Subhash Silk Mills (BSE 530231)₹44.10+5.00%Other Textile Products
In the Mar 2026 quarter (standalone), Subhash Silk Mills reported sales of ₹0.02 Cr, down 50.0% from Mar 2025, and net profit of ₹0 Cr. For the year to Mar 2026, sales were ₹0.04 Cr and net profit −₹0.78 Cr.
Company filings, standalone accounts; latest reported quarter Mar 2026
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.02 | 0.02 | 0.04 | 0.02 | 0.02 | 0.02 | 0.02 |
| Expenses | 0.41 | 0.25 | 0.51 | 0.41 | 0.38 | 0.63 | 0.47 | 1.92 | 0.41 | 0.36 | 0.38 | 0.33 |
| Operating Profit | −0.39 | −0.23 | −0.49 | −0.41 | −0.35 | −0.60 | −0.46 | −1.87 | −0.40 | −0.35 | −0.35 | −0.30 |
| OPM % | — | — | — | — | −3,600.0% | −6,100.0% | −4,500.0% | −6,266.7% | −3,900.0% | −3,400.0% | −3,600.0% | −3,100.0% |
| Other Income | 0.99 | 0.66 | 0.68 | 0.52 | 0.68 | 0.69 | 0.69 | 2.41 | 0.20 | 0.11 | 0.32 | 0.57 |
| Interest | 0.03 | 0.03 | 0.03 | 0.03 | 0.02 | 0.02 | 0.02 | 0.05 | 0.02 | 0.02 | 0.02 | 0.02 |
| Depreciation | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.51 | 0.12 | 0.12 | 0.12 | 0.15 |
| Profit before tax | 0.44 | 0.27 | 0.03 | −0.01 | 0.18 | −0.04 | 0.10 | −0.01 | −0.31 | −0.35 | −0.16 | 0.09 |
| Tax % | 26.6% | 42.8% | 124.9% | 250.0% | 31.5% | 139.9% | 27.2% | 999.9% | −6.3% | −16.7% | −5.9% | 100.0% |
| Net Profit | 0.34 | 0.17 | −0.03 | −0.08 | 0.13 | −0.12 | 0.08 | −0.23 | −0.31 | −0.31 | −0.17 | 0.00 |
| EPS (Rs) | 0.79 | 0.37 | −0.06 | −0.16 | 0.29 | −0.27 | 0.18 | −0.53 | −0.72 | −0.72 | −0.37 | 0.00 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.21 | 0.02 | 0.07 | 0.06 | 0.00 | 0.02 | 0.02 | 0.02 | 0.00 | 0.04 | 0.04 | 0.08 |
| Expenses | 1.67 | 1.10 | 1.22 | 1.25 | 1.27 | 1.13 | 1.36 | 1.64 | 1.56 | 1.92 | 1.45 | 1.48 |
| Operating Profit | −1.45 | −1.07 | −1.14 | −1.20 | −1.27 | −1.10 | −1.33 | −1.61 | −1.56 | −1.87 | −1.40 | −1.40 |
| OPM % | −730.0% | −10,800.0% | −1,916.7% | −2,380.0% | — | −11,100.0% | −13,400.0% | −16,200.0% | — | −6,266.7% | −4,700.0% | −1,750.0% |
| Other Income | 1.67 | 1.68 | 1.77 | 2.12 | 2.23 | 2.33 | 2.47 | 2.56 | 2.87 | 2.41 | 1.23 | 1.20 |
| Interest | 0.00 | 0.00 | 0.07 | 0.26 | 0.18 | 0.17 | 0.10 | 0.09 | 0.08 | 0.05 | 0.04 | 0.08 |
| Depreciation | 0.78 | 0.56 | 0.55 | 0.54 | 0.52 | 0.51 | 0.51 | 0.51 | 0.51 | 0.51 | 0.54 | 0.51 |
| Profit before tax | −0.56 | 0.03 | 0.00 | 0.13 | 0.27 | 0.54 | 0.52 | 0.34 | 0.73 | −0.01 | −0.74 | −0.73 |
| Tax % | 31.6% | 199.9% | 799.9% | 92.8% | 207.1% | 43.6% | 64.1% | 60.0% | 37.8% | 999.9% | 1.3% | — |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Profit | −0.77 | −0.05 | −0.09 | 0.02 | −0.31 | 0.32 | 0.20 | 0.15 | 0.47 | −0.23 | −0.78 | −0.79 |
| EPS (Rs) | −1.78 | −0.10 | −0.20 | 0.01 | −0.72 | 0.74 | 0.46 | 0.32 | 1.07 | −0.53 | −1.83 | −1.81 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 4.04 | 4.04 | 4.04 | 4.04 | 4.04 | 4.04 | 4.05 | 4.04 | 4.04 | 4.04 | 4.04 | 4.04 |
| Reserves | 6.50 | 5.74 | 5.70 | 5.62 | 5.63 | 5.33 | 5.65 | 5.83 | 5.97 | 6.42 | 6.21 | 5.45 |
| Borrowings | 0.51 | 0.48 | 0.34 | 1.22 | 1.63 | 1.58 | 1.12 | 0.63 | 1.39 | 0.87 | 0.53 | 0.52 |
