Amco India (BSE 530133)₹62.59−7.48%Aluminium, Copper & Zinc Products
In the Jun 2026 quarter (standalone), Amco India reported sales of ₹32.09 Cr, up 23.6% from Jun 2025, and net profit of ₹0.95 Cr. For the year to Mar 2026, sales were ₹118 Cr and net profit ₹0 Cr.
Company filings, standalone accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 25.56 | 28.39 | 19.94 | 23.39 | 28.74 | 28.45 | 24.46 | 25.97 | 33.98 | 28.47 | 29.05 | 32.09 |
| Expenses | 25.24 | 28.17 | 19.72 | 22.62 | 27.97 | 27.41 | 24.40 | 25.96 | 33.51 | 28.04 | 28.98 | 30.73 |
| Operating Profit | 0.36 | 0.28 | 0.24 | 0.79 | 0.79 | 1.08 | 0.06 | 0.06 | 0.52 | 0.44 | 0.10 | 1.42 |
| OPM % | 1.4% | 1.0% | 1.2% | 3.4% | 2.8% | 3.8% | 0.3% | 0.3% | 1.6% | 1.6% | 0.4% | 4.4% |
| Other Income | 0.92 | 0.31 | 0.60 | 0.37 | 0.35 | 0.40 | 0.84 | 0.32 | 0.30 | 0.30 | 0.62 | 0.32 |
| Interest | 0.25 | 0.29 | 0.29 | 0.25 | 0.29 | 0.29 | 0.32 | 0.24 | 0.23 | 0.25 | 0.29 | 0.19 |
| Depreciation | 0.28 | 0.28 | 0.22 | 0.26 | 0.26 | 0.26 | 0.41 | 0.28 | 0.26 | 0.26 | 0.28 | 0.26 |
| Profit before tax | 0.72 | 0.00 | 0.30 | 0.62 | 0.56 | 0.90 | 0.16 | −0.13 | 0.30 | 0.20 | 0.12 | 1.26 |
| Tax % | 27.3% | — | 22.6% | 25.4% | 29.8% | 27.4% | −106.0% | 0.0% | 16.1% | 28.5% | 61.5% | 25.9% |
| Net Profit | 0.54 | 0.00 | 0.26 | 0.48 | 0.41 | 0.67 | 0.36 | −0.15 | 0.27 | 0.16 | 0.06 | 0.95 |
| EPS (Rs) | 1.30 | 0.00 | 0.62 | 1.15 | 0.98 | 1.62 | 0.86 | −0.35 | 0.64 | 0.37 | 0.13 | 2.30 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 45.90 | 57.83 | 67.88 | 79.78 | 84.83 | 87.78 | 156 | 154 | 104 | 105 | 118 | 124 |
| Expenses | 42.97 | 55.96 | 63.94 | 77.91 | 81.86 | 84.91 | 150 | 152 | 102 | 102 | 117 | 121 |
| Operating Profit | 2.99 | 1.99 | 3.99 | 1.99 | 2.99 | 2.99 | 5.99 | 1.99 | 0.99 | 2.99 | 0.99 | 2.48 |
| OPM % | 7.0% | 3.5% | 5.0% | 2.9% | 3.2% | 3.3% | 4.1% | 1.2% | 1.2% | 3.0% | 1.0% | 2.0% |
| Other Income | 0.00 | 2.01 | 0.00 | 0.00 | 1.01 | 1.01 | 2.01 | 1.01 | 2.01 | 2.01 | 2.01 | 1.54 |
| Interest | 0.99 | 0.99 | 0.99 | 0.99 | 0.99 | 0.99 | 0.99 | 0.99 | 0.99 | 0.99 | 0.99 | 0.96 |
| Depreciation | 0.99 | 0.99 | 0.99 | 0.99 | 0.99 | 0.99 | 0.99 | 0.99 | 0.99 | 1.01 | 0.99 | 1.06 |
| Profit before tax | 0.99 | 0.99 | 0.99 | 1.01 | 0.99 | 1.99 | 5.99 | 0.99 | 0.99 | 1.99 | 0.99 | 1.88 |
| Tax % | −3.0% | −13.0% | 15.0% | −12.1% | 30.0% | 22.9% | 28.9% | 34.9% | 26.0% | 17.9% | 34.9% | — |
| Exceptional items | 0.00 | 0.00 | −1.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.01 | 0.00 | 0.00 | — |
| Net Profit | 1.01 | 2.01 | 1.01 | 1.01 | 1.01 | 1.01 | 4.01 | 1.01 | 1.01 | 2.01 | 0.00 | 1.44 |
| EPS (Rs) | 2.78 | 4.11 | 2.52 | 1.86 | 2.15 | 3.59 | 9.88 | 1.40 | 2.03 | 4.57 | 0.81 | 3.44 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 3.99 | 4.01 | 4.01 | 4.00 | 3.99 | 4.00 | 4.00 | 4.00 | 3.99 | 4.00 | 4.00 | 4.00 |
| Reserves | 18.97 | 19.98 | 22.00 | 22.98 | 23.97 | 24.95 | 25.96 | 29.97 | 30.97 | 31.93 | 32.95 | 33.95 |
| Borrowings | 6.99 | 6.99 | 6.99 | 7.00 | 8.00 | 13.98 | 15.97 | 16.98 | 14.99 | 9.97 | 12.97 | 12.98 |
