Surat Trade & Merchantile (BSE 530185)₹4.58−0.43%Other Textile Products
In the Mar 2026 quarter (standalone), Surat Trade & Merchantile reported sales of ₹46.11 Cr, up 520.6% from Mar 2025, and net profit of −₹0.43 Cr. For the year to Mar 2026, sales were ₹111 Cr and net profit ₹10.98 Cr.
Company filings, standalone accounts; latest reported quarter Mar 2026
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 13.65 | 17.02 | 14.46 | 13.95 | 22.91 | 24.16 | 14.30 | 7.43 | 37.36 | 16.70 | 11.42 | 46.11 |
| Expenses | 16.35 | 18.39 | 15.84 | 15.71 | 23.74 | 25.53 | 14.86 | 9.49 | 34.97 | 18.33 | 11.76 | 45.51 |
| Operating Profit | −2.70 | −1.38 | −1.37 | −1.76 | −0.84 | −1.37 | −0.58 | −2.04 | 2.37 | −1.64 | −0.33 | 0.54 |
| OPM % | −20.0% | −8.2% | −9.6% | −12.8% | −3.7% | −5.7% | −4.2% | −27.6% | 6.4% | −10.0% | −3.0% | 1.2% |
| Other Income | 6.71 | 4.19 | 5.54 | 4.71 | 7.07 | 5.85 | 4.58 | −2.63 | 7.87 | 2.74 | 3.57 | −0.37 |
| Interest | 0.00 | 0.00 | 0.00 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 |
| Depreciation | 0.12 | 0.08 | 0.03 | 0.08 | 0.10 | 0.16 | 0.07 | 0.15 | 0.12 | 0.12 | 0.12 | 0.17 |
| Profit before tax | 3.86 | 2.69 | 4.10 | 2.78 | 6.03 | 4.22 | 3.84 | −4.85 | 10.03 | 0.90 | 3.04 | −0.02 |
| Tax % | 29.5% | 31.5% | 37.5% | 31.6% | 7.4% | 4.7% | −55.7% | −17.9% | 14.2% | 70.3% | 18.0% | 1,300.0% |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Profit | 2.74 | 1.83 | 2.57 | 1.90 | 5.59 | 4.04 | 6.00 | −3.99 | 8.62 | 0.26 | 2.50 | −0.43 |
| EPS (Rs) | 0.11 | 0.07 | 0.11 | 0.08 | 0.24 | 0.17 | 0.26 | −0.17 | 0.38 | 0.00 | 0.10 | −0.01 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 132 | 139 | 202 | 217 | 180 | 0.00 | 0.00 | 25.05 | 61.17 | 69.13 | 111 | 112 |
| Expenses | 126 | 126 | 187 | 208 | 173 | 5.01 | 5.01 | 30.02 | 66.13 | 74.14 | 110 | 111 |
| Operating Profit | 5.99 | 12.96 | 13.98 | 8.98 | 6.98 | −4.99 | −4.99 | −4.99 | −5.99 | −4.99 | 0.99 | 0.94 |
| OPM % | 4.5% | 9.0% | 7.0% | 3.9% | 4.1% | — | — | −22.0% | −9.1% | −7.0% | 0.8% | 0.8% |
| Other Income | 0.00 | 4.01 | 3.01 | 4.01 | 5.01 | 19.06 | 1.01 | 69.13 | 19.06 | 15.03 | 14.03 | 13.81 |
| Interest | 0.99 | 0.00 | 0.99 | 0.99 | 0.99 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.12 |
| Depreciation | 0.99 | 0.99 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.99 | 0.99 | 0.53 |
| Profit before tax | 4.98 | 14.96 | 14.95 | 10.96 | 10.96 | 13.95 | −4.98 | 62.81 | 12.94 | 8.96 | 13.95 | 13.95 |
| Tax % | −33.0% | −9.0% | 45.0% | −13.0% | 28.0% | −1.0% | −11.0% | 1.0% | 33.0% | −26.0% | 22.0% | — |
| Exceptional items | 0.00 | 1.01 | 0.00 | 0.00 | 0.00 | 15.02 | 0.00 | 1.01 | 2.01 | 10.02 | 0.00 | 0.00 |
| Net Profit | 5.99 | 16.97 | 7.98 | 11.97 | 7.98 | 13.97 | −3.99 | 61.84 | 8.98 | 11.97 | 10.98 | 10.95 |
| EPS (Rs) | 0.27 | 0.74 | 0.36 | 0.54 | 0.34 | 0.64 | −0.18 | 2.80 | 0.40 | 0.52 | 0.48 | 0.47 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 22.09 | 22.10 | 22.10 | 22.10 | 22.09 | 22.10 | 22.10 | 22.10 | 22.09 | 22.09 | 22.09 | 22.09 |
| Reserves | 58.16 | 65.15 | 82.19 | 90.24 | 99.24 | 103 | 116 | 112 | 174 | 183 | 195 | 206 |
