₹0.03 Cr.
Company filings, standalone accounts; latest reported quarter Mar 2026
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.25 | 0.07 | 0.12 | 0.20 | 0.39 | 0.05 | 0.13 | 0.10 | 0.22 | 0.08 | 0.18 | 0.13 |
| Expenses | 0.21 | 0.08 | 0.13 | 0.20 | 0.30 | 0.10 | 0.14 | 0.15 | 0.22 | 0.10 | 0.14 | 0.06 |
| Operating Profit | 0.05 | 0.00 | 0.00 | 0.01 | 0.10 | −0.02 | 0.00 | −0.02 | 0.01 | 0.00 | 0.05 | 0.08 |
| OPM % | 23.1% | 12.5% | 7.7% | 9.6% | 27.6% | −50.0% | 7.2% | −27.2% | 8.8% | 0.0% | 31.7% | 64.3% |
| Other Income | 0.00 | 0.00 | 0.02 | 0.02 | 0.02 | 0.02 | 0.12 | 0.02 | 0.00 | 0.00 | 0.00 | −0.07 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.02 | 0.02 | 0.02 | 0.01 | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Profit before tax | 0.02 | −0.01 | 0.00 | 0.00 | 0.08 | −0.04 | 0.08 | −0.03 | 0.00 | −0.01 | 0.03 | 0.00 |
| Tax % | 0.0% | 0.0% | 0.0% | −200.0% | 0.0% | 0.0% | 0.0% | 125.0% | — | 0.0% | 0.0% | 300.0% |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Profit | 0.04 | −0.03 | 0.00 | 0.04 | 0.11 | −0.05 | 0.11 | −0.11 | −0.02 | −0.04 | 0.04 | −0.02 |
| EPS (Rs) | 0.06 | −0.04 | 0.00 | 0.06 | 0.18 | −0.08 | 0.18 | −0.18 | −0.03 | −0.06 | 0.06 | −0.03 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.88 | 0.88 | 0.93 | 0.64 | 0.69 | 0.31 | 0.34 | 0.88 | 0.68 | 0.70 | 0.64 | 0.61 |
| Expenses | 0.83 | 0.81 | 0.88 | 0.58 | 0.63 | 0.25 | 0.32 | 0.84 | 0.61 | 0.65 | 0.50 | 0.52 |
| Operating Profit | 0.06 | 0.08 | 0.06 | 0.07 | 0.07 | 0.07 | 0.03 | 0.05 | 0.08 | 0.06 | 0.15 | 0.14 |
| OPM % | 7.9% | 10.2% | 7.5% | 12.3% | 11.5% | 25.0% | 11.5% | 6.8% | 13.1% | 9.9% | 24.7% | 23.0% |
| Other Income | 0.06 | 0.03 | 0.00 | 0.02 | 0.04 | 0.03 | 0.09 | 0.07 | 0.03 | 0.14 | −0.07 | −0.07 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.06 | 0.06 | 0.06 | 0.08 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.08 | 0.04 |
| Profit before tax | 0.04 | 0.03 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.00 | 0.09 | 0.00 | 0.02 |
| Tax % | −20.0% | 0.0% | — | — | 0.0% | 0.0% | 0.0% | 650.0% | 200.0% | 50.0% | 300.0% | — |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.08 | −0.10 | 0.00 | 0.06 | 0.00 | 0.00 |
| Net Profit | 0.06 | 0.06 | 0.00 | 0.00 | 0.02 | 0.00 | 0.03 | −0.12 | −0.02 | 0.06 | −0.03 | −0.04 |
| EPS (Rs) | 0.09 | 0.09 | 0.00 | 0.00 | 0.03 | 0.00 | 0.04 | −0.19 | −0.03 | 0.09 | −0.04 | −0.06 |
| Dividend payout % | 0.0% | 0.0% | — | — | 0.0% | — | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 3.02 | 3.02 | 3.02 | 3.02 | 3.02 | 3.02 | 3.02 | 3.02 | 3.02 | 3.02 | 3.02 | 3.02 |
| Reserves | 0.71 | 0.76 | 0.84 | 0.92 | 0.89 | 0.82 | 1.02 | 1.25 | 1.34 | 1.64 | 1.82 | 1.91 |
| Borrowings | 0.00 | 0.05 | 0.04 | 0.11 | 0.28 | 0.25 | 0.24 | 0.04 | 0.04 | 0.00 | 0.00 | 0.00 |
| Other Liabilities | 0.37 | 0.44 | 0.41 | 0.48 | 0.37 | 0.32 | 0.37 | 0.32 | 0.45 | 0.48 | 0.50 | 0.52 |