| Other Liabilities | 5.58 | 5.87 | 5.72 | 4.88 | 4.51 | 4.70 | 4.25 | 4.27 | 3.36 | 3.30 | 3.01 | 2.98 |
| Total Liabilities | 16.63 | 16.13 | 15.80 | 15.76 | 15.81 | 15.65 | 15.07 | 14.77 | 14.76 | 14.63 | 13.79 | 12.99 |
| Fixed Assets | 15.43 | 14.63 | 14.07 | 13.49 | 12.95 | 12.42 | 11.90 | 11.38 | 10.86 | 10.33 | 9.82 | 12.50 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.68 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets | 1.20 | 1.50 | 1.73 | 2.27 | 2.86 | 3.23 | 3.17 | 3.39 | 3.90 | 4.30 | 3.29 | 0.49 |
| Inventories | 0.24 | 0.18 | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 | 0.18 | 0.15 |
| Trade receivables | 0.73 | 0.65 | 1.17 | 0.87 | 1.35 | 2.03 | 2.05 | 2.46 | 3.00 | 3.02 | 2.40 | 0.14 |
| Cash & equivalents | 0.15 | 0.59 | 0.27 | 0.41 | 0.51 | 0.60 | 0.73 | 0.56 | 0.52 | 0.82 | 0.41 | 0.02 |
| Total Assets | 16.63 | 16.13 | 15.80 | 15.76 | 15.81 | 15.65 | 15.07 | 14.77 | 14.76 | 14.63 | 13.79 | 12.99 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 0.26 | 0.42 | −0.15 | −0.88 | −0.31 | 0.24 | 0.71 | 0.43 | 0.26 | 0.85 | 0.64 | 2.19 |
| Cash from investing activity | −0.18 | 0.02 | 0.00 | 0.03 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.03 | −0.69 | −2.55 |
| Cash from financing activity | −0.05 | 0.02 | −0.17 | 1.02 | 0.42 | −0.15 | −0.60 | −0.62 | −0.32 | −0.59 | −0.40 | −0.05 |
| Net cash flow | 0.05 | 0.43 | −0.31 | 0.13 | 0.08 | 0.10 | 0.12 | −0.16 | −0.03 | 0.29 | −0.41 | −0.38 |
| Capex | 0.16 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.70 | 2.53 |
| Free cash flow | 0.09 | 0.43 | −0.15 | −0.86 | −0.31 | 0.24 | 0.71 | 0.42 | 0.26 | 0.87 | −0.03 | −0.33 |
| CFO / OP % | −20.1% | −29.0% | 15.0% | 77.0% | 27.0% | −37.0% | −81.1% | −60.0% | −36.0% | −80.0% | −46.0% | −165.0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 1,801 | 1,204 | 43,070 | 5,353 | 9,928 | — | 75,190 | 90,155 | 1,09,865 | — | 29,322 | 1,825 |
| Inventory days | 933 | 477 | — | 7,300 | — | — | — | 7,300 | — | — | 2,068 | 1,703 |
| Days payable | 811 | 533 | — | 16,060 | — | — | — | 2,190 | — | — | 6,083 | 2,677 |
| Cash conversion cycle | 1,922 | 1,148 | 43,070 | −3,407 | 9,928 | — | 75,190 | 95,265 | 1,09,865 | — | 25,307 | 852 |
| Working capital days | −5,304 | −2,006 | −14,964 | 1,704 | 7,958 | — | 58,766 | 71,906 | 88,331 | — | 20,076 | −7,542 |
| ROCE % | −4.6% | −5.5% | 0.4% | 0.6% | 3.5% | 4.0% | 6.4% | 5.8% | 3.9% | 7.0% | 0.2% | −7.0% |
For the Mar 2026 quarter, Subhash Silk Mills reported sales of ₹0.02 Cr, down 50.0% year on year and net profit of ₹0 Cr. The operating margin was −3,100.0%.
Subhash Silk Mills' sales for the year to Mar 2026 were ₹0.04 Cr; over the last twelve months they were ₹0.08 Cr.
Net profit for the year to Mar 2026 was −₹0.78 Cr, and −₹0.79 Cr over the last twelve months. Earnings per share over the same trailing period were ₹−1.81.
Subhash Silk Mills reported borrowings of ₹0.52 Cr at Mar 2026, against cash and equivalents of ₹0.02 Cr.
Cash from operations was ₹2.19 Cr in the year to Mar 2026; after capital spending, free cash flow was −₹0.33 Cr.