Kallam Textiles (BSE 530201)₹1.73+3.59%Other Textile Products
In the Dec 2025 quarter (standalone), Kallam Textiles reported sales of ₹70.89 Cr, up 12.6% from Dec 2024, and net profit of −₹20.04 Cr. For the year to Mar 2025, sales were ₹257 Cr and net profit −₹47.04 Cr.
Company filings, standalone accounts; latest reported quarter Dec 2025
| Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 112 | 116 | 111 | 77.94 | 61.88 | 55.92 | 71.92 | 62.95 | 64.96 | 48.89 | 73.87 | 70.89 |
| Expenses | 105 | 115 | 111 | 82.74 | 63.79 | 56.82 | 76.79 | 65.81 | 63.83 | 51.80 | 78.77 | 76.77 |
| Operating Profit | 6.99 | 0.00 | 0.00 | −3.99 | −1.99 | −0.99 | −4.99 | −2.99 | 0.99 | −2.99 | −5.99 | −5.99 |
| OPM % | 6.0% | 0.3% | 0.3% | −6.0% | −3.4% | −1.4% | −7.0% | −4.6% | 1.3% | −7.0% | −8.0% | −8.0% |
| Other Income | −6.01 | 0.00 | 1.01 | 0.00 | 0.00 | 0.00 | 0.00 | −7.02 | 0.00 | 0.00 | 1.01 | 1.01 |
| Interest | 7.98 | 7.99 | 8.99 | 8.98 | 9.98 | 9.98 | 10.98 | 10.98 | 10.99 | 10.98 | 9.98 | 10.98 |
| Depreciation | 4.01 | 4.01 | 4.01 | 4.01 | 4.01 | 4.01 | 4.01 | 4.01 | 3.01 | 4.01 | 4.01 | 4.01 |
| Profit before tax | −11.02 | −11.02 | −12.01 | −17.02 | −16.03 | −14.02 | −19.03 | −25.02 | −13.02 | −18.02 | −19.04 | −20.02 |
| Tax % | −31.1% | −34.1% | −34.1% | −33.0% | −32.1% | −35.1% | −32.1% | −35.1% | −34.1% | 1.0% | 1.0% | 1.0% |
| Exceptional items | −5.99 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | −7.99 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Profit | −8.01 | −7.01 | −8.01 | −11.02 | −11.02 | −9.02 | −13.01 | −16.01 | −9.01 | −18.02 | −19.02 | −20.04 |
| EPS (Rs) | −1.49 | −1.39 | −1.52 | −2.13 | −2.09 | −1.78 | −2.46 | −3.08 | −1.68 | −3.41 | −3.66 | −3.76 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 244 | 269 | 289 | 313 | 310 | 292 | 241 | 450 | 412 | 366 | 257 | 259 |
| Expenses | 209 | 223 | 232 | 256 | 263 | 270 | 214 | 378 | 390 | 372 | 264 | 271 |
| Operating Profit | 33.94 | 44.92 | 55.92 | 55.89 | 46.92 | 20.96 | 24.97 | 71.91 | 21.97 | −5.99 | −7.98 | −13.98 |
| OPM % | 14.0% | 17.0% | 19.0% | 18.0% | 15.0% | 7.0% | 10.0% | 16.0% | 5.0% | −1.6% | −3.1% | −5.4% |
| Other Income | 7.02 | 7.01 | 1.01 | 1.01 | 1.01 | 2.01 | 2.01 | 0.00 | −7.01 | 1.01 | −6.01 | 2.02 |
| Interest | 22.96 | 27.97 | 21.96 | 21.95 | 20.98 | 23.97 | 24.96 | 33.96 | 29.93 | 34.95 | 42.96 | 42.93 |
| Depreciation | 10.01 | 13.03 | 14.02 | 14.02 | 16.03 | 16.01 | 15.03 | 16.02 | 16.02 | 16.02 | 15.03 | 15.04 |
| Profit before tax | 8.01 | 11.02 | 21.02 | 21.03 | 12.01 | −17.02 | −13.01 | 22.02 | −31.05 | −56.12 | −72.10 | −70.10 |
| Tax % | −18.1% | 44.0% | 39.9% | 26.0% | 43.9% | −29.1% | −41.1% | 45.9% | −31.1% | −33.1% | −34.1% | — |
| Exceptional items | 0.00 | 0.00 | −0.01 | −0.03 | 0.00 | 0.00 | 0.00 | −0.77 | −8.40 | 0.00 | −7.56 | 0.00 |
| Net Profit | 9.01 | 6.01 | 13.02 | 16.02 | 7.01 | −12.01 | −8.01 | 12.02 | −21.04 | −37.06 | −47.04 | −66.09 |
| EPS (Rs) | 1.81 | 1.14 | 2.43 | 2.98 | 1.27 | −2.30 | −1.51 | 2.25 | −4.04 | −7.11 | −9.00 | −12.51 |
| Dividend payout % | 7.1% | 12.1% | 5.0% | 5.0% | 13.1% | 0.0% | 0.0% | 7.1% | 0.0% | 0.0% | 0.0% | — |
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 7.02 | 7.03 | 7.03 | 7.03 | 9.03 | 9.03 | 9.03 | 9.04 | 9.04 | 11.04 | 11.04 | 11.04 |