| Total Liabilities | 4.10 | 4.27 | 4.31 | 4.53 | 4.56 | 4.41 | 4.65 | 4.63 | 4.85 | 5.14 | 5.34 | 5.45 |
| Fixed Assets | 1.84 | 1.79 | 2.03 | 2.02 | 2.22 | 2.22 | 2.15 | 2.05 | 1.99 | 1.89 | 1.80 | 1.71 |
| CWIP | 0.00 | 0.22 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.11 | 0.11 | 0.15 | 0.24 | 0.20 | 0.11 | 0.37 | 0.53 | 0.72 | 1.03 | 1.39 | 1.41 |
| Other Assets | 2.15 | 2.15 | 2.13 | 2.27 | 2.14 | 2.08 | 2.13 | 2.05 | 2.14 | 2.22 | 2.15 | 2.33 |
| Inventories | 1.87 | 1.88 | 1.88 | 1.96 | 1.88 | 1.89 | 1.90 | 1.77 | 1.74 | 1.74 | 1.75 | 1.76 |
| Trade receivables | 0.00 | 0.02 | 0.07 | 0.00 | 0.05 | 0.00 | 0.04 | 0.00 | 0.00 | 0.02 | 0.00 | 0.03 |
| Cash & equivalents | 0.12 | 0.15 | 0.05 | 0.11 | 0.07 | 0.04 | 0.07 | 0.11 | 0.28 | 0.35 | 0.25 | 0.41 |
| Total Assets | 4.10 | 4.27 | 4.31 | 4.53 | 4.56 | 4.41 | 4.65 | 4.63 | 4.85 | 5.14 | 5.34 | 5.45 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 0.13 | 0.29 | −0.02 | 0.11 | 0.26 | 0.09 | 0.07 | 0.05 | 0.20 | 0.12 | 0.06 | 0.15 |
| Cash from investing activity | 0.00 | −0.24 | −0.07 | −0.05 | −0.28 | −0.10 | −0.02 | 0.00 | −0.03 | 0.00 | −0.13 | 0.01 |
| Cash from financing activity | −0.07 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | −0.04 | 0.00 | 0.00 |
| Net cash flow | 0.06 | 0.04 | −0.10 | 0.07 | −0.05 | −0.04 | 0.04 | 0.05 | 0.18 | 0.08 | −0.10 | 0.17 |
| Capex | 0.02 | 0.26 | 0.32 | 0.07 | 0.30 | 0.12 | 0.04 | 0.00 | 0.05 | 0.00 | 0.02 | 0.00 |
| Free cash flow | 0.12 | 0.02 | −0.08 | 0.05 | −0.03 | −0.02 | 0.02 | 0.03 | 0.16 | 0.10 | 0.03 | 0.13 |
| CFO / OP % | 174.9% | 399.9% | −11.1% | 170.9% | 311.9% | 99.9% | 75.0% | 99.9% | 350.0% | 122.0% | 71.0% | 87.9% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 0 | 3 | 24 | 0 | 21 | 0 | 33 | 0 | 0 | 4 | 0 | 10 |
| Inventory days | 3,394 | 2,730 | 2,730 | 2,454 | 3,792 | 4,901 | 34,492 | 8,030 | 2,526 | 3,714 | 3,343 | 3,992 |
| Days payable | 73 | 161 | 88 | 176 | 142 | 78 | 548 | 274 | 58 | 107 | 38 | 46 |
| Cash conversion cycle | 3,322 | 2,574 | 2,667 | 2,278 | 3,672 | 4,823 | 33,979 | 7,756 | 2,467 | 3,612 | 3,304 | 3,958 |
| Working capital days | 783 | 656 | 714 | 656 | 859 | 813 | 1,825 | 1,846 | 689 | 910 | 905 | 1,005 |
| ROCE % | 0.8% | 1.3% | 1.1% | 0.0% | 0.0% | 0.2% | 0.0% | −1.4% | −0.7% | 0.2% | −0.2% | 0.2% |
For the Mar 2026 quarter, Woodsvilla reported sales of ₹0.13 Cr, up 30.0% year on year and net profit of −₹0.02 Cr. The operating margin was 64.3%.
Woodsvilla's sales for the year to Mar 2026 were ₹0.64 Cr; over the last twelve months they were ₹0.61 Cr.
Net profit for the year to Mar 2026 was −₹0.03 Cr, and −₹0.04 Cr over the last twelve months. Earnings per share over the same trailing period were ₹−0.06.
Woodsvilla reported borrowings of ₹0 Cr at Mar 2026, against cash and equivalents of ₹0.41 Cr.
Cash from operations was ₹0.15 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹0.13 Cr.