Brawn Biotech (BSE 530207)₹21.90+4.04%Pharmaceuticals
In the Mar 2026 quarter (standalone), Brawn Biotech reported sales of ₹1.97 Cr, down 12.4% from Mar 2025, and net profit of ₹0.59 Cr. For the year to Mar 2026, sales were ₹16.94 Cr and net profit ₹0.95 Cr.
Company filings, standalone accounts; latest reported quarter Mar 2026
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 7.27 | 2.91 | 2.83 | 3.44 | 4.05 | 3.29 | 3.83 | 2.25 | 5.79 | 4.88 | 4.30 | 1.97 |
| Expenses | 7.47 | 3.32 | 3.43 | 3.85 | 4.57 | 3.63 | 4.25 | 2.82 | 5.64 | 4.89 | 4.33 | 2.50 |
| Operating Profit | −0.17 | −0.40 | −0.59 | −0.40 | −0.51 | −0.33 | −0.41 | −0.56 | 0.19 | 0.02 | −0.02 | −0.52 |
| OPM % | −2.2% | −13.4% | −20.4% | −11.3% | −12.3% | −9.7% | −10.4% | −24.3% | 3.1% | 0.2% | −0.2% | −25.7% |
| Other Income | 0.00 | 0.00 | 0.00 | 0.09 | 0.00 | 0.00 | 0.00 | 0.08 | 0.08 | 0.08 | 0.08 | 0.17 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.03 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 |
| Profit before tax | −0.17 | −0.41 | −0.60 | −0.33 | −0.52 | −0.34 | −0.42 | −0.48 | 0.23 | 0.06 | 0.04 | −0.35 |
| Tax % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | −261.0% |
| Net Profit | −0.18 | −0.43 | −0.62 | −0.35 | −0.54 | −0.33 | −0.44 | −0.50 | 0.25 | 0.08 | 0.06 | 0.59 |
| EPS (Rs) | −0.58 | −1.41 | −2.04 | −1.14 | −1.78 | −1.14 | −1.44 | −1.64 | 0.81 | 0.24 | 0.18 | 1.94 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 46.78 | 59.67 | 55.59 | 65.09 | 49.52 | 34.93 | 8.52 | 22.17 | 16.46 | 13.43 | 16.94 | 16.94 |
| Expenses | 45.56 | 58.74 | 53.92 | 64.20 | 49.01 | 35.70 | 10.56 | 22.58 | 18.01 | 15.28 | 17.35 | 17.36 |
| Operating Profit | 1.45 | 1.26 | 1.97 | 1.18 | 0.74 | −0.61 | −2.01 | −0.31 | −1.47 | −1.78 | −0.34 | −0.33 |
| OPM % | 3.1% | 2.1% | 3.5% | 1.8% | 1.5% | −1.7% | −23.4% | −1.3% | −8.9% | −13.1% | −1.9% | −2.0% |
| Other Income | 0.00 | 0.62 | 0.08 | 0.75 | 0.18 | 0.30 | 0.00 | 0.02 | 0.09 | 0.08 | 0.44 | 0.41 |
| Interest | 0.12 | 0.08 | 0.07 | 0.08 | 0.06 | 0.05 | 0.07 | 0.02 | 0.07 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.06 | 0.12 | 0.11 | 0.12 | 0.13 | 0.16 |
| Profit before tax | 1.30 | 1.75 | 1.97 | 1.80 | 0.81 | −0.35 | −2.10 | −0.40 | −1.53 | −1.78 | 0.00 | −0.02 |
| Tax % | 27.5% | 20.5% | 34.8% | 26.6% | 28.1% | 55.7% | −22.2% | 109.9% | −19.4% | −3.3% | — | — |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Profit | 0.96 | 1.38 | 1.27 | 1.34 | 0.60 | −0.54 | −1.63 | −0.88 | −1.26 | −1.75 | 0.95 | 0.98 |
| EPS (Rs) | 3.18 | 4.65 | 4.29 | 4.44 | 1.98 | −1.84 | −5.49 | −2.91 | −4.19 | −5.82 | 3.14 | 3.17 |
| Dividend payout % | 31.5% | 32.3% | 23.4% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 2.99 | 3.00 | 2.99 | 3.00 | 3.01 | 3.00 | 2.99 | 3.00 | 3.00 | 3.01 | 3.01 | 3.00 |
| Reserves | 1.93 | 2.53 | 3.91 | 4.63 | 5.67 | 6.27 | 5.78 | 4.23 | 3.30 | 2.07 | 0.37 | 1.34 |
