Rajasthan Tube Manufacturing Co (BSE 530253)₹8.83−5.46%Iron & Steel Products
In the Mar 2026 quarter (standalone), Rajasthan Tube Manufacturing Co reported sales of ₹0 Cr, down 100.0% from Mar 2025, and net profit of −₹0.55 Cr, down 150.5% year on year. For the year to Mar 2026, sales were ₹17.02 Cr and net profit ₹1.23 Cr.
Company filings, standalone accounts; latest reported quarter Mar 2026
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 25.47 | 24.10 | 26.46 | 18.87 | 24.47 | 24.49 | 17.60 | 7.89 | 13.46 | 0.03 | 3.52 | 0.00 |
| Expenses | 24.79 | 23.50 | 25.74 | 18.45 | 24.01 | 23.98 | 17.51 | 6.53 | 14.34 | 0.00 | 0.59 | 0.03 |
| Operating Profit | 0.65 | 0.57 | 0.62 | 0.36 | 0.41 | 0.43 | 0.07 | 1.32 | −0.92 | 0.06 | 2.92 | −0.05 |
| OPM % | 2.5% | 2.3% | 2.4% | 2.0% | 1.7% | 1.7% | 0.3% | 16.8% | −7.0% | 124.9% | 82.8% | — |
| Other Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.08 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest | 0.31 | 0.34 | 0.37 | 0.36 | 0.32 | 0.32 | 0.33 | 0.28 | 0.16 | 0.04 | 0.00 | 0.00 |
| Depreciation | 0.01 | 0.04 | 0.03 | 0.04 | 0.01 | 0.01 | 0.02 | 0.02 | 0.01 | 0.01 | 0.03 | 0.03 |
| Profit before tax | 0.33 | 0.21 | 0.27 | −0.02 | 0.10 | 0.10 | −0.30 | 1.13 | −1.10 | 0.00 | 2.90 | −0.07 |
| Tax % | 0.0% | 0.0% | 0.0% | 500.1% | 0.0% | 0.0% | 0.0% | 1.8% | 0.0% | — | 0.0% | 850.1% |
| Net Profit | 0.31 | 0.20 | 0.25 | −0.05 | 0.08 | 0.08 | −0.27 | 1.09 | −1.08 | 0.00 | 2.88 | −0.55 |
| EPS (Rs) | 0.08 | 0.06 | 0.07 | −0.02 | 0.03 | 0.03 | −0.07 | 0.25 | −0.25 | 0.00 | 0.65 | −0.13 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 80.91 | 73.81 | 77.23 | 76.69 | 41.43 | 42.29 | 53.19 | 99.95 | 94.85 | 56.36 | 17.02 | 17.01 |
| Expenses | 78.73 | 72.79 | 73.92 | 74.32 | 42.69 | 40.18 | 50.86 | 97.30 | 92.39 | 54.35 | 14.97 | 14.96 |
| Operating Profit | 1.85 | 0.84 | 3.13 | 2.23 | −1.35 | 2.00 | 2.16 | 2.41 | 2.22 | 1.82 | 2.00 | 2.01 |
| OPM % | 2.3% | 1.1% | 4.0% | 2.9% | −3.3% | 4.7% | 4.1% | 2.4% | 2.3% | 3.2% | 11.6% | 11.8% |
| Other Income | 0.10 | 0.08 | 0.01 | 0.02 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.08 | 0.00 | 0.00 |
| Interest | 2.68 | 2.66 | 2.35 | 2.08 | 1.56 | 1.40 | 1.49 | 1.32 | 1.38 | 1.32 | 0.19 | 0.20 |
| Depreciation | 0.16 | 0.14 | 0.10 | 0.09 | 0.10 | 0.09 | 0.09 | 0.06 | 0.11 | 0.10 | 0.08 | 0.08 |
| Profit before tax | −0.88 | −1.85 | 0.70 | 0.11 | −3.01 | 0.56 | 0.62 | 1.05 | 0.78 | 0.51 | 1.76 | 1.73 |
| Tax % | −126.4% | −31.0% | 46.4% | 50.1% | 0.0% | 23.7% | 8.2% | 7.7% | 6.5% | 4.0% | 29.2% | — |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Profit | 0.22 | −1.26 | 0.37 | 0.04 | −2.98 | 0.41 | 0.55 | 0.95 | 0.71 | 0.48 | 1.23 | 1.25 |
| EPS (Rs) | 0.06 | −0.29 | 0.09 | 0.02 | −0.67 | 0.10 | 0.13 | 0.22 | 0.17 | 0.12 | 0.29 | 0.27 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 4.51 | 4.51 | 4.51 | 4.51 | 4.52 | 4.52 | 4.52 | 4.51 | 4.51 | 4.51 | 4.52 | 4.52 |
| Reserves | 4.72 | 4.95 | 3.68 | 4.06 | 4.11 | 1.12 | 1.54 | 2.10 | 3.06 | 3.78 | 4.27 | 5.50 |
