Kimia Biosciences (BSE 530313)₹30.08−0.07%Pharmaceuticals
In the Jun 2026 quarter (standalone), Kimia Biosciences reported sales of ₹20.64 Cr, down 12.1% from Jun 2025, and net profit of ₹0.37 Cr, down 39.3% year on year. For the year to Mar 2026, sales were ₹115 Cr and net profit ₹7.02 Cr.
Company filings, standalone accounts; latest reported quarter Jun 2026
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 24.10 | 26.05 | 30.21 | 22.30 | 28.05 | 29.99 | 38.09 | 23.48 | 33.84 | 29.98 | 27.10 | 20.64 |
| Expenses | 26.10 | 27.12 | 26.06 | 18.65 | 24.74 | 25.03 | 30.01 | 21.01 | 31.42 | 23.49 | 24.47 | 18.33 |
| Operating Profit | −1.97 | −1.06 | 4.17 | 3.72 | 3.38 | 5.01 | 8.19 | 2.54 | 2.53 | 6.57 | 2.67 | 2.36 |
| OPM % | −8.1% | −4.0% | 13.8% | 16.6% | 12.0% | 16.7% | 21.5% | 10.8% | 7.5% | 21.9% | 9.8% | 11.4% |
| Other Income | 0.65 | 0.59 | 0.31 | 0.09 | 0.38 | 0.43 | 0.45 | 0.86 | −0.34 | 0.11 | 1.02 | 0.09 |
| Interest | 1.13 | 1.30 | 1.33 | 1.12 | 1.05 | 1.02 | 1.41 | 1.76 | 0.28 | 0.74 | 0.74 | 0.82 |
| Depreciation | 0.83 | 0.83 | 0.83 | 0.91 | 0.80 | 0.83 | 0.89 | 0.95 | 0.98 | 0.86 | 1.17 | 1.12 |
| Profit before tax | −3.25 | −2.59 | 2.29 | 1.77 | 1.90 | 3.58 | 6.33 | 0.68 | 0.94 | 5.05 | 1.75 | 0.48 |
| Tax % | −25.2% | −25.1% | 22.1% | 19.6% | 15.7% | −27.4% | 68.5% | 13.0% | −7.4% | −7.7% | 78.9% | 26.5% |
| Net Profit | −2.45 | −1.96 | 1.81 | 1.45 | 1.62 | 4.58 | 2.00 | 0.61 | 1.03 | 5.45 | 0.38 | 0.37 |
| EPS (Rs) | −0.53 | −0.42 | 0.39 | 0.31 | 0.35 | 0.98 | 0.43 | 0.14 | 0.23 | 1.16 | 0.09 | 0.09 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.00 | 0.99 | 75.75 | 93.67 | 106 | 132 | 124 | 129 | 105 | 119 | 115 | 112 |
| Expenses | 3.99 | 1.99 | 73.84 | 87.83 | 102 | 124 | 124 | 133 | 105 | 98.82 | 101 | 97.71 |
| Operating Profit | −3.01 | −1.01 | 2.01 | 6.01 | 4.01 | 8.01 | 1.01 | −5.01 | 0.00 | 20.03 | 14.02 | 14.13 |
| OPM % | −1,778.9% | −56.0% | 3.2% | 6.0% | 4.2% | 6.0% | 0.5% | −3.9% | −0.5% | 17.1% | 12.0% | 12.7% |
| Other Income | 0.00 | 0.00 | 1.01 | 1.01 | 1.01 | 2.01 | 1.01 | 0.00 | 2.01 | 1.01 | 2.01 | 0.88 |
| Interest | 1.01 | 0.00 | 0.99 | 2.01 | 2.99 | 3.01 | 4.01 | 3.99 | 4.99 | 5.01 | 3.99 | 2.58 |
| Depreciation | 0.00 | 0.00 | 1.01 | 1.01 | 2.01 | 2.01 | 3.01 | 3.01 | 3.01 | 3.01 | 4.01 | 4.13 |
| Profit before tax | −3.99 | −0.99 | 1.99 | 3.99 | 0.99 | 5.99 | −4.99 | −11.97 | −6.98 | 13.98 | 7.98 | 8.22 |
| Tax % | 0.0% | −8.1% | −4.0% | −1.0% | −13.0% | 8.0% | −26.1% | −25.0% | −26.1% | 28.9% | 11.9% | — |
| Exceptional items | 0.00 | −0.15 | 0.02 | 0.03 | −0.02 | 0.08 | 0.09 | −1.06 | 0.00 | 0.00 | 0.00 | — |
| Net Profit | −4.01 | −1.01 | 2.01 | 4.01 | 1.01 | 5.01 | −4.01 | −9.01 | −5.01 | 10.02 | 7.02 | 7.23 |
| EPS (Rs) | −5.49 | −1.27 | 2.27 | 2.65 | 0.31 | 1.09 | −0.79 | −1.99 | −1.13 | 2.04 | 1.58 | 1.57 |
| Dividend payout % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 7.01 | 7.01 | 7.01 | 1.01 | 1.01 | 5.02 | 5.01 | 5.01 | 5.01 | 5.02 | 5.01 | 5.01 |
| Reserves | −6.99 | −10.98 | −11.99 | 0.00 | 3.99 | 8.97 | 13.98 | 9.98 | 0.99 | −3.99 | 4.98 | 12.96 |
