Paos Industries (BSE 530291)₹55.00+4.76%Edible Oil
In the Mar 2026 quarter (standalone), Paos Industries reported sales of ₹18.59 Cr, up 14.5% from Mar 2025, and net profit of −₹1.19 Cr. For the year to Mar 2026, sales were ₹88.03 Cr and net profit −₹2.10 Cr.
Company filings, standalone accounts; latest reported quarter Mar 2026
| Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 20.38 | 17.99 | 16.23 | 22.59 | 22.32 | 24.49 | 18.59 |
| Expenses | 0.06 | 0.04 | 0.03 | 0.04 | 0.11 | 18.70 | 16.56 | 17.79 | 20.98 | 21.54 | 24.44 | 17.77 |
| Operating Profit | −0.06 | −0.04 | −0.03 | −0.04 | −0.11 | 1.73 | 1.49 | −1.52 | 1.66 | 0.82 | 0.13 | 0.87 |
| OPM % | — | — | — | — | — | 8.4% | 8.2% | −9.4% | 7.3% | 3.6% | 0.5% | 4.6% |
| Other Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.06 | 0.10 | 0.12 | 0.11 | 0.10 | 0.06 | 0.11 |
| Interest | 0.05 | 0.05 | 0.05 | 0.05 | 0.03 | 0.34 | 0.52 | 0.75 | 0.67 | 0.68 | 0.63 | 0.75 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.44 | 0.97 | 0.74 | 0.69 | 0.74 | 0.77 | 0.88 |
| Profit before tax | −0.08 | −0.06 | −0.05 | −0.06 | −0.11 | 1.00 | 0.09 | −2.86 | 0.40 | −0.49 | −1.20 | −0.64 |
| Tax % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | −55.5% | 0.0% | −18.9% | −12.3% | −62.0% | −0.8% | 84.6% |
| Net Profit | −0.08 | −0.06 | −0.05 | −0.06 | −0.11 | 1.56 | 0.10 | −2.31 | 0.46 | −0.18 | −1.18 | −1.19 |
| EPS (Rs) | −0.14 | −0.12 | −0.09 | −0.10 | −0.19 | 2.56 | 0.17 | −3.81 | 0.78 | −0.30 | −1.94 | −1.96 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 54.60 | 88.03 | 87.99 |
| Expenses | 0.19 | 0.17 | 0.14 | 0.34 | 0.17 | 3.07 | 0.12 | 0.15 | 0.14 | 53.19 | 84.73 | 84.73 |
| Operating Profit | −0.19 | −0.17 | −0.14 | −0.34 | −0.17 | −3.07 | −0.12 | −0.15 | −0.14 | 1.58 | 3.45 | 3.48 |
| OPM % | — | — | — | — | — | — | — | — | — | 2.9% | 3.9% | 4.0% |
| Other Income | 0.05 | 0.10 | 0.20 | 0.26 | 0.02 | 0.04 | 0.00 | 0.00 | 0.00 | 0.26 | 0.35 | 0.38 |
| Interest | 2.87 | 0.19 | 0.21 | 0.23 | 0.25 | 0.28 | 0.21 | 0.16 | 0.18 | 1.60 | 2.70 | 2.73 |
| Depreciation | 0.03 | 0.03 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.12 | 3.05 | 3.08 |
| Profit before tax | −3.01 | −0.26 | −0.13 | −0.29 | −0.38 | −3.29 | −0.30 | −0.28 | −0.29 | −1.87 | −1.94 | −1.93 |
| Tax % | 0.0% | −22.2% | −100.0% | −13.4% | −97.5% | 0.0% | 0.0% | 0.0% | 0.0% | −59.1% | 8.7% | — |
| Exceptional items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Profit | −3.00 | −0.21 | 0.00 | −0.25 | −0.01 | −3.29 | −0.30 | −0.28 | −0.29 | −0.76 | −2.10 | −2.09 |
| EPS (Rs) | −9.71 | −0.70 | 0.00 | −0.50 | −0.04 | −5.42 | −0.50 | −0.49 | −0.48 | −1.27 | −3.45 | −3.42 |
| Dividend payout % | 0.0% | 0.0% | — | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 3.11 | 3.11 | 3.11 | 3.11 | 5.12 | 6.12 | 6.12 | 6.12 | 6.11 | 6.12 | 6.12 | 6.12 |
| Reserves | −16.22 | −19.24 | −19.44 | −17.82 | −18.01 | −18.20 | −21.51 | −21.83 | −22.12 | −22.42 | −21.95 | −24.07 |