| Borrowings | 0.11 | 0.13 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Liabilities | 8.91 | 8.26 | 10.07 | 14.87 | 13.78 | 10.98 | 5.06 | 6.53 | 8.18 | 9.48 | 17.07 | 16.44 |
| Total Liabilities | 13.94 | 13.92 | 16.97 | 22.50 | 22.46 | 20.25 | 13.83 | 13.76 | 14.48 | 14.56 | 20.45 | 20.78 |
| Fixed Assets | 0.18 | 0.25 | 0.24 | 0.21 | 0.20 | 0.19 | 0.15 | 0.40 | 0.36 | 0.34 | 0.47 | 0.35 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.02 | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets | 13.74 | 13.65 | 16.73 | 22.29 | 22.26 | 20.06 | 13.68 | 13.36 | 14.12 | 14.22 | 19.98 | 20.43 |
| Inventories | 1.04 | 0.51 | 0.38 | 0.36 | 0.35 | 0.40 | 0.27 | 4.73 | 4.80 | 6.03 | 10.49 | 10.08 |
| Trade receivables | 9.19 | 9.18 | 12.98 | 15.01 | 16.43 | 14.96 | 9.26 | 2.80 | 5.31 | 3.87 | 3.40 | 3.54 |
| Cash & equivalents | 0.26 | 0.16 | 1.99 | 0.41 | 0.53 | 0.39 | 0.39 | 0.23 | 0.45 | 0.39 | 0.21 | 0.29 |
| Total Assets | 13.94 | 13.92 | 16.97 | 22.50 | 22.46 | 20.25 | 13.83 | 13.76 | 14.48 | 14.56 | 20.45 | 20.78 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 0.22 | 0.04 | 1.36 | −1.53 | 0.20 | −0.07 | 0.02 | 0.18 | 0.31 | −0.02 | 0.04 | 0.10 |
| Cash from investing activity | −0.13 | −0.09 | 0.58 | 0.00 | 0.00 | −0.03 | 0.00 | −0.31 | −0.11 | −0.02 | −0.25 | −0.04 |
| Cash from financing activity | 0.00 | −0.06 | −0.12 | −0.07 | −0.07 | −0.06 | −0.05 | −0.07 | −0.02 | 0.00 | 0.00 | 0.00 |
| Net cash flow | 0.12 | −0.09 | 1.84 | −1.61 | 0.16 | −0.15 | 0.00 | −0.18 | 0.22 | −0.05 | −0.21 | 0.09 |
| Capex | 0.11 | 0.07 | 0.02 | 0.00 | 0.00 | 0.01 | 0.00 | 0.29 | 0.09 | 0.00 | 0.23 | 0.02 |
| Free cash flow | 0.10 | −0.02 | 1.33 | −1.53 | 0.20 | −0.09 | 0.02 | −0.10 | 0.21 | −0.03 | −0.18 | 0.07 |
| CFO / OP % | 41.0% | 28.0% | 170.0% | −14.0% | 88.0% | 21.0% | −52.0% | −10.0% | −103.0% | 2.0% | −3.0% | −33.0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 88 | 73 | 80 | 100 | 93 | 111 | 98 | 121 | 88 | 87 | 93 | 77 |
| Inventory days | 10 | 4 | 2 | 2 | 1 | 2 | 2 | 261 | 90 | 152 | 319 | 252 |
| Days payable | 73 | 44 | 47 | 83 | 64 | 73 | 31 | 224 | 122 | 143 | 251 | 361 |
| Cash conversion cycle | 25 | 32 | 34 | 17 | 30 | 39 | 68 | 157 | 55 | 95 | 161 | −33 |
| Working capital days | 15 | 18 | 27 | 42 | 41 | 57 | 77 | 241 | 80 | 137 | 215 | 35 |
| ROCE % | 11.9% | 26.4% | 29.2% | 27.7% | 23.0% | 9.6% | −3.6% | −25.7% | −5.9% | −25.9% | −42.6% | 0.0% |
For the Mar 2026 quarter, Brawn Biotech reported sales of ₹1.97 Cr, down 12.4% year on year and net profit of ₹0.59 Cr. The operating margin was −25.7%.
Brawn Biotech's sales for the year to Mar 2026 were ₹16.94 Cr; over the last twelve months they were ₹16.94 Cr.
Net profit for the year to Mar 2026 was ₹0.95 Cr, and ₹0.98 Cr over the last twelve months. Earnings per share over the same trailing period were ₹3.17.
Brawn Biotech reported borrowings of ₹0 Cr at Mar 2026, against cash and equivalents of ₹0.29 Cr.
Cash from operations was ₹0.10 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹0.07 Cr.