| Borrowings | 1.01 | 7.00 | 14.01 | 34.02 | 31.05 | 34.06 | 45.08 | 41.06 | 53.06 | 44.02 | 33.06 | 35.02 |
| Other Liabilities | 3.99 | 0.99 | 2.98 | 22.06 | 29.10 | 38.08 | 43.21 | 54.26 | 63.18 | 56.17 | 68.25 | 51.22 |
| Total Liabilities | 5.02 | 4.02 | 12.01 | 58.09 | 65.15 | 86.13 | 107 | 109 | 121 | 100 | 111 | 103 |
| Fixed Assets | 3.01 | 3.01 | 7.01 | 13.03 | 16.04 | 18.02 | 28.08 | 35.09 | 34.04 | 32.07 | 33.06 | 37.08 |
| CWIP | 0.00 | 0.00 | 2.99 | 1.99 | 1.99 | 5.99 | 5.99 | 0.00 | 0.99 | 0.99 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets | 1.01 | 1.01 | 2.01 | 43.07 | 48.12 | 62.12 | 72.21 | 74.22 | 87.21 | 68.16 | 78.24 | 66.13 |
| Inventories | 0.09 | 0.08 | 0.60 | 9.61 | 16.12 | 20.34 | 23.70 | 37.03 | 48.31 | 30.85 | 34.64 | 26.28 |
| Trade receivables | 0.26 | 0.08 | 0.07 | 29.46 | 29.09 | 37.29 | 41.69 | 30.14 | 30.55 | 27.49 | 36.66 | 29.28 |
| Cash & equivalents | 0.00 | 0.00 | 0.06 | 2.02 | 1.25 | 0.76 | 1.66 | 0.51 | 0.49 | 0.52 | 0.67 | 0.81 |
| Total Assets | 5.02 | 4.02 | 12.01 | 58.09 | 65.15 | 86.13 | 107 | 109 | 121 | 100 | 111 | 103 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | −6.01 | −1.01 | −7.01 | −3.01 | 0.00 | 6.01 | 8.01 | −7.01 | 15.02 | 21.03 | 11.02 |
| Cash from investing activity | — | 0.00 | −5.98 | −1.99 | −1.99 | −8.97 | −13.96 | −0.99 | −2.99 | −0.99 | −4.99 | −7.98 |
| Cash from financing activity | — | 5.99 | 6.98 | 9.97 | 3.99 | 7.98 | 7.98 | −7.98 | 9.98 | −12.97 | −16.96 | −2.99 |
| Net cash flow | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capex | 0.00 | 0.09 | 6.31 | 2.76 | 2.57 | 8.99 | 13.51 | 3.57 | 2.80 | 1.50 | 4.59 | 8.14 |
| Free cash flow | — | −5.99 | −6.99 | −9.99 | −4.99 | −8.99 | −7.98 | 5.98 | −9.99 | 12.97 | 16.97 | 2.99 |
| CFO / OP % | — | 177.0% | 85.0% | −287.0% | −45.0% | 5.0% | 71.0% | 1,281.0% | 136.0% | −3,021.0% | 105.0% | 76.0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor days | 56 | 173 | 20 | 141 | 113 | 128 | 115 | 88 | 87 | 96 | 113 | 93 |
| Inventory days | 49 | 318 | 614 | 58 | 82 | 91 | 88 | 145 | 182 | 148 | 177 | 136 |
| Days payable | 666 | 90 | 510 | 119 | 90 | 120 | 115 | 158 | 176 | 193 | 259 | 219 |
| Cash conversion cycle | −561 | 400 | 123 | 79 | 104 | 99 | 87 | 75 | 92 | 50 | 30 | 9 |
| Working capital days | −529 | −172 | −1,357 | 49 | 63 | 74 | 54 | 32 | 17 | −29 | −21 | 6 |
| ROCE % | −127.0% | −188.0% | −10.0% | 10.0% | 16.0% | 9.0% | 16.0% | −2.0% | −12.0% | −4.0% | 42.0% | 25.0% |
For the Jun 2026 quarter, Kimia Biosciences reported sales of ₹20.64 Cr, down 12.1% year on year and net profit of ₹0.37 Cr, down 39.3% year on year. The operating margin was 11.4%.
Kimia Biosciences' sales for the year to Mar 2026 were ₹115 Cr; over the last twelve months they were ₹112 Cr.
Net profit for the year to Mar 2026 was ₹7.02 Cr, and ₹7.23 Cr over the last twelve months. Earnings per share over the same trailing period were ₹1.57.
Kimia Biosciences reported borrowings of ₹35.02 Cr at Mar 2026, against cash and equivalents of ₹0.81 Cr.
Cash from operations was ₹11.02 Cr in the year to Mar 2026; after capital spending, free cash flow was ₹2.99 Cr.