| Borrowings | 2.01 | 1.01 | 0.00 | 2.01 | 0.00 | 0.00 | 1.01 | 0.00 | 0.00 | 2.01 | 2.01 | 2.01 |
| Other Liabilities | 17.09 | 15.07 | 15.07 | 26.12 | 21.10 | 10.04 | 5.02 | 6.02 | 2.01 | 5.02 | 2.01 | 3.02 |
| Total Liabilities | 99.35 | 103 | 119 | 140 | 142 | 135 | 143 | 141 | 199 | 213 | 222 | 234 |
| Fixed Assets | 9.99 | 8.01 | 17.01 | 16.99 | 16.01 | 16.01 | 11.99 | 11.99 | 11.99 | 13.01 | 15.01 | 16.01 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 13.03 | 33.11 | 31.08 | 44.15 | 66.20 | 38.12 | 71.21 | 90.24 | 138 | 135 | 139 | 158 |
| Other Assets | 76.33 | 62.21 | 71.27 | 79.33 | 61.22 | 81.25 | 60.22 | 38.15 | 49.15 | 63.22 | 67.20 | 59.22 |
| Inventories | 42.08 | 48.58 | 15.94 | 16.98 | 15.81 | 7.50 | 9.59 | 0.95 | 0.00 | 14.01 | 17.44 | 0.00 |
| Trade receivables | 11.27 | 1.62 | 7.73 | 1.09 | 4.01 | 3.52 | 1.90 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash & equivalents | 0.21 | 0.16 | 0.83 | 16.40 | 5.67 | 33.13 | 8.65 | 1.38 | 0.64 | 0.89 | 1.00 | 8.96 |
| Total Assets | 99.35 | 103 | 119 | 140 | 142 | 135 | 143 | 141 | 199 | 213 | 222 | 234 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 1.99 | 19.99 | 0.00 | 27.01 | 4.99 | −0.99 | −10.01 | −7.99 | −5.99 | −23.01 | −9.01 | 18.01 |
| Cash from investing activity | 0.99 | −20.98 | 1.99 | −11.99 | −16.98 | 28.96 | −29.96 | −10.99 | −54.97 | 23.99 | 8.99 | −8.99 |
| Cash from financing activity | −5.01 | 1.01 | −1.01 | 0.00 | 2.01 | −14.03 | 0.00 | 1.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net cash flow | −1.99 | 0.00 | 0.99 | 15.97 | −10.98 | 13.97 | −39.90 | −17.96 | −60.84 | 0.00 | 0.00 | 7.98 |
| Capex | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.99 | 0.00 | 0.00 | 1.99 | 1.99 |
| Free cash flow | 3.01 | 23.06 | 0.00 | 27.07 | 5.01 | −1.01 | −11.02 | −8.02 | −6.01 | −23.04 | −10.03 | 16.04 |
| CFO / OP % | 178.0% | 377.0% | 16.0% | 218.0% | 78.0% | 9.0% | 152.0% | 143.0% | 101.0% | 365.0% | 189.0% | 2,102.0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 33 | 5 | 21 | 3 | 8 | 8 | — | — | 0 | 0 | 0 | 0 |
| Inventory days | 152 | 207 | 55 | 40 | 33 | 20 | — | — | 0 | 85 | 95 | 0 |
| Days payable | 4 | 5 | 12 | 38 | 40 | 17 | — | — | — | 2 | 1 | — |
| Cash conversion cycle | 180 | 207 | 64 | 4 | 0 | 9 | — | — | 0 | 83 | 94 | 0 |
| Working capital days | 128 | 118 | 48 | 3 | 6 | 21 | — | — | 119 | 128 | 138 | 213 |
| ROCE % | 4.0% | 6.0% | 14.0% | 14.0% | 10.0% | 9.0% | 0.0% | 0.0% | 2.0% | 5.0% | −1.0% | 6.0% |
For the Mar 2026 quarter, Surat Trade & Merchantile reported sales of ₹46.11 Cr, up 520.6% year on year and net profit of −₹0.43 Cr. The operating margin was 1.2%.
Surat Trade & Merchantile's sales for the year to Mar 2026 were ₹111 Cr; over the last twelve months they were ₹112 Cr.
Net profit for the year to Mar 2026 was ₹10.98 Cr, and ₹10.95 Cr over the last twelve months. Earnings per share over the same trailing period were ₹0.47.
Surat Trade & Merchantile reported borrowings of ₹2.01 Cr at Mar 2026, against cash and equivalents of ₹8.96 Cr.
Cash from operations was ₹18.01 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹16.04 Cr.