| Borrowings | 20.08 | 20.54 | 17.43 | 14.97 | 20.39 | 14.10 | 10.17 | 13.73 | 15.57 | 8.67 | 6.89 | 0.00 |
| Other Liabilities | 12.69 | 15.79 | 13.69 | 5.08 | 5.33 | 3.48 | 1.07 | 7.80 | 5.51 | 11.50 | 3.71 | 1.33 |
| Total Liabilities | 42.00 | 45.79 | 39.31 | 28.62 | 34.35 | 23.22 | 17.30 | 28.14 | 28.65 | 28.46 | 19.39 | 11.35 |
| Fixed Assets | 2.08 | 2.03 | 1.91 | 1.80 | 1.71 | 1.63 | 1.55 | 1.47 | 1.40 | 1.53 | 1.50 | 1.30 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.09 | 0.09 | 0.09 | 0.06 | 0.06 | 0.06 | 0.00 |
| Other Assets | 39.82 | 43.66 | 37.30 | 26.72 | 32.54 | 21.50 | 15.66 | 26.58 | 27.19 | 26.87 | 17.83 | 10.05 |
| Inventories | 22.01 | 22.45 | 18.98 | 12.30 | 15.11 | 7.13 | 6.14 | 17.06 | 14.51 | 17.21 | 8.72 | 0.00 |
| Trade receivables | 9.26 | 10.18 | 10.93 | 10.08 | 12.01 | 9.59 | 4.87 | 4.89 | 9.30 | 5.80 | 5.66 | 4.98 |
| Cash & equivalents | 1.63 | 1.47 | 1.29 | 0.57 | 0.04 | 0.03 | 0.04 | 0.21 | 0.17 | 0.04 | 0.36 | 0.38 |
| Total Assets | 42.00 | 45.79 | 39.31 | 28.62 | 34.35 | 23.22 | 17.30 | 28.14 | 28.65 | 28.46 | 19.39 | 11.35 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 3.10 | 1.75 | 0.00 | 3.98 | −3.93 | 7.73 | 5.26 | −1.96 | −0.67 | 8.33 | 3.32 | 13.65 |
| Cash from investing activity | 0.06 | 0.00 | 0.00 | 0.87 | 0.32 | 0.00 | 0.00 | 0.00 | 0.03 | −0.21 | 0.01 | 0.18 |
| Cash from financing activity | −2.96 | −1.94 | 0.00 | −4.70 | 3.35 | −7.77 | −5.26 | 2.14 | 0.60 | −8.25 | −3.01 | −7.09 |
| Net cash flow | 0.21 | −0.17 | 0.00 | 0.18 | −0.27 | −0.03 | 0.02 | 0.19 | −0.05 | −0.14 | 0.33 | 6.80 |
| Capex | 0.04 | 0.13 | 0.02 | 0.00 | 0.02 | 0.00 | 0.00 | 0.00 | 0.02 | 0.24 | 0.08 | 0.00 |
| Free cash flow | 3.09 | 1.65 | 0.00 | 4.00 | −3.96 | 7.75 | 5.29 | −1.98 | −0.70 | 8.13 | 3.27 | 13.84 |
| CFO / OP % | 501.9% | 94.9% | 1.0% | 129.0% | −175.1% | −569.0% | 269.0% | −88.1% | −25.1% | 375.9% | 183.0% | 713.0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 37 | 46 | 54 | 47 | 57 | 84 | 42 | 33 | 34 | 22 | 37 | 107 |
| Inventory days | 90 | 107 | 98 | 63 | 76 | 63 | 58 | 126 | 56 | 70 | 60 | 0 |
| Days payable | 43 | 68 | 64 | 25 | 26 | 26 | 0 | 54 | 19 | 44 | 23 | — |
| Cash conversion cycle | 84 | 85 | 88 | 85 | 108 | 121 | 100 | 106 | 70 | 48 | 74 | 107 |
| Working capital days | 17 | 17 | 10 | 17 | 21 | 14 | 43 | 42 | 21 | 23 | 35 | 131 |
| ROCE % | 1.6% | 6.1% | 2.9% | 12.3% | 8.3% | −6.0% | 10.8% | 11.5% | 10.8% | 10.6% | 11.1% | 15.0% |
For the Mar 2026 quarter, Rajasthan Tube Manufacturing Co reported sales of ₹0 Cr, down 100.0% year on year and net profit of −₹0.55 Cr, down 150.5% year on year.
Rajasthan Tube Manufacturing Co's sales for the year to Mar 2026 were ₹17.02 Cr; over the last twelve months they were ₹17.01 Cr.
Net profit for the year to Mar 2026 was ₹1.23 Cr, and ₹1.25 Cr over the last twelve months. Earnings per share over the same trailing period were ₹0.27.
Rajasthan Tube Manufacturing Co reported borrowings of ₹0 Cr at Mar 2026, against cash and equivalents of ₹0.38 Cr.
Cash from operations was ₹13.65 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹13.84 Cr.