| Borrowings | 13.68 | 16.58 | 14.08 | 14.42 | 14.82 | 15.12 | 15.46 | 15.78 | 16.06 | 16.39 | 60.21 | 52.98 |
| Other Liabilities | 0.03 | 0.02 | 2.43 | 0.45 | 0.39 | 0.02 | 0.04 | 0.03 | 0.05 | 0.02 | 5.36 | 11.56 |
| Total Liabilities | 0.60 | 0.47 | 0.18 | 0.16 | 2.32 | 3.06 | 0.11 | 0.10 | 0.10 | 0.11 | 49.74 | 46.59 |
| Fixed Assets | 0.17 | 0.15 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 11.57 | 9.89 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.35 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 2.14 | 2.75 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets | 0.43 | 0.32 | 0.18 | 0.16 | 0.18 | 0.31 | 0.11 | 0.10 | 0.10 | 0.11 | 37.82 | 36.70 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 28.04 | 29.36 |
| Trade receivables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.23 | 0.21 |
| Cash & equivalents | 0.07 | 0.05 | 0.02 | 0.00 | 0.01 | 0.08 | 0.01 | 0.00 | 0.00 | 0.01 | 5.63 | 5.71 |
| Total Assets | 0.60 | 0.47 | 0.18 | 0.16 | 2.32 | 3.06 | 0.11 | 0.10 | 0.10 | 0.11 | 49.74 | 46.59 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | 1.91 | −5.25 | −0.04 | −0.13 | −0.27 | −0.18 | −0.06 | −0.11 | −0.11 | −0.13 | −30.00 | 10.23 |
| Cash from investing activity | 0.37 | 0.00 | 0.01 | 0.00 | −2.13 | −0.53 | −0.08 | 0.00 | 0.00 | 0.00 | −12.25 | −0.69 |
| Cash from financing activity | −2.46 | 5.22 | 0.00 | 0.11 | 2.41 | 0.80 | 0.08 | 0.10 | 0.11 | 0.14 | 42.26 | −9.54 |
| Net cash flow | −0.18 | −0.02 | −0.05 | −0.03 | 0.02 | 0.08 | −0.09 | −0.02 | 0.00 | 0.00 | 0.03 | 0.02 |
| Capex | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 12.56 | 1.05 |
| Free cash flow | 2.29 | −5.25 | −0.04 | −0.13 | −0.27 | −0.18 | −0.06 | −0.11 | −0.11 | −0.13 | −42.48 | 9.20 |
| CFO / OP % | −457.0% | 2,922.0% | 31.0% | 108.0% | 85.0% | 119.0% | 2.0% | 109.0% | 86.0% | 108.0% | −1,894.0% | 300.0% |
| Mar 2015 | Mar 2016 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 0 | — | — | — | — | — | — | — | 1 | 1 |
| Inventory days | 0 | — | — | — | — | — | — | — | 262 | 154 |
| Days payable | — | — | — | — | — | — | — | — | 26 | 48 |
| Cash conversion cycle | 0 | — | — | — | — | — | — | — | 238 | 109 |
| Working capital days | −91,432 | — | — | — | — | — | — | — | −113 | −71 |
| ROCE % | −52.5% | −32.7% | −15.0% | −6.5% | −197.5% | −183.4% | −254.6% | −200.0% | −1.4% | 1.9% |
For the Mar 2026 quarter, Paos Industries reported sales of ₹18.59 Cr, up 14.5% year on year and net profit of −₹1.19 Cr. The operating margin was 4.6%.
Paos Industries' sales for the year to Mar 2026 were ₹88.03 Cr; over the last twelve months they were ₹87.99 Cr.
Net profit for the year to Mar 2026 was −₹2.10 Cr, and −₹2.09 Cr over the last twelve months. Earnings per share over the same trailing period were ₹−3.42.
Paos Industries reported borrowings of ₹52.98 Cr at Mar 2026, against cash and equivalents of ₹5.71 Cr.
Cash from operations was ₹10.23 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹9.20 Cr.