| Reserves | 54.03 | 63.07 | 67.98 | 140 | 204 | 210 | 197 | 190 | 203 | 189 | 153 | 106 |
| Borrowings | 273 | 286 | 307 | 329 | 317 | 318 | 315 | 350 | 310 | 306 | 317 | 357 |
| Other Liabilities | 43.21 | 48.23 | 54.26 | 44.21 | 61.29 | 59.29 | 66.32 | 49.23 | 54.26 | 66.32 | 31.15 | 24.12 |
| Total Liabilities | 377 | 403 | 435 | 521 | 591 | 595 | 587 | 599 | 575 | 571 | 511 | 498 |
| Fixed Assets | 127 | 270 | 296 | 357 | 416 | 409 | 394 | 394 | 378 | 375 | 361 | 346 |
| CWIP | 152 | 27.03 | 5.01 | 4.01 | 5.99 | 2.01 | 12.02 | 3.01 | 11.02 | 2.01 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets | 98.03 | 106 | 135 | 158 | 169 | 184 | 181 | 201 | 186 | 194 | 150 | 152 |
| Inventories | 58.96 | 57.99 | 76.03 | 87.05 | 92.98 | 101 | 91.05 | 103 | 117 | 125 | 84.96 | 60.04 |
| Trade receivables | 7.03 | 12.05 | 24.11 | 31.12 | 23.09 | 22.09 | 21.09 | 19.07 | 23.09 | 22.07 | 17.07 | 21.08 |
| Cash & equivalents | 2.01 | 1.01 | 0.00 | 1.01 | 1.01 | 1.01 | 2.01 | 4.01 | 1.01 | 1.01 | 1.01 | 0.00 |
| Total Assets | 377 | 403 | 435 | 521 | 591 | 595 | 587 | 599 | 575 | 571 | 511 | 498 |
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 24.91 | 28.89 | 21.95 | 13.95 | 44.90 | 24.94 | 38.90 | −2.99 | 78.81 | 27.91 | 23.93 | 0.99 |
| Cash from investing activity | −139 | −27.91 | −15.94 | −12.95 | −10.95 | −3.99 | −10.96 | −4.98 | −7.98 | −3.99 | 0.00 | 0.99 |
| Cash from financing activity | 114 | −2.01 | −7.02 | 0.00 | −34.10 | −21.06 | −28.07 | 10.02 | −74.17 | −25.08 | −24.07 | −2.01 |
| Net cash flow | 0.00 | 0.00 | −1.01 | 1.01 | 0.00 | 0.00 | 0.00 | 3.01 | −4.01 | 0.00 | 0.00 | 0.00 |
| Capex | 139 | 27.95 | 16.03 | 13.90 | 11.59 | 5.01 | 10.63 | 6.04 | 8.57 | 3.85 | 1.08 | 0.02 |
| Free cash flow | −114 | 1.01 | 6.02 | 1.01 | 34.15 | 20.06 | 29.09 | −9.03 | 70.32 | 25.11 | 24.10 | 1.01 |
| CFO / OP % | 69.0% | 96.0% | 54.0% | 30.0% | 91.0% | 63.0% | 196.0% | −10.0% | 112.1% | 146.0% | −422.0% | −13.0% |
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 13 | 19 | 34 | 40 | 28 | 27 | 28 | 30 | 20 | 20 | 18 | 31 |
| Inventory days | 162 | 141 | 197 | 217 | 203 | 214 | 179 | 246 | 149 | 153 | 107 | 107 |
| Days payable | 25 | 13 | 15 | 7 | 18 | 14 | 33 | 20 | 7 | 30 | 18 | 6 |
| Cash conversion cycle | 150 | 147 | 216 | 250 | 212 | 227 | 174 | 256 | 162 | 143 | 107 | 132 |
| Working capital days | −25 | −28 | −26 | −5 | −3 | −14 | −58 | −38 | 9 | −40 | −128 | −326 |
| ROCE % | 14.1% | 9.1% | 11.1% | 10.0% | 9.1% | 6.1% | 1.0% | 2.0% | 11.1% | 1.0% | −4.0% | −4.0% |
For the Dec 2025 quarter, Kallam Textiles reported sales of ₹70.89 Cr, up 12.6% year on year and net profit of −₹20.04 Cr. The operating margin was −8.0%.
Kallam Textiles' sales for the year to Mar 2025 were ₹257 Cr; over the last twelve months they were ₹259 Cr.
Net profit for the year to Mar 2025 was −₹47.04 Cr, and −₹66.09 Cr over the last twelve months. Earnings per share over the same trailing period were ₹−12.51.
Kallam Textiles reported borrowings of ₹357 Cr at Mar 2025, against cash and equivalents of ₹0 Cr.
Cash from operations was ₹0.99 Cr in the year to Mar 2025; after capital spending, free cash flow was ₹1.01 Cr.