| Other Liabilities | 10.95 | 9.95 | 12.93 | 12.94 | 12.94 | 5.98 | 6.97 | 9.96 | 7.96 | 6.97 | 7.96 | 12.94 |
| Total Liabilities | 41.90 | 41.93 | 45.93 | 46.92 | 48.90 | 48.91 | 52.90 | 60.91 | 57.91 | 51.87 | 57.88 | 63.87 |
| Fixed Assets | 14.93 | 14.95 | 14.94 | 11.95 | 12.94 | 15.93 | 16.93 | 17.94 | 16.93 | 17.92 | 15.95 | 14.95 |
| CWIP | 0.00 | 0.00 | 0.00 | 1.99 | 3.99 | 0.99 | 0.00 | 0.00 | 0.99 | 0.99 | 0.99 | 0.99 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets | 26.97 | 26.98 | 29.99 | 32.98 | 31.97 | 31.99 | 35.97 | 42.97 | 39.99 | 32.96 | 39.94 | 46.93 |
| Inventories | 8.61 | 7.53 | 6.61 | 6.83 | 6.07 | 7.21 | 8.69 | 17.21 | 14.53 | 9.96 | 14.28 | 19.18 |
| Trade receivables | 13.55 | 13.75 | 17.44 | 18.64 | 18.20 | 16.40 | 15.85 | 12.89 | 14.60 | 13.28 | 17.38 | 16.99 |
| Cash & equivalents | 0.36 | 0.46 | 0.58 | 0.53 | 0.58 | 0.63 | 1.77 | 0.68 | 0.93 | 1.07 | 1.41 | 2.93 |
| Total Assets | 41.90 | 41.93 | 45.93 | 46.92 | 48.90 | 48.91 | 52.90 | 60.91 | 57.91 | 51.87 | 57.88 | 63.87 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 6.98 | 1.99 | 1.99 | 0.99 | 3.99 | −4.99 | 0.00 | −0.99 | 2.99 | 6.98 | −3.99 | −0.99 |
| Cash from investing activity | −0.99 | −0.99 | 0.00 | 0.00 | −3.99 | −0.99 | 0.00 | 0.00 | 0.00 | 0.00 | 1.99 | 0.99 |
| Cash from financing activity | −5.01 | −1.01 | −1.01 | −1.01 | 0.00 | 5.01 | 1.01 | 0.00 | −3.01 | −6.01 | 2.01 | −1.01 |
| Net cash flow | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.01 | −1.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capex | 2.91 | 2.51 | 1.68 | 0.93 | 1.41 | 1.23 | 0.78 | 2.22 | 0.30 | 2.50 | 0.10 | 0.05 |
| Free cash flow | 4.99 | 0.00 | 0.00 | 0.00 | 0.00 | −5.99 | −0.99 | −1.99 | 1.99 | 4.99 | −2.99 | −0.99 |
| CFO / OP % | 750.1% | 70.0% | 90.1% | 24.0% | 200.0% | −167.0% | 11.0% | −1.0% | 252.0% | 546.0% | −120.0% | −15.0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 86 | 109 | 109 | 100 | 82 | 70 | 65 | 29 | 34 | 46 | 59 | 52 |
| Inventory days | 70 | 78 | 53 | 45 | 33 | 37 | 41 | 46 | 38 | 40 | 56 | 66 |
| Days payable | 70 | 82 | 51 | 52 | 36 | 17 | 17 | 14 | 14 | 15 | 17 | 28 |
| Cash conversion cycle | 87 | 106 | 112 | 94 | 81 | 90 | 90 | 62 | 58 | 72 | 100 | 90 |
| Working capital days | 50 | 65 | 56 | 53 | 38 | 37 | 30 | 27 | 25 | 36 | 53 | 46 |
| ROCE % | 0.0% | 8.0% | 8.0% | 10.0% | 5.0% | 7.0% | 7.0% | 14.0% | 4.0% | 3.0% | 8.0% | 3.0% |
For the Jun 2026 quarter, Amco India reported sales of ₹32.09 Cr, up 23.6% year on year and net profit of ₹0.95 Cr. The operating margin was 4.4%.
Amco India's sales for the year to Mar 2026 were ₹118 Cr; over the last twelve months they were ₹124 Cr.
Net profit for the year to Mar 2026 was ₹0 Cr, and ₹1.44 Cr over the last twelve months. Earnings per share over the same trailing period were ₹3.44.
Amco India reported borrowings of ₹12.98 Cr at Mar 2026, against cash and equivalents of ₹2.93 Cr.
Cash from operations was −₹0.99 Cr in the year to Mar 2026; after capital spending, free cash flow was −₹0.